Structured Equity Investment JPMorgan 0

The discussion contained in the following pages is for educational and illustrative purposes only. The final terms of securities offered by JPMorgan Chase & Co. may be different from those set forth in any illustrative investment ideas contained herein and any such final terms will depend on, among other things, market conditions on the applicable pricing date for such securities. Any information relating to performance contained in these materials is illustrative and no assurance is given that any indicated returns, performance or results, whether historical or hypothetical, will be achieved. Investment ideas are subject to change, and JPMorgan undertakes no duty to update these materials, including any investment ideas, or to supply corrections. This material shall be amended, superseded and replaced in its entirety by a subsequent preliminary or final term sheet and/or pricing supplement, and the documents referred to therein, which will be filed with the Securities and Exchange Commission, or SEC. In the final event of any inconsistency between the materials presented in the following pages and any such preliminary or final term sheet or pricing supplement, such preliminary or final term sheet or pricing supplement shall govern. In the event that JPMorgan Chase & Co. were to offer structured products and you were to purchase any such securities, JPMorgan Chase & Co. and each of its affiliates participating in such distribution, if any, will not act as a financial advisor or a fiduciary to, or an agent of, you or any other person with respect to any offering of such securities (including in connection with determining the terms of the offering). Additionally, neither JPMorgan Chase & Co. nor any of its affiliates will act as adviser to you or any other person as to any legal, tax, investment, accounting or regulatory matters in any jurisdiction. In connection with any offering of structured products by JPMorgan Chase & Co., you shall consult with your own advisors concerning such matters and shall be responsible for making your own independent investigation and appraisal of any such transactions, and JPMorgan Chase & Co. and its affiliates shall have no responsibility or liability to you with respect thereto. IRS Circular 230 Disclosure: JPMorgan Chase & Co. and its affiliates do not provide tax advice. Accordingly, any discussion of U.S. tax matters contained herein (including any attachments) is not intended or written to be used, and cannot be used, in connection with the promotion, marketing or recommendation by anyone unaffiliated with JPMorgan Chase & Co. of any of the matters address herein or for the purpose of avoiding U.S. tax-related penalties. SEC Legend: JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the SEC for any offerings to which these materials relate. Before you invest in any offering of securities by JPMorgan Chase & Co., you should read the prospectus in that registration statement, each prospectus supplement, as well as the particular product supplement, term sheet and any other documents that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and the offering of any securities. You may get these documents without cost by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in the particular offering will arrange to send you the prospectus and each prospectus supplement as well as any product supplement and term sheet if you so request by calling toll-free 866-535-9248. Copyright in these materials is owned by JPMorgan Chase & Co. ((c) JPMorgan Chase & Co. 2006 (all rights reserved)). These materials, or any part thereof, may not be reproduced, distributed or transmitted to any other person or incorporated in any way into another document without the prior written consent of JPMorgan Chase & Co. JPMorgan 1
	1

o Role of Structured Equity o Structures for Implementation JPMorgan 2

Sample tactical equity positioning Source: JPMorgan Securities Inc. *The G7 countries are: United Kingdom, United States, France, Canada, Italy, Japan and Germany ** Provides a specified level of capital protection at maturity, which level may be less than 100% ***Provides a degree of downside protection to a specified level on the underlying ****Leveraged return (for example two times the return) of the underlying up to a cap; no capital protection JPMorgan 3

U.S. equities have provided an annual return of 10% over the very long term; however, returns vary significantly over shorter time periods Note: Past performance does not guarantee future results. The returns shown above do not reflect investment in any particular vehicle; market indices cannot be invested in directly. Source: Ibbotson JPMorgan 4

An investor can use structured equity to help diversify the sources of alpha Sample strategic asset allocation for balanced portfolios* Different styles within large cap equities* Source: JPMorgan Private Client Services *Important: the asset allocation model above is general in nature. Investors should determine the asset allocation appropriate for them based on their individual circumstances and taking into account such factors as their investment objectives, tolerance for risk and liquidity needs. JPMorgan 5

