XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF PRO FORMA NET LOSS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]            
Net loss $ (1,047) $ (312) $ (1,623) $ (694) $ (1,812) $ (1,050)
Weighted average number of common shares outstanding basic 10,910,227 10,334,357 10,679,776 10,334,357 10,382,515 10,236,764
Weighted average number of common shares outstanding diluted 10,910,227 10,334,357 10,679,776 10,334,357 10,382,515 10,236,764
Pro forma weighted average shares outstanding of convertible notes payable and certain accounts payable         648,539  
Pro forma weighted average common shares outstanding basic         11,031,054 10,839,452
Pro forma weighted average common shares outstanding diluted         11,031,054 10,839,452
Pro forma net loss per share, basic         $ (0.16) $ (0.10)
Pro forma net loss per share, diluted         $ (0.16) $ (0.10)