FWP 1 dp03091_fwp.htm

Registration Statement No. 333-130051
Rule 433

 
   

PRIVATE CLIENT SERVICES

     Structured Equity Investments


      
 






     The discussion contained in the following pages is for educational and illustrative purposes only.  The final terms of securities
     offered by JPMorgan Chase & Co. may be different from those set forth in any illustrative investment ideas contained herein and
     any such final terms will depend on, among other things, market conditions on the applicable pricing date for such securities.
     Any information relating to performance contained in these materials is illustrative and no assurance is given that any indicated
     returns, performance or results, whether historical or hypothetical, will be achieved.  Investment ideas are subject to change,
     and JPMorgan undertakes no duty to update these materials, including any investment ideas, or to supply corrections.  This
     material shall be amended, superseded and replaced in its entirety by a subsequent preliminary or final term sheet and/or pricing
     supplement, and the documents referred to therein, which will be filed with the Securities and Exchange Commission, or SEC. In
     the event of any inconsistency between the materials presented in the following pages and any such preliminary or final term
     sheet or pricing supplement, such preliminary or final term sheet or pricing supplement shall govern.

     In the event that JPMorgan Chase & Co. were to offer structured products and you were to purchase any such securities, JPMorgan
     Chase & Co. and each of its affiliates participating in such distribution, if any, will not act as a financial advisor or a
     fiduciary to, or an agent of, you or any other person with respect to any offering of such securities (including in connection
     with determining the terms of the offering).  Additionally, neither JPMorgan Chase & Co. nor any of its affiliates will act as
     adviser to you or any other person as to any legal, tax, investment, accounting or regulatory matters in any jurisdiction.  In
     connection with any offering of structured products by JPMorgan Chase & Co., you shall consult with your own advisors concerning
     such matters and shall be responsible for making your own independent investigation and appraisal of any such transactions, and
     JPMorgan Chase & Co. and its affiliates shall have no responsibility or liability to you with respect thereto.

     IRS Circular 230 Disclosure: JPMorgan Chase & Co. and its affiliates do not provide tax advice. Accordingly, any discussion of
     U.S. tax matters contained herein (including any attachments) is not intended or written to be used, and cannot be used, in
     connection with the promotion, marketing or recommendation by anyone unaffiliated with JPMorgan Chase & Co. of any of the matters
     address herein or for the purpose of avoiding U.S. tax-related penalties.

     SEC Legend:  JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the SEC for any offerings to
     which these materials relate.  Before you invest in any offering of securities by JPMorgan Chase & Co., you should read the
     prospectus in that registration statement, each prospectus supplement, as well as the particular product supplement, term sheet
     and any other documents that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co.
     and the offering of any securities.  You may get these documents without cost by visiting EDGAR on the SEC Web site at
     www.sec.gov.  Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in the particular offering will arrange
     to send you the prospectus and each prospectus supplement as well as any product supplement and term sheet if you so request by
     calling toll-free 866-535-9248.

     Copyright in these materials is owned by JPMorgan Chase & Co. (c) JPMorgan Chase & Co. 2006 (all rights reserved)). These
     materials, or any part thereof, may not be reproduced, distributed or transmitted to any other person or incorporated in any way
     into another document without the prior written consent of JPMorgan Chase & Co.

                                                                                                                                  1


      
     
  1






o    Role of Structured Equity
o    Structures for Implementation

                                                                                                                                  2

      
     
  2






Sample tactical equity positioning



Source: JPMorgan Securities Inc.
*The G7 countries are: United Kingdom, United States, France, Canada, Italy, Japan and Germany
** Provides a specified level of capital protection at maturity, which level may be less than 100%
***Provides a degree of downside protection to a specified level on the underlying
****Leveraged return (for example two times the return) of the underlying up to a cap; no capital protection
                                                                                                                                  3

      
     
  3






U.S. equities have provided an annual return of 10% over the very long
term; however, returns vary significantly over shorter time periods

Note:    Past performance does not guarantee future results. The returns shown above do not reflect investment in any particular
         vehicle; market indices cannot be invested in directly.
Source:  Ibbotson


                                                                                                                                  4

      
     
  4






An investor can use Structured Equity to help diversify the sources of alpha

Source: JPMorgan.
*Important: the asset allocation model above is general in nature.  Investors
should determine the asset allocation appropriate for them based on their
     individual circumstances and taking into account
     such factors as their investment objectives, tolerance
     for risk and liquidity needs.

