XML 45 R23.htm IDEA: XBRL DOCUMENT v3.24.3
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 17, 2024
Short-Term Debt [Line Items]              
Principal           $ 250  
Accrued interest increase     $ 3        
Amortization of Debt Discount (Premium) $ 115 $ 10 154 $ 30      
Unamortized balance         $ 105    
Unamortized debt issuance costs and discounts         105    
Increase in original debt balance     49        
Principal 142   $ 142        
Common Stock [Member]              
Short-Term Debt [Line Items]              
Principal             $ 792
Accrued and unpaid interest             $ 92
Debt Conversion, Converted Instrument, Shares Issued     1,664        
Convertible Note Agreements [Member]              
Short-Term Debt [Line Items]              
Unamortized debt issuance costs and discounts 154   $ 154        
Convertible Notes Payable [Member]              
Short-Term Debt [Line Items]              
Principal         743 $ 675  
Debt instrument interest percentage           6.00%  
Debt instrument description           If the Company does not close an IPO transaction within 12 months of the date of the note, the Company will have the choice of paying off the principal plus all accrued and unpaid interest, or the note’s principal balance will increase to 110% of its original balance. The notes are convertible at the option of the noteholders into shares of the Company’s common stock at a price per share as defined in the agreement or will automatically be converted into shares of the Company’s common stock at 60% of the IPO price per share upon the closing of an IPO transaction.  
Issuance of common stock           $ 564  
Accrued interest increase         68 17  
Accrued interest         43    
Interest payable         60    
Amortization of Debt Discount (Premium)         16    
Unamortized balance         52    
Notes Payable, Current $ 792   792        
Debt Instrument, Periodic Payment, Interest     $ 92        
Debt Conversion, Converted Instrument, Shares Issued     368,371        
Convertible Notes Payable [Member] | Convertible Note Agreement [Member]              
Short-Term Debt [Line Items]              
Unamortized balance         53 93  
Payments of Debt Issuance Costs           111  
Amortized debt discount         $ 40 $ 18