XML 46 R25.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION OF THE DIFFERENCES BETWEEN THE EFFECTIVE AND STATUTORY INCOME TAX RATES

A reconciliation of the differences between the effective and statutory income tax rates for the years ended December 31, 2025 and 2024 are shown below:

 

SCHEDULE OF RECONCILIATION OF THE DIFFERENCES BETWEEN THE EFFECTIVE AND STATUTORY INCOME TAX RATES 

   Amount   Percent   Amount   Percent 
   2025   2024 
   Amount   Percent   Amount   Percent 
                 
Federal statutory rates  $(1,144)   21.0%  $(547)   21.0%
State income taxes   (381)   7.0%   (182)   7.0%
Other   -   -%   (13)   0.5%
Valuation allowance against net deferred tax assets   1,525    (28.0)%   742    (28.5)%
Effective rate  $-    -%  $-    -%
SCHEDULE OF SIGNIFICANT COMPONENTS OF THE DEFERRED TAX ASSETS AND LIABILITIES

At December 31, 2024 and 2023, the significant components of the deferred tax assets are summarized below:

 

   2025   2024 
Deferred income tax assets:          
Net operating loss carryforwards  $2,766   $1,199 
Capitalized R&D expenses   482    90 
Total deferred income tax assets   3,248    1,289 
Less: valuation allowance   (3,009)   (841)
Total net deferred income taxes   239    448 
Deferred income tax liabilities:          
Amortization of intangibles   (17)   (62)
Accrual to cash   (222)   (386)
Total deferred income tax liabilities   (239)   (448)
           
Total deferred income tax assets  $-   $-