                                                                                                                                  5

      
    5





Structured Equity can be tailored to potentially optimize returns in single digit
growth equity markets

Investors can sacrifice potential upside in exchange for
protection

o    Structure specific investment characteristics for a particular market view
o    Sacrifice upside returns that are believed to be unlikely in exchange for a
     degree of downside protection
o    Investments designed for rangebound market view - can provide a degree of
     downside risk protection, leverage any returns and may pay return even if
     markets are flat

Limit upside, add leverage and downside protection
From July 2003 - December 2005

o    Strategies with downside protection have reduced volatility by 50%
o    Capped strategies will trade away upside to reduce portfolio volatility

     1. Chart incorporates all Buffered Return Equity Notes offered to JPMorgan clients. The analysis above incorporates all BREN
     structured investments offered by us and linked only to the S&P 500 since July 2003 and that have either matured or for which
     at least 6 months of market-to-market values are available. Total returns are holding period returns for matured structures
     and non-annualized market-to-market gains/losses on outstanding structures. All structure returns are as of December 2005 and
     are shown net of fees. Volatility of all structures are calculated using annualized structure monthly market-to-market
     values. Comparable indices returns and volatility uses all S&P 500 data based on the exact holding period of individual
     structures. Past performance is no guarantee of future results; results for time period indicated may not be representative
     of results for other periods.

          Important: the examples above are provided for illustrative purposes only. Not all investments are suitable for all
          investors. Investors should analyze products based on their individual circumstances and taking into account such
          factors as their investment objectives, tolerance for risk and liquidity needs.


                                                                                                                                  6

      
       
  6






Different strategies can be appropriate in different time periods

              2003                                    2004                                    2005

Optimal Strategy for market view:        Optimal Strategy for market view:       Optimal Strategy for market view:
      Directional Strategies                  Range-bound Strategies                  Range-bound Strategies

Important: the strategies above are provided for illustrative purposes only. Not all investments are suitable for all investors.
Investors should analyze the described products based on their individual circumstances and taking into account such factors as
their investment objectives, tolerance for risk and liquidity needs.

                                                                                                                                  7

      
     
  7






o    Role of Structured Equity
o    Structures for Implementation

                                                                              8

      
  8






                                     Sample Structure Provided for Illustrative Purposes Only

S&P 500 Return Enhanced Note
Provides leveraged upside up to a cap
Selected Purchase Considerations

o    Appreciation potential - The notes provide the opportunity to enhance equity returns by multiplying a positive return on the
underlying index by the upside leverage factor, up to the maximum total return.

o    Potential capital gains treatment*

Selected Risk Considerations

o    Your investment in the notes may result in a loss

o    Your maximum gain on the notes is limited to the maximum total return.

o    Certain built-in costs are likely to adversely affect the value of the notes prior to maturity

o    No interest or dividend payments or voting rights

o    Any liquidity provided at sole discretion of JPMorgan


Terms

Underlying index                         S&P 500
Currency                                 USD
Upside leverage factor                   2x up to Cap
Cap on Index                             8.00%
Maximum potential gain                   16.00%
Maximum potential loss                   100%
Maturity date                            12 months

* This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are
complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the
notes.

Products may not be suitable for all individual investors and are subject to investment risks.

Return enhanced note versus cash investment in portfolio payoff at
maturity (assuming $100 initial investment)

* You may lose some or all of your investment, for example, a 100% index depreciation will result in a loss of 100% of initial
investment.

              Ending Index             Index               Total Return
                Level**               Return                on Notes
                1,875.00               50.00%                 16.00%
                1,750.00               40.00%                 16.00%
                1,625.00               30.00%                 16.00%
                1,500.00               20.00%                 16.00%
                1,375.00               10.00%                 16.00%
                1,350.00                8.00%                 16.00%      Max. gain
                1,312.50                5.00%                 10.00%
                1,250.00                0.00%                  0.00%
                1,125.00              -10.00%                -10.00%
                1,000.00              -20.00%                -20.00%
                  750.00              -40.00%                -40.00%
                  500.00              -60.00%                -60.00%
                    0.00             -100.00%                -100.00%     Max. loss

** The table above assumes an Initial Index Level of 1250. The actual Initial Index Level will be set on the Pricing Date.

o If the average of the underlying closing index levels on the relevant dates is greater than the closing index level on the pricing
date for the notes, you will receive a cash payment per $1,000 principal amount note that provides you with a return on your
investment of twice the index return, subject to a Maximum Total return on the note of 16%.

o Your investment will be fully exposed to any decline in the underlying index. If the underlying index declines during the relevant
measurement period, you will lose 1% of the principal amount of your notes for every 1% that the index declines.

