XML 44 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net loss $ (1,654) $ (1,262)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible asset 40 40
Amortization of vendor advances 220
Fair value of vested restricted stock units 259 76
Changes in operating assets and liabilities:    
Vendor advances 636
Prepaid expenses and other current assets (92) (17)
Accounts payable and accrued expenses 191 (187)
Net cash used in operating activities (1,036) (714)
Proceeds from the At the Market (ATM) offering 385
Proceeds from the sale and exercise of prefunded warrants 3,058
Payment of deferred offering costs (165)
Net cash provided by financing activities 220 3,058
Net increase (decrease) in cash and cash equivalents (816) 2,344
Cash and cash equivalents, beginning of period 4,491 1,272
Cash and cash equivalents, end of period 3,675 3,616
Supplemental cash flows disclosures:    
Interest paid
Taxes paid
Supplemental non-cash financing disclosures:    
Common shares issued for deferred offering costs 328
Common shares issued for vendor advances 156
Reclassification of deferred offering costs to shareholders’ equity 18
Accrual of deferred offering costs $ 41