XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION OF THE DIFFERENCES BETWEEN THE EFFECTIVE AND STATUTORY INCOME TAX RATES

A reconciliation of the differences between the effective and statutory income tax rates for the years ended December 31, 2022 and 2023 is shown below:

 

   Amount   Percent   Amount   Percent 
   2022   2023 
   Amount   Percent   Amount   Percent 
                 
Federal statutory rates  $(221)   21.0%  $(381)   21.0%
State income taxes   (84)   8.0%   (145)   8.0%
Permanent differences   18    (0.2)%   -    -%
Valuation allowance against net deferred tax assets   287    (28.8)%   526    (29.0)%
Effective rate  $-    -%  $-    -%
SCHEDULE OF SIGNIFICANT COMPONENTS OF THE DEFERRED TAX ASSETS AND LIABILITIES

At December 31, 2022 and 2023, the significant components of the deferred tax assets and liabilities are summarized below:

 

   2022   2023 
Deferred income tax assets:          
Net operating loss carryforwards  $604   $857 
Amortization of intangibles   37    37 
Accrued expenses   463    687 
Total deferred income tax assets   1,104    1,581 
Less: valuation allowance   (1,104)   (1,581)
Total deferred income tax assets  $-   $-