Structured Equity can be tailored to potentially optimize returns in single digit growth equity markets Investors can sacrifice potential Limit upside, add leverage and upside in exchange for protection downside protection o Structure specific investment o Strategies with downside characteristics for a protection have reduced particular market view volatility by 50% o Sacrifice upside returns that o Capped strategies will trade are believed to be unlikely in away upside to reduce exchange for a degree of portfolio volatility downside protection o Investments designed for rangebound market view - can provide a degree of downside risk protection, leverage any returns and may pay return even if markets are flat 1. Chart incorporates all Buffered Return Equity Notes offered to JPMorgan clients. The analysis above incorporates all BREN structured investments offered by us and linked only to the S&P 500 since July 2003 and that have either matured or for which at least 6 months of market-to-market values are available. Total returns are holding period returns for matured structures and non-annualized market-to-market gains/losses on outstanding structures. All structure returns are as of December 2005 and are shown net of fees. Volatility of all structures are calculated using annualized structure monthly market-to-market values. Comparable indices returns and volatility uses all S&P 500 data based on the exact holding period of individual structures. Past performance is no guarantee of future results; results for time period indicated may not be representative of results for other periods. Important: the examples above are provided for illustrative purposes only. Not all investments are suitable for all investors. Investors should analyze products based on their individual circumstances and taking into account such factors as their investment objectives, tolerance for risk and liquidity needs. JPMorgan 6

Different strategies can be appropriate in different time periods 2003 2004 2005 Optimal Strategy for market Optimal Strategy for market Optimal Strategy for market view: Directional Strategies view: Range-bound Strategies view: Range-bound Strategies Important: the strategies above are provided for illustrative purposes only. Not all investments are suitable for all investors. Investors should analyze the described products based on their individual circumstances and taking into account such factors as their investment objectives, tolerance for risk and liquidity needs. JPMorgan 7

o Role of Structured Equity o Structures for Implementation JPMorgan 8

	Sample Structure Provided for Illustrative Purposes Only
S&P 500 Return Enhanced Note Provides leveraged upside up to a cap ------------------------------------------------------------------------------- Selected Purchase Considerations o Appreciation potential-The notes provide the opportunity to enhance equity returns by multiplying a positive return on the underlying index by two, up to the maximum total return. o Potential capital gains treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o Your investment in the notes may result in a loss o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o No interest or dividend payments or voting rights o Any liquidity provided at sole discretion of JPMorgan ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Terms Underlying index S&P 500 Upside leverage factor 2x up to Cap Cap on Index 7.20% Maximum potential return 14.40% Maximum potential loss 100% Maturity 12 months ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ------------------------------------------------------------------------------- Return enhanced note versus cash investment in portfolio payoff at maturity (assuming $100 initial investment) ------------------------------------------------------------------------------- *You may lose some or all of your investment, for example, a 100% index depreciation will result in a loss of 100% of initial investment. ------------------------------------------------------------------------------- Ending Index Total Return on Index Return Notes Level 140.00 40.00% 14.40% 130.00 30.00 14.40 120.00 20.00 14.40 107.20 7.20 14.40 105.00 5.00 10.00 103.50 3.50 7.00 102.50 2.50 5.00 100.00 0.00 0.00 -90.00 -10.00 -10.00 -80.00 -20.00 -20.00 -60.00 -40.00 -40.00 0.00 -100.00 -100.00 ------------------------------------------------------------------------------- Payment at Maturity: o If the average of the underlying closing index levels on the relevant date is greater than the closing index level on the pricing date for the notes, you will receive a cash payment per $1,000 principal amount note that provides you with a return on your investment of two times the return of the underlying index, subject to a Maximum Total Return on the note of 14.4%. o Your investment will be fully exposed to any decline in the underlying index. If the underlying index declines during the relevant measurement period, you will lose 1% of the principal amount of your notes for every 1% that the index declines. JPMorgan 9
	9