                                                                                                                                  9

      
  9







Sample Structure Provided for Illustrative Purposes Only
S&P 500 Buffered Return Enhanced Note
Defined amount of downside protection with leveraged upside up to a cap

Selected Purchase Considerations

o Appreciation potential - The notes provide the opportunity to enhance equity returns by multiplying a positive return on the
underlying index by the leverage factor, up to the maximum total return.

o Limited protection against loss- Payment at maturity of the principal amount of the notes is protected against a decline in the
underlying index during the relevant measurement period of up to 10.00%

o Potential capital gains tax treatment*

Selected Risk Considerations

o Your investment in the notes may result in a loss

o Your maximum gain on the notes is limited to the maximum total return.

o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity

o No interest or dividend payments or voting rights

o Any liquidity provided at sole discretion of JPMorgan

Underlying Terms index Upside leverage factor

Underlying Index                        S&P 500
Currency                                USD
Upside leverage factor                  2x up to Cap
Cap on Index                            5.60%
Buffer amount                           10.00%
Downside leverage factor                1.1111
Maximum potential gain                  11.20%
Maximum potential loss                  100%
Maturity date                           12 months

* This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are
complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the
notes.

Products may not be suitable for all individual investors and are subject to investment risks.


Buffered return enhanced note versus cash investment in portfolio payoff at maturity (assuming $100 initial investment)

* You may lose some or all of your investment, for example, a 100% index depreciation will result in a loss of 100% of initial
investment.

               Ending Index            Index                Total Return
                  Level*              Return                  on Notes
                1,875.00              50.00%                  11.20%
                1,750.00              40.00%                  11.20%
                1,625.00              30.00%                  11.20%
                1,500.00              20.00%                  11.20%
                1,375.00              10.00%                  11.20%
                1,320.00               5.60%                  11.20%        Max. gain
                1,312.50               5.00%                  10.00%
                1,250.00               0.00%                   0.00%      Buffer zone
                1,125.00             -10.00%                   0.00%      Buffer zone
                1,000.00             -20.00%                 -11.11%
                  750.00             -40.00%                 -33.33%
                  500.00             -60.00%                 -55.56%
                    0.00            -100.00%                -100.00%        Max. loss

* The table above assumes an Initial Index Level of 1250. The actual Initial Index Level will be set on the Pricing Date.

o  If the average of the underlying closing index levels on the relevant dates is greater than the closing index level on the pricing
date for the notes, you will receive a cash payment per $1,000 principal amount note that provides you with a return on your
investment of twice the index return, subject to a Maximum Total return on the note of 11.2%

o  Your principal is protected up to a 10% decline in the underlying index. 10

o  If the underlying index declines by more than 10%, you will lose 1.1111% of the principle amount for every 1% that the index
declines.
                                                                10

      
  10






Sample Structure Provided for Illustrative Purposes Only

Nikkei 225 Buffered Return Enhanced Note

Defined amount of downside protection with leveraged upside up to a cap

Selected Purchase Considerations

o Appreciat ion potential - The notes provide the opport unity to
enhance equity returns by multiplying a posit ive return on the
underlying index by the leverage factor, up to the maximum total
return.
o Limited protect ion against loss- Payment at maturity of the principal
amount of the notes is protected against a decline in the underlying
index during the relevant measurement period of up to
o Potent ial capital gains tax t reatment*

Selected Risk Considerations

o Your investment in t he not es may result in a loss
o Your maximum gain on the notes is limited to the maximum total
return.
o Cert ain built -in costs are likely to adversely af fect the value of the
notes prior to maturity
o No interest or dividend payments or vot ing rights
o Any liquidity provided at sole discret ion of JPMorgan

Terms

Underlying Index                Nikkei 225
Currency                        USD
Upside leverage factor          2x up to Cap
Cap on Index                    11.50%
Buffer amount                   10.00%
Downside leverage factor        1.1111
Maximum potent ial gain         23.00%
Maximum potential loss          100%
Maturity date                   12 months


Buffered return enhanced note versus cash investment in portfolio payoff
at maturity (assuming $100 initial investment)


*You may lose some or all of your investment, for example, a 100% index
depreciation will result in a loss of 100% of init ial investment.


