XML 51 R13.htm IDEA: XBRL DOCUMENT v3.26.1
SHAREHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 5 – SHAREHOLDERS’ EQUITY

 

Common Stock

 

At the Market (ATM) Offering

 

In January 2026, the Company filed a shelf registration statement on Form S-3, registering up to $75,000 in aggregate securities and, in conjunction therewith, filed a prospectus supplement for the sale of up to $4,500 of common stock pursuant to an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright and Co., LLC (the “Placement Agent”). Under the ATM Agreement, the Placement Agent will be entitled to 3.0% of the gross proceeds of any sales made under the ATM Agreement. As a result of the ATM offering, during the three months ended March 31, 2026, the Company raised gross proceeds of $385 through the sale of 589,845 shares of its common stock. Net proceeds were $367 after the deduction of offering costs.

 

Common Stock Issued for Cash Upon Closing of the Company’s Private Financing

 

On January 14, 2025, the Company entered into a securities purchase agreement (“SPA”) and registration rights agreement with an investor for the sale and issuance of 2,500,000 units (the “Pre-Funded Units”), with each Pre-Funded Unit consisting of a pre-funded warrant to purchase one share of common stock, exercisable for $0.001 per share, and a common warrant to purchase one and one half shares of common stock (an aggregate of 3,750,000), exercisable at $1.399 per share. On January 16, 2025, the Company closed on the sale of the Pre-Funded Units for a total purchase price of $3,500 (or $1.40 per Pre-Funded Unit). Net proceeds received by the Company relating to the financing, and subsequent exercise of prefunded warrants was $3,058.

 

The pre-funded warrants have an exercise price of $0.001 per share and are immediately exercisable and will expire when exercised in full. The common warrants have an exercise price of $1.40 per share, will be exercisable six months from issuance and will expire five and a half years from the issuance date. During the year ended December 31, 2025, the investor exercised 2,500,000 shares of the pre-funded warrants and as of December 31, 2025, there were no pre-funded shares remaining unexercised.

 

Adoption of the 2023 Equity Incentive Plan

 

In July 2023, the Company’s board of directors and stockholders adopted the 2023 Equity Incentive Plan (the “2023 Plan”). Under the 2023 Plan, the Company may grant incentive stock options to employees, including employees of any parent or subsidiary, and nonstatutory stock options, stock appreciation rights, restricted stock awards, RSU awards, performance awards and other forms of stock compensation to employees, directors and consultants, including employees and consultants of the Company’s affiliates. As approved, a total of 1,650,000 shares of common stock were initially reserved for issuance under the 2023 Plan. As of each of March 31, 2026, and December 31, 2025, a total of 877,395 shares remained available for issuance under the 2023 Plan, respectively.

 

Grant of Restricted Stock Units (RSUs)

 

The following table summarizes restricted common stock activity during the three months ended March 31, 2026:

 

  

Number of

Restricted Shares

   Fair Value  

Weighted Average

Grant Date Fair

Value

 
Unvested, December 31, 2025   772,605    813    1.05 
Granted            
Vested       (259)    
Forfeited            
Unvested, March 31, 2026   772,605   $554   $1.05 

 

During the three months ended March 31, 2026 and 2025, the Company recorded $259 and $76, respectively, of stock compensation-related expense for the fair value vesting of restricted common stock. As of March 31, 2026, $554 of unamortized compensation remained.

 

 

Stock Warrants

 

The table below summarizes the Company’s warrant activities for the three months ended March 31, 2026:

 

  

Number of

Warrant

Shares

  

Exercise

Price

Range

Per Share

  

Weighted

Average

Exercise

Price

 
             
Balance, December 31, 2025   4,281,038    0.40 - 4.80    1.48 
Granted            
Cancelled            
Exercised            
Forfeited/Expired            
Balance, March 31, 2026   4,281,038   $0.404.80   $1.48 
Vested and exercisable, March 31, 2026   4,281,038   $0.404.80   $1.48 

 

The following table summarizes information concerning outstanding and exercisable warrants as of March 31, 2026:

 

    Warrants Outstanding   Warrants Exercisable 

Range of

Exercise

Prices

  

Number

Outstanding

  

Average

Remaining

Contractual

Life (in years)

  

Weighted

Average

Exercise

Price

  

Number

Exercisable

  

Average

Remaining

Contractual

Life

(in years)

  

Weighted

Average

Exercise

Price

 
                          
$0.40 - 0.46    17,850    4.17   $0.46    17,850    4.17   $0.46 
 1.23 - 2.40    4,154,688    3.77    1.40    4,154,688    3.77    1.40 
 4.80    108,500    3.50    4.80    108,500    3.50    4.80 
$0.40 - 4.80    4,281,038    3.76   $1.48    4,281,038    3.76   $1.48 

 

The intrinsic value for warrant shares outstanding as of March 31, 2026 was $2.