	Sample Structure Provided for Illustrative Purposes Only
S&P 500 Buffered Return Enhanced Note Defined amount of downside protection with leveraged upside up to a cap ------------------------------------------------------------------------------- Selected Purchase Considerations o Appreciation potential-The notes provide the opportunity to enhance equity returns by multiplying a positive return on the underlying index by two, up to the maximum total return. o Limited protection against loss-Payment at maturity of the principal amount of the notes is protected against a decline in the underlying index during the relevant measurement period of up to 10%. o Potential capital gains tax treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o Your investment in the notes may result in a loss o Your maximum gain on the notes is limited to the maximum total return. o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o No interest or dividend payments or voting rights o Any liquidity provided at sole discretion of JPMorgan ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Terms Underlying index S&P 500 Upside leverage factor 2x up to Cap Buffer amount 10% Downside leverage factor 1.1111 Maximum potential gain 15.60% Maximum potential loss 100% Term 18 months ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ------------------------------------------------------------------------------- Buffered return enhanced note versus cash investment in portfolio payoff at maturity (assuming $100 initial investment) ------------------------------------------------------------------------------- *You may lose some or all of your investment, for example, a 100% index depreciation will result in a loss of 100% of initial investment. ------------------------------------------------------------------------------- Ending Index Total Return on Index Return Notes Level 140.00 40.00% 15.60% 130.00 30.00 15.60 120.00 20.00 15.60 107.80 7.80 15.60 105.00 5.00 10.00 103.50 3.50 7.00 102.50 2.50 5.00 100.00 0.00 0.00 -90.00 -10.00 0.00 -80.00 -20.00 -11.11 -60.00 -40.00 -33.33 0.00 -100.00 -100.00 ------------------------------------------------------------------------------- Payment at Maturity: o If the average of the underlying closing index levels on the relevant dates is greater than the closing index level on the pricing date for the notes, you will receive a cash payment per $1,000 principal amount note that provides you with a return on your investment of twice the index return, subject to a Maximum Total Return on the note of 22.30%. o Your principal is protected up to a 10% decline in the underlying index. o If the underlying index declines by more than 10%, you will lose 1.1111% of the principal amount of your notes for every 1% that the index declines beyond 10%. JPMorgan 10
	10

	Sample Structure Provided for Illustrative Purposes Only
Nikkei 225 Buffered Return Enhanced Note Defined amount of downside protection with leveraged upside up to a cap ------------------------------------------------------------------------------- Selected Purchase Considerations o Appreciation potential-The notes provide the opportunity to enhance equity returns by multiplying a positive return on the underlying index by two, up to the maximum total return. o Limited protection against loss-Payment at maturity of the principal amount of the notes is protected against a decline in the underlying index during the relevant measurement period of up to 10%. o Potential capital gains tax treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o Your investment in the notes may result in a loss o Your maximum gain on the notes is limited to the maximum total return. o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o No interest or dividend payments or voting rights o Any liquidity provided at sole discretion of JPMorgan o No direct exposure to fluctuations in foreign exchange rates ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Terms Underlying index Nikkei 225 Currency USD Upside leverage factor 2x up to Cap Buffer amount 10% Downside leverage factor 1.1111 Maximum potential gain 22.30% Maximum potential loss 100% Term 12 months ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ------------------------------------------------------------------------------- Buffered return enhanced note versus cash investment in portfolio payoff at maturity (assuming $100 initial investment) ------------------------------------------------------------------------------- *You may lose some or all of your investment, for example, a 100% index depreciation will result in a loss of 100% of initial investment. ------------------------------------------------------------------------------- Ending Index Total Return on Index Return Notes Level 140.00 40.00% 22.30% 130.00 30.00 22.30 120.00 20.00 22.30 111.15 11.15 22.30 105.00 5.00 10.00 103.50 3.50 7.00 102.50 2.50 5.00 100.00 0.00 0.00 -90.00 -10.00 0.00 -80.00 -20.00 -11.11 -60.00 -40.00 -33.33 0.00 -100.00 -100.00 ------------------------------------------------------------------------------- Payment at Maturity: o If the average of the underlying closing index levels on the relevant dates is greater than the closing index level on the pricing date for the notes, you will receive a cash payment per $1,000 principal amount note that provides you with a return on your investment of twice the index return, subject to a Maximum Total Return on the note of 22.30%. o Your principal is protected up to a 10% decline in the underlying index. o If the underlying index declines by more than 10%, you will lose 1.1111% of the principal amount of your notes for every 1% that the index declines beyond 10%. JPMorgan 11
	11