Ending Index            Index                   Total Return
Level*                  Return                  on Notes

22,275.00               50.00%                  23.00%
20,790.00               40.00%                  23.00%
19,305.00               30.00%                  23.00%
17,820.00               20.00%                  23.00%
16,557.75               11.50%                  23.00%
16,335.00               10.00%                  20.00%
15,592.50                5.00%                  10.00%
14,850.00                0.00%                   0.00%
13,365.00              -10.00%                   0.00%
11,880.00              -20.00%                 -11.11%
 8,910.00              -40.00%                 -33.33%
 5,940.00              -60.00%                 -55.56%
     0.00             -100.00%                -100.00%


* The table above assumes an Initial Index Level of 14850. The actual Initial
Index Level w ill be set on the Pricing Date.

o If the average of the underlying closing index levels on the relevant dates is
greater than the closing index level on the pricing date for the notes, you will
receive a cash payment per $1,000 principal amount note that provides you with a
return on your investment of twice the index return, subject to a Maximum Total
return on the note of 23% o Your principal is protected up to a 10% decline in
the underlying index. o If the underlying index declines by more than 10%, you
will lose 1.1111% of the principle amount for every 1% that the index declines.

                                                                              11

      
  11






Sample Structure Provided for Illustrative Purposes Only

Annual Review Note

Provides a fixed return if markets maintain current levels.  Note extends (e.g.,
from 1 to 3 years) if markets depreciate

Selected Purchase Considerations

o Appreciat ion potential - if the underlying index closing level is greater
than or equal to the strike on a review date, your investment will yield a
payment per note

o Potential early exit as a result of automat ic call feature

o Limited protection against loss - If the notes are not called and the
underlying index level on the relevant measurement date has declined by no more
than 10% as compared to the index level on the pricing date, you will be
entitled to receive the full principal amount of your notes at maturity.

o Potential capital gains t reatment*

o Your investment in the notes may result in a loss

o Limited return on the notes - Your potent ial gain on the notes will be
limited to the call premium applicable for a review date, regardless of the
appreciation in the index.

o No interest or dividend payments or voting rights

o Certain built-in costs are likely to adversely affect the value of t he notes
prior t o maturity

o Any liquidity provided at sole discretion of JPMorgan

*This material is distributed with the understanding that JPMorgan is not
rendering accounting, legal or tax advice. The notes are complex instruments,
and the tax law applicable to them is unclear; you should consult your own tax
adviser before investing in the notes. Products may not be suitable for all
individual investors and are subject to investment risks.

                                                                              12

      
  12






Sample Structure Provided for Illustrative Purposes Only

Sample terms for a hypothetical Annual Review Note with 100% initial call level

           Underlying                     Nikkei 225
           Maturity                       36 months
           Strike 1 (12 months)           100% of the level of Nikkei 225
           Strike 2 (24 months)           100% of the level of Nikkei 225
TERMS      Strike 3 (36 months)           100% of the level of Nikkei 225
           Buffer zone at maturity        10%
           Currency                       USD
           Fixed Payment if called        13.75% per annum

Pay-out schedule

Product s may not be suitable for all individual invest ors and are subject to
investment risks.


Level of Underlying*            Underlying              ARN return
at maturity                     return                  at maturity

22275.00                        50.00%                  41.25%
20790.00                        40.00%                  41.25%
19305.00                        30.00%                  41.25%
17820.00                        20.00%                  41.25%
16335.00                        10.00%                  41.25%
14850.00                         0.00%                  41.25%
13365.00                       -10.00%                   0.00%
11880.00                       -20.00%                 -11.11%
 7425.00                       -50.00%                 -44.44%
 5940.00                       -60.00%                 -55.56%
 2970.00                       -80.00%                 -77.78%
    0.00                      -100.00%                 -100.00%


*The table above assumes an Initial Index Level of 14850. The
actual Initial Index Level will be set on the Pricing Date.

