XML 112 R79.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule of condensed financial information of Parent Company-only
The following tables present Parent Company-only financial statements.
Statements of income and comprehensive income
Year ended December 31,
(in millions)
202520242023
Income
Dividends from subsidiaries and affiliates:
Bank and bank holding company$50,000 $37,000 $61,000 
Non-bank — — 
Interest income from subsidiaries999 1,228 1,166 
Other income/(expense) from subsidiaries:
Bank and bank holding company1,846 555 1,801 
Non-bank(506)172 250 
Other income/(expense)697 1,252 (654)
Total income53,036 40,207 63,563 
Expense
Interest expense to subsidiaries and affiliates(a)
(16)7,433 2,258 
Other interest expense(a)
15,106 8,068 11,714 
Noninterest expense3,883 3,280 3,431 
Total expense18,973 18,781 17,403 
Income before income tax benefit and undistributed net income of subsidiaries34,063 21,426 46,160 
Income tax benefit1,822 1,264 1,525 
Equity in undistributed net income of subsidiaries21,163 35,781 1,867 
Net income$57,048 $58,471 $49,552 
Other comprehensive income/(loss), net8,166 (2,013)6,898 
Comprehensive income$65,214 $56,458 $56,450 
Balance sheets
December 31, (in millions)20252024
Assets
Cash and due from banks$39 $38 
Deposits with banking subsidiaries(b)
9,751 9,762 
Trading assets - intercompany14,885 43,214 
Advances to, and receivables from, subsidiaries:
Bank and bank holding company136 142 
Non-bank24 79 
Investments (at equity) in subsidiaries and affiliates:
Bank and bank holding company669,449 603,044 
Non-bank1,223 1,238 
Other assets14,537 12,097 
Total assets$710,044 $669,614 
Liabilities and stockholders’ equity
Borrowings from, and payables to, subsidiaries and affiliates$79,317 $72,881 
Short-term borrowings — 
Other liabilities13,656 12,349 
Long-term debt(c)(d)
254,633 239,626 
Total liabilities(d)
347,606 324,856 
Total stockholders’ equity362,438 344,758 
Total liabilities and stockholders’ equity$710,044 $669,614 
Statements of cash flows
Year ended December 31,
(in millions)
202520242023
Operating activities
Net income$57,048 $58,471 $49,552 
Less: Net income of subsidiaries and affiliates71,163 72,781 62,868 
Parent company net loss(14,115)(14,310)(13,316)
Cash dividends from subsidiaries and affiliates50,000 37,000 61,000 
Other operating adjustments8,583 (44,671)9,412 
Net cash provided by/(used in) operating activities44,468 (21,981)57,096 
Investing activities
Net change in:
Advances to and investments in subsidiaries and affiliates, net — (25,000)
All other investing activities, net34 21 25 
Net cash provided by/(used in) investing activities34 21 (24,975)
Financing activities
Net change in:
Borrowings from subsidiaries and affiliates1,246 49,902 (2,249)
Short-term borrowings (999)— 
Proceeds from long-term borrowings30,042 44,997 19,398 
Payments of long-term borrowings(25,702)(29,753)(25,105)
Proceeds from issuance of preferred stock3,000 2,500 — 
Redemption of preferred stock(3,000)(9,850)— 
Treasury stock repurchased(31,591)(18,830)(9,824)
Dividends paid(16,625)(14,783)(13,463)
All other financing activities, net(1,882)(1,270)(879)
Net cash provided by/(used in) financing activities(44,512)21,914 (32,122)
Net increase/(decrease) in cash and due from banks and deposits with banking subsidiaries(10)(46)(1)
Cash and due from banks and deposits with banking subsidiaries at the beginning of the year9,800 9,846 9,847 
Cash and due from banks and deposits with banking subsidiaries at the end of the year(b)
$9,790 $9,800 $9,846 
Cash interest paid$12,399 $14,851 $13,742 
Cash income taxes paid, net(e)
276 6,252 10,291 
(a)Includes interest expense for intercompany derivative hedges on the Firm’s LTD and related fair value adjustments, which is offset by related amounts in Other interest expense/(income).
(b)Consistent with bank regulatory reporting guidance, includes intercompany time deposits of $8.0 billion as of December 31, 2025, 2024 and 2023.
(c)At December 31, 2025, long-term debt that contractually matures in 2026 through 2030 totaled $14.3 billion, $20.3 billion, $36.4 billion, $22.4 billion, and $23.6 billion, respectively.
(d)Refer to Notes 20 and 28 for information regarding the Parent Company’s guarantees of its subsidiaries’ obligations.
(e)Represents payments, net of refunds, made by the Parent Company to various taxing authorities and includes taxes paid on behalf of certain of its subsidiaries that are subsequently reimbursed. The reimbursements were $713 million, $5.0 billion, and $13.2 billion for the years ended December 31, 2025, 2024 and 2023, respectively.