	Sample Structure Provided for Illustrative Purposes Only
Annual Review Note Provides a fixed return if markets maintain current levels. Note extends (e.g., from 1 to 3 years) if markets depreciate ------------------------------------------------------------------------------- Selected Purchase Considerations o Appreciation potential - if the underlying index closing level is greater than or equal to the relevant call level on a review date, your investment will yield a payment per note o Potential early exit with appreciation as a result of automatic call feature o Limited protection against loss - If the notes are not called and the underlying index level on the relevant measurement date has declined by no more than 20% as compared to the index level on the pricing date, you will be entitled to receive the full principal amount of your notes at maturity. o Potential capital gains treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o Your investment in the notes may result in a loss o Limited return on the notes - Your potential gain on the notes will be limited to the call premium applicable for a review date, regardless of the appreciation in the index. o No interest or dividend payments or voting rights o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o Any liquidity provided at sole discretion of JPMorgan o No direct exposure to fluctuations in foreign exchange rates ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. JPMorgan 12

	Sample Structure Provided for Illustrative Purposes Only
Sample terms for a hypothetical Annual Review Note with 90% initial call level ------------------------------------------------------------------------------- Underlying Nikkei 225 Terms 12-36 months Strike in year 1 if not called 90% of the level of the NKY at issuance Strike in year 2 if not called 100% of the level of the NKY at issuance TERMS Strike in year 3 if not called 100% of the level of the NKY at issuance Buffer Zone at maturity 20% Currency USD Annual Fixed Return if called 13.25% (not guaranteed) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Pay-out schedule 12M If NKY >=Strike 1 Capital + (1 x 13.25%) = 113.25% -- END If NKY < Strike 1 -- 24M 24M If NKY >=Strike 2 Capital + (1 x 26.50%) = 126.50% -- END If NKY < Strike 2 -- 36M 36M If NKY >=Strike 3 Capital + (1 x 39.75%) = 139.75% -- END If NKY < Strike 3 -- Table ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Ending Index Appreciation/ Total Return at Index (Depreciation) Final Review Level at Review Date Date 140.00 40% 39.75% 130.00 30% 39.75% 120.00 20% 39.75% Current level 110.00 10% 39.75% 100.00 0% 39.75% 90.00 -10% 0% 80.00 -20% 0% 70.00 -30% -12.5% 60.00 -40% -25.0% 50.00 -50% -37.5% 40.00 -60% -50.0% 30.00 -70% -62.5% 20.00 -80% -75.0% 10.00 -90% -87.5% 0.00 -100% -100.0% ------------------------------------------------------------------------------- *Products may not be suitable for all individual investors and are subject to investment risks. JPMorgan 13