                                                                              13

      
  13






Sample Structure Provided for Illustrative Purposes Only

Annual Review Note linked to lesser of two indices

Provides a fixed return if markets maintain current levels. Note extends (e.g.,
from 1 to 3 years) if markets depreciate

Selected Purchase Considerations

o Appreciation potential - if the lesser performing underlying index closing
level is greater than or equal to the strike on a review date, your investment
will yield a payment per note

o Potential early exit as a result of automatic call feature

o Limited protect ion against loss - If the notes are not called and the lesser
of underlying index level on the relevant measurement date has declined by no
more than 20% as compared to the lesser of index level on the pricing date, you
will be entit led to receive the full principal amount of your notes at maturity

o Potential capital gains treatment *

Selected Risk Considerations

o Your investment in the notes may result in a loss

o Limited return on the notes - Your potential gain on the notes will be limited
to the call premium applicable for a review date, regardless of the appreciation
in the lesser performing index

o No interest or dividend payments or voting rights

o Certain built-in costs are likely to adversely affect the value of the notes
prior to maturity

o Any liquidity provided at sole discretion of JPMorgan

* This material is distributed with the understanding that JPMorgan is not
rendering accounting, legal or tax advice. The notes are complex instruments,
and the tax law applicable to them is unclear; you should consult your own tax
adviser before investing in the notes.

Products may not be suitable for all individual investors and are subject to
investment risks.

                                                                              14

      
     
  14






Sample Structure Provided for Illustrative Purposes Only

Sample terms for a hypothetical Lesser Index Annual Review Note with 90%
initial call level


        Underlying                  DJ Euro Stoxx 50 & Nikkei 225
        Maturity                    36 months
        Strike 1 (12 months)        90% of the level of DJ Euro Stoxx 50 & Nikkei 225
        Strike 2 (24 months)        100% of the level of DJ Euro Stoxx 50 & Nikkei 225
TERMS   Strike 3 (36 months)        100% of the level of DJ Euro Stoxx 50 & Nikkei 225
        Buffer zone at maturity     20%
        Currency                    USD
        Fixed Payment if called     15% per annum


Pay-out schedule

Products may not be suitable for all individual investors and are subject to
investment risks.


Level of Underlying*    Underlying      LSARN return
at maturity             return          at maturity

150.00                  50.00%          45.00%
140.00                  40.00%          45.00%
130.00                  30.00%          45.00%
120.00                  20.00%          45.00%
110.00                  10.00%          45.00%
100.00                   0.00%          45.00%
 90.00                 -10.00%           0.00%
 80.00                 -20.00%           0.00%
 50.00                 -50.00%         -37.50%
 40.00                 -60.00%         -50.00%
 20.00                 -80.00%         -75.00%
 30.00                -100.00%        -100.00%

                                                                              15

      
     
  15






Sample Structure Provided for Illustrative Purposes Only


Structured strategy: Call Overwrite Investment Notes

Tracks performance of the index

Selected Purchase Considerations

o    Investment exposure to the CBOE S&P 500 Buywrite index
o    Potential capital gains tax treatment*

Selected Risk Considerations

o    An investment in the notes may result in a loss
o    Limit on monthly growth of the BXM Index
o    Certain built-in costs are likely to adversely affect the value of the
     notes prior to maturity
o    No interest or dividend payments or voting rights
o    Any liquidity provided at sole discretion of JPMorgan

Terms

Underlying index         BXM call overwrite
Fee                      150 bps per annum
Principal protection     0%
Maximum total return     Unlimited
Maturity                 12 months

*This material is distributed with the understanding that JPMorgan is not
rendering accounting, legal or tax advice. The notes are complex instruments,
and the tax law applicable to them is unclear; you should consult your own tax
adviser before investing in the notes.

Products may not be suitable for all individual investors and are subject to
investment risks.

Investment payoff at maturity (assuming $100 initial inv.)


BXM appreciation/                Call Overwrite Index Note total
depreciation at maturity         return at maturity
100%                             98.5%
 90%                             88.5%
 80%                             78.5%
 70%                             68.5%
 60%                             58.5%
 50%                             48.5%
 40%                             38.5%
 30%                             28.5%
 20%                             18.5%
 10%                              8.5%
  0%                             -1.5%
-10%                            -11.5%
-20%                            -21.5%
-30%                            -31.5%
-40%                            -41.5%
-50%                            -51.5%
-90%                            -91.5%
-100%                          -100.0%

Payment at Maturity:

o    Payment at maturity will reflect the performance of the underlying index
     less an annual issuer's fee of 1.5%, which accrues daily over the term of
     the notes. The principal amount of your note will be fully exposed to any
     decline in the index
o    You will lose some or all of your investment if the underlying index
     declines at all or increases by less than approximately 1.5%
                                                                             16

      
     
  16








What is the BXM Call Overwrite Index?