	Sample Structure Provided for Illustrative Purposes Only
Annual Review Note linked to lesser of two indices Provides a fixed return if markets maintain current levels. Note extends (e.g., from 1 to 3 years) if markets depreciate ------------------------------------------------------------------------------- Selected Purchase Considerations o Appreciation potential - if the closing level of the lesser performing of two underlying indices is greater than or equal to the relevant call level on a review date, your investment will yield a payment per note o Potential early exit with appreciation as a result of automatic call feature o Limited protection against loss - If the notes are not called and the lesser performing underlying index level on the relevant measurement date has declined by no more than 20% as compared to the index level on the pricing date, you will be entitled to receive the full principal amount of your notes at maturity. o Potential capital gains treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o Your investment in the notes may result in a loss o Limited return on the notes - Your potential gain on the notes will be limited to the call premium applicable for a review date, regardless of the appreciation in the index. o No interest or dividend payments or voting rights o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o Any liquidity provided at sole discretion of JPMorgan o No direct exposure to fluctuations in foreign exchange rates ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. JPMorgan 14
	14

	Sample Structure Provided for Illustrative Purposes Only
Sample terms for a hypothetical Lesser Index Annual Review Note with 90% initial call level ------------------------------------------------------------------------------- Underlying Dow Jones EURO STOXX 50 & Nikkei 225 Terms 12-36 months Strike in year 1 if not called 90% of the level of SX5E and NKY at issuance TERMS Strike in year 2 if not called 100% of the level of SX5E and NKY at issuance Strike in year 3 if not called 100% of the level of SX5E and NKY at issuance Buffer Zone at maturity 20% Currency USD Annual Fixed Return if called 13.25% (not guaranteed) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Pay-out schedule 12M SX5E and NKY >= Strike 1 Capital + (1 x 13.25%) = 113.25% -- END Either SX5E or NKY < Strike 1 -- 24M 24M SX5E and NKY >= Strike 2 Capital + (1 x 26.50%) = 126.50% -- END Either SX5E or NKY < Strike 2 -- 36M 36M SX5E and NKY >= Strike 3 Capital + (1 x 39.75%) = 139.75% -- END Either SX5E or NKY < Strike 3 -- TABLE ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Ending Index Appreciation/ Total Return at Index (Depreciation) Final Review Level at Review Date Date 140.00 40% 39.75% 130.00 30% 39.75% 120.00 20% 39.75% 110.00 10% 39.75% 100.00 0% 39.75% Current level 90.00 -10% 0% 80.00 -20% 0% 70.00 -30% -12.5% 60.00 -40% -25.0% 50.00 -50% -37.5% 40.00 -60% -50.0% 30.00 -70% -62.5% 20.00 -80% -75.0% 10.00 -90% -87.5% 0.00 -100% -100.0% ------------------------------------------------------------------------------- JPMorgan 15

	Sample Structure Provided for Illustrative Purposes Only
Structured strategy: Call Overwrite Investment Notes Tracks performance of the index ------------------------------------------------------------------------------- Selected Purchase Considerations o Investment exposure to the CBOE S&P 500 Buywrite index o Potential capital gains tax treatment* ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Selected Risk Considerations o An investment in the notes may result in a loss o Limit on monthly growth of the BXM Index o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o No interest or dividend payments or voting rights o Any liquidity provided at sole discretion of JPMorgan ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Terms Underlying index BXM call overwrite Fee 150 bps per annum Principal protection 0% Maximum total return Unlimited Maturity 1 year ------------------------------------------------------------------------------- *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ------------------------------------------------------------------------------- Investment payoff at maturity (assuming $100 initial inv.) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- BXM appreciation/ Call Overwrite Index Note depreciation at maturity total return at maturity 100% 98.5% 90% 88.5% 80% 78.5% 70% 68.5% 60% 58.5% 50% 48.5% 40% 38.5% 30% 28.5% 20% 18.5% 10% 8.5% 0% -1.5% -10% -11.5% -20% -21.5% -30% -31.5% -40% -41.5% -50% -51.5% -90% -91.5% -100% -100.0% ------------------------------------------------------------------------------- Payment at Maturity: o Payment at maturity will reflect the performance of the underlying index less an annual issuer's fee of 1.5%, which accrues daily over the term of the notes. The principal amount of your note will be fully exposed to any decline in the index o You will lose some or all of your investment if the underlying index declines at all or increases by less than approximately 1.5%. JPMorgan 16
	16