The BXM Index:

o    The CBOE S&P 500 BuyWrite Index (BXM) is a benchmark index designed to
     track the performance of a hypothetical buy-write strategy on the S&P 500
     (SPX)

o    Every month, one month just-out-of-the-money calls* on the S&P 500 are
     written covering all the index shares owned

o    The return of the index is the sum of the S&P 500 return, the dividend
     yield on the S&P 500, and the gain/loss from the option overwrite

Overall benefit*:

o    May provide attractive returns in flat / cyclical markets

o    Can help manage volatility in a portfolio


*S&P 500 Index call option listed on the CBOE with the closest strike above the
last value of the S&P 500 index reported before 11am (ET).

This information is not intended as an offer or solicitation for the purchase
or sale of any financial instrument. Products may not be suitable for all
individual investors and are subject to investment risks. The notes are complex
instruments, and the tax law applicable to them is unclear; you should consult
your own tax adviser before investing in the notes.
                                                                             17

      
     
  17






Sample Structure Provided for Illustrative Purposes Only


S&P 500 100% Principal Protected Note

Combines principal protection with potential upside participation

Selected Purchase Considerations

o    Appreciation potential subject to a cap: the notes provide the opportunity
     for exposure to the underlying index, up to a cap, in addition to
     principal protection at maturity
o    Principal protection at maturity
o    Taxed as debt instruments*

Selected Risk Considerations

o    Return on the notes is limited to the maximum return
o    The notes might not pay more than the principal amount
o    No interest or dividend payments or voting rights
o    Certain built-in costs are likely to adversely affect the value of the
     notes prior to maturity
o    Any liquidity provided at the sole discretion of JPMorgan

Terms

Underlying index                 S&P 500
Currency                         USD
Principal protection             100%
Cap on index                     7.75%
Participation rate               100%
Maximum return                   7.75%
Maturity                         12 months

* This material is distributed with the understanding that JPMorgan is not
rendering accounting, legal or tax advice. You should consult your own tax
adviser before investing in the notes.

Products may not be suitable for all individual investors and are subject to
investment risks.

100% principal protected equity-linked note versus cash investment in index at
maturity (assuming $100 initial investment)

*At 100% index depreciation your return on the notes will be 0%

Ending Index     Index           Total Return
Level*           Return          on Notes

2,000.00         60.00%          7.75%
1,875.00         50.00%          7.75%
1,750.00         40.00%          7.75%
1,625.00         30.00%          7.75%
1,375.00         10.00%          7.75%
1,346.88          7.75%          7.75%           Max. gain
1,312.50          5.00%          5.00%
1,250.00          0.00%          0.00%
1,125.00        -10.00%          0.00%
1,000.00        -20.00%          0.00%
  750.00        -40.00%          0.00%
  500.00        -60.00%          0.00%
    0.00       -100.00%          0.00%                           Max. loss

* The table above assumes an Initial Index Level of 1250. The actual Initial
Index Level will be set on the Pricing Date.
o    At maturity, you will receive a cash payment, for each $1,000 principal
     amount note, of $1,000 plus the Additional Amount, which may be zero but
     not more than the Maximum Return.
o    The Additional Amount per $1,000 principal amount note paid at maturity
     will equal $1,000 x the Index Return x the Participation Rate; provided
     that the Additional Amount will not be less than zero or greater than the
     Maximum Return.
                                                                             18

      
     
  18






Sample Structure Provided for Illustrative Purposes Only



Lesser of DJ EURO STOXX 50 and Nikkei 225, 100% Principal Protected Note
Combines principal protection with potential upside participation

Selected Purchase Considerations

o    Appreciation potential subject to a cap: the notes provide the opportunity
     for leveraged exposure to the lesser performing underlying index, up to a
     cap, in addition to principal protection at maturity
o    Principal protection at maturity
o    Taxed as debt instruments*

Selected Risk Considerations

o    Return on the notes is limited to the maximum return
o    The notes might not pay more than the principal amount
o    No interest or dividend payments or voting rights
o    Certain built-in costs are likely to adversely affect the value of the
     notes prior to maturity
o    Any liquidity provided at the sole discretion of JPMorgan

Terms
Underlying index                 Lesser of DJ Euro Stoxx/ Nikkei 225
Currency                         USD
Principal protection             100%
Cap on index                     4.60%
Participation rate               300%
Maximum return                   13.80%
Maturity                         12 months

* This material is distributed with the understanding that JPMorgan is not
rendering accounting, legal or tax advice. You should consult your own tax
adviser before investing in the notes.