What is the BXM Call Overwrite Index? ------------------------------------------------------------------------------- The BXM Index: o The CBOE S&P 500 BuyWrite Index (BXM) is a benchmark index designed to track the performance of a hypothetical buy-write strategy on the S&P 500 (SPX) o Every month, one month just-out-of-the-money calls* on the S&P 500 are written covering all the index shares owned o The return of the index is the sum of the S&P 500 return, the dividend yield on the S&P 500, and the gain/loss from the option overwrite ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Overall benefit*: o May provide attractive returns in flat / cyclical markets o Can help manage volatility in a portfolio ------------------------------------------------------------------------------- *S&P 500 Index call option listed on the CBOE with the closest strike above the last value of the S&P 500 index reported before 11am (ET). This information is not intended as an offer or solicitation for the purchase or sale of any financial instrument. Products may not be suitable for all individual investors and are subject to investment risks. The notes are complex instruments, and the tax law applicable to them is unclear; you should consult your own tax adviser before investing in the notes. JPMorgan 17
	17

	Sample Structure Provided for Illustrative Purposes Only
S&P 500 100% Principal protected Note Combines principal protection with potential upside participation Selected Purchase Considerations ================================================================================ o Principal protection at maturity o Appreciation potential subject to a cap: the notes provide the opportunity for exposure to the underlying index, up to a cap, in addition to principal protection at maturity o Taxed as debt instruments* Selected Risk Considerations ================================================================================ o Return on the notes is limited to the maximum return o The notes might not pay more than the principal amount o No interest or dividend payments or voting rights o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o Any liquidity provided at the sole discretion of JPMorgan Underlying index S&P 500 Principal protection 100% at maturity Cap on index 106.45% Participation rate 100% Maximum return 6.45% Maturity 12 months *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. You should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ================================================================================ 100% principal protected equity-linked note versus cash investment in index payoff at maturity (assuming $100 initial inv.) *At 100% index depreciation your return on the notes will be zero. Ending Index Index Total Return on Level Return Notes 150.00 50.00% 12.00% 140.00 40.00 12.00 120.00 20.00 12.00 110.00 10.00 12.00 106.45 6.45 6.45 Max return 104.00 4.00 12.00 103.00 3.00 9.00 102.50 2.50 7.50 102.00 2.00 6.00 100.00 0.00 0.00 90.00 -10.00 0.00 80.00 -20.00 0.00 70.00 -30.00 0.00 60.00 -40.00 0.00 50.00 -50.00 0.00 0.00 -100.00 0.00 Payment at Maturity: o At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero but not more than the Maximum Return. o The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the return of the Index Return x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. JPMorgan 18
	18

	Sample Structure Provided for Illustrative Purposes Only
Lesser of DJ EURO STOXX 50 and Nikkei 225, 100% Principal protected Note Combines principal protection with potential upside participation ================================================================================ Selected Purchase Considerations o Principal protection at maturity o Appreciation potential subject to a cap: the notes provide the opportunity for leveraged exposure to the least performing index, up to a cap, in addition to principal protection at maturity o Taxed as debt instruments* ================================================================================ Selected Risk Considerations o Appreciation potential is subject to performance of the lesser performing index o Return on the notes is limited to the maximum return The notes might not pay more than the principal amount o No interest or dividend payments or voting rights o Certain built-in costs are likely to adversely affect the value of the notes prior to maturity o No direct exposure to fluctuations in foreign exchange rates o Any liquidity provided at the sole discretion of JPMorgan Underlying index Lesser of DJ Euro Stoxx 50 and Nikkei 225 Currency USD Principal protection 100% Cap on index 104.00% Participation rate 300% Maximum return 12.00% Maturity 12 months *This material is distributed with the understanding that JPMorgan is not rendering accounting, legal or tax advice. You should consult your own tax adviser before investing in the notes. Products may not be suitable for all individual investors and are subject to investment risks. ================================================================================ 100% principal protected equity-linked note versus cash investment in index payoff at maturity (assuming $100 initial inv.) *At 100% index depreciation your return on the notes will be zero. Ending Index Index Total Return on Level Return Notes 150.00 50.00% 12.00% 140.00 40.00 12.00 120.00 20.00 12.00 110.00 10.00 12.00 104.00 4.00 12.00 Max return 103.00 3.00 9.00 102.50 2.50 7.50 102.00 2.00 6.00 100.00 0.00 0.00 90.00 -10.00 0.00 80.00 -20.00 0.00 70.00 -30.00 0.00 60.00 -40.00 0.00 50.00 -50.00 0.00 0.00 -100.00 0.00 Payment at Maturity: o At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero but not more than the Maximum Return. o The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the return of the Lesser Index x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. JPMorgan 19
	19