Products may not be suitable for all individual investors and are subject to
investment risks.

100% principal protected equity-linked note versus cash investment in index at
maturity (assuming $100 initial investment)

*At 100% index depreciation your return on the notes will be 0%


Ending Index Level of    Index           Total Return
Lesser Performing Index  Return          on Notes
160.0%                   60.00%          13.80%
150.0%                   50.00%          13.80%
140.0%                   40.00%          13.80%
130.0%                   30.00%          13.80%
110.0%                   10.00%          13.80%
105.0%                    5.00%          13.80%
104.6%                    4.60%          13.80%  Max. gain
100.0%                    0.00%           0.00%
 90.0%                  -10.00%           0.00%
 80.0%                  -20.00%           0.00%
 60.0%                  -40.00%           0.00%
 40.0%                  -60.00%           0.00%
  0.0%                 -100.00%           0.00%   Max. loss

o    At maturity, you will receive a cash payment, for each $1,000 principal
     amount note, of $1,000 plus the Additional Amount, which may be zero but
     not more than the Maximum Return.
o    The Additional Amount per $1,000 principal amount note paid at maturity
     will equal $1,000 x the Index Return of the lesser performing Index x the
     Participation Rate; provided that the Additional Amount will not be less
     than zero or greater than the Maximum Return.
                                                                             19

      
     
  19







Certain Risk Considerations

NO INTEREST OR DIVIDEND PAYMENTS OR VOTING RIGHTS - As a holder of any notes
that may be issued by us, you will not receive any interest payments, and you
will not have voting rights or rights to receive cash dividends or other
distributions or other rights that holders of securities comprising the
underlying index or basket may have.

CERTAIN BUILT-IN COSTS ARE LIKELY TO ADVERSELY AFFECT THE VALUE OF THE NOTES
DESCRIBED ABOVE PRIOR TO MATURITY - While the payment at maturity described
above would be based on the full principal amount of any notes sold by JPMorgan
Chase & Co., the original issue price of any notes we issue includes an agent's
commission and the cost of hedging our obligations under such notes through one
or more of our affiliates. As a result, the price, if any, at which JPMSI will
be willing to purchase such notes from you in secondary market transactions, if
at all, will likely be lower than the original issue price and any sale prior
to the maturity date could result in a substantial loss to you. The notes
described will not be designed to be short-term trading instruments. YOU
SHOULD BE WILLING TO HOLD ANY NOTES THAT WE ULTIMATELY ISSUE TO MATURITY.

POTENTIAL CONFLICTS - We and our affiliates play a variety of roles in
connection with any potential issuance of the notes described above, including
acting as calculation agent and hedging our obligations under such notes. In
performing these duties, the economic interests of the calculation agent and
other affiliates of ours would be potentially adverse to your interests as an
investor in such notes.

LACK OF LIQUIDITY - The notes described above will not be listed on any
securities exchange. There may be no secondary market for such notes, and
JPMSI will not be required to purchase notes in the secondary market. Even if
there is a secondary market, it may not provide enough liquidity to allow you
to trade or sell any notes issued by JPMorgan Chase & Co. easily. Because other
dealers are not likely to make a secondary market for such notes, prices for
the notes described above in any secondary market are likely to depend on the
price, if any, at which JPMSI is willing to buy such notes.

JPMORGAN CREDIT RISK - Because any notes that may be issued by us would be our
senior unsecured obligations, payment of any amount at maturity is subject to
our ability to pay our obligations as they become due.

MANY ECONOMIC AND MARKET FACTORS WILL IMPACT THE VALUE OF THE NOTES DESCRIBED
ABOVE - In addition to the level of the underlying index or basket on any day,
the value of any notes that may be issued by us described above will be
affected by a number of economic and market factors that may either offset or
magnify each other, including:

o    the expected volatility of the underlying index or basket;
o    the time to maturity of the notes described above;
o    if the underlying index or indices are linked to equity securities, the
     dividend rate on the common stocks underlying the index or indices;
o    if the underlying index or indices or basket are linked to commodities,
     the market price of the physical commodities upon which the futures
     contracts that compose the underlying index or indices or basket of
     commodities are based or the exchange-traded futures contracts on such
     commodities;
o    interest and yield rates in the market generally;
o    a variety of economic, financial, political, regulatory, geographical,
     agricultural, meteorological or judicial events; and
o    our creditworthiness.
                                                                             20

      
     
  20






Important information

This material is intended to inform you of products and services offered by
JPMorgan Private Bank. "JPMorgan Private Bank" is the marketing name for the
private banking business conducted by JPMorgan Chase & Co. and its subsidiaries
worldwide. JPMorgan Chase Bank, N.A. and J.P. Morgan Trust Company, N.A. are
members of the FDIC. J.P. Morgan Securities Inc. (JPMSI) is a member of the New
York Stock Exchange and other national and regional exchanges. JPMSI (the
"broker -dealer") is a broker-dealer with the National Association of
Securities Dealers, Inc. and is a member of SIPC. In addition, JPMorgan Chase &
Co. may operate various other broker-dealers or investment advisory entities.

Investment management services are provided through JPMorgan Chase Bank, N.A.,
J.P. Morgan Trust Company, N.A. and their affiliates. Brokerage services are
provided through J.P. Morgan Securities Inc. and its brokerage affiliates.

We believe the information contained in this material to be reliable. The
opinions, estimates, and investment strategies and views expressed in this
document constitute the judgment of our investment strategists dedicated to
private clients, based on current market conditions and are subject to change
without notice. This material is not the product of JPMorgan's research
departments, and you should not regard it as research or as a research report.
Opinions expressed herein may differ from the opinions expressed by other areas
of JPMorgan, including research. The investment strategies and views stated
here may differ from those expressed for other purposes or in other contexts by
other JPMorgan market strategists. Past performance is not indicative of
comparable future results. The investments discussed may fluctuate in price or
value. Investors may get back less than they invested. Changes in rates of
exchange may have an adverse effect on the value of investments.

If reference is made to a product or service offered by the broker-dealers, the
obligations and the securities sold, offered or recommended are not deposits
and are not insured by the FDIC, the Federal Reserve Board, or any other
governmental agency. The broker-dealers are not banks and are separate legal
entities from their bank affiliates. The obligations of the broker-dealers are
not obligations of their bank or thrift affiliates (unless explicitly stated
otherwise), and these affiliates are not responsible for securities sold,
offered or recommended by the broker-dealer. The foregoing also applies to our
other non-bank, non-thrift affiliates. FDIC insurance and domestic deposit
preference are not applicable to deposits or other obligations of our bank
branches or banking affiliates outside the United States.

The S&P 500 is a capitalization -weighted index of 500 stocks from a broad
range of industries. "S&P 500" is a trademark of Standard and Poor's
Corporation.

The Dow Jones EURO STOXX 50 Index consists of 50 component stocks of market
sector leaders from within the Eurozone. "Dow Jones EURO STOXX 50 " and "STOXX
" are trademarks of STOXX LIMITED.

The Nikkei 225 Index consists of 225 stocks listed on the First Section of the
Tokyo Stock Exchange. It is a price-weighted average of 225 Japanese companies
representing a broad cross-section of Japanese industries. The Nikkei 225
Index is owned and published by Nihon Keizai Shimbun, Inc.

The CBOE S&P 500 BuyWrite Index is a benchmark index designed to track the
performance of a hypothetical buy-write strategy on the S&P 500 Index. The BXM
Index is a passive total return index based on (1) buying the stock portfolio
reflected in the S&P 500 Index, and (2) "writing" (or selling) the near-term
S&P 500 Index "covered" call option, generally on the third Friday of each
month. "BXM(SM)" is a trademark of the Chicago Board Options Exchange,
Incorporated.

The views and strategies described herein may not be suitable for all investors
This material is distributed with the understanding that it is not rendering
accounting, legal or tax advice. Please consult your legal or tax advisor
concerning such matters.

Additional information is available upon request.

(c) 2006 JPMorgan Chase & Co.
                                                                             21

      
     
  21