Certain Risk Considerations NO INTEREST OR DIVIDEND PAYMENTS OR VOTING RIGHTS - As a holder of any notes that may be issued by us, you will not receive any interest payments, and you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities comprising the underlying index or basket may have. CERTAIN BUILT-IN COSTS ARE LIKELY TO ADVERSELY AFFECT THE VALUE OF THE NOTES DESCRIBED ABOVE PRIOR TO MATURITY - While the payment at maturity described above would be based on the full principal amount of any notes sold by JPMorgan Chase & Co., the original issue price of any notes we issue includes an agent's commission and the cost of hedging our obligations under such notes through one or more of our affiliates. As a result, the price, if any, at which JPMSI will be willing to purchase such notes from you in secondary market transactions, if at all, will likely be lower than the original issue price and any sale prior to the maturity date could result in a substantial loss to you. The notes described will not be designed to be short-term trading instruments. YOU SHOULD BE WILLING TO HOLD ANY NOTES THAT WE ULTIMATELY ISSUE TO MATURITY. POTENTIAL CONFLICTS - We and our affiliates play a variety of roles in connection with any potential issuance of the notes described above, including acting as calculation agent and hedging our obligations under such notes. In performing these duties, the economic interests of the calculation agent and other affiliates of ours would be potentially adverse to your interests as an investor in such notes. LACK OF LIQUIDITY - The notes described above will not be listed on any securities exchange. There may be no secondary market for such notes, and JPMSI will not be required to purchase notes in the secondary market. Even if there is a secondary market, it may not provide enough liquidity to allow you to trade or sell any notes issued by JPMorgan Chase & Co. easily. Because other dealers are not likely to make a secondary market for such notes, prices for the notes described above in any secondary market are likely to depend on the price, if any, at which JPMSI is willing to buy such notes. JPMORGAN CREDIT RISK - Because any notes that may be issued by us would be our senior unsecured obligations, payment of any amount at maturity is subject to our ability to pay our obligations as they become due. MANY ECONOMIC AND MARKET FACTORS WILL IMPACT THE VALUE OF THE NOTES DESCRIBED ABOVE - In addition to the level of the underlying index or basket on any day, the value of any notes that may be issued by us described above will be affected by a number of economic and market factors that may either offset or magnify each other, including: o the expected volatility of the underlying index or basket; o the time to maturity of the notes described above; o if the underlying index or indices are linked to equity securities, the dividend rate on the common stocks underlying the index or indices; o if the underlying index or indices or basket are linked to commodities, the market price of the physical commodities upon which the futures contracts that compose the underlying index or indices or basket of commodities are based or the exchange-traded futures contracts on such commodities; o interest and yield rates in the market generally; o a variety of economic, financial, political, regulatory, geographical, agricultural, meteorological or judicial events; and o our creditworthiness. JPMorgan 20

Important information This material is intended to inform you of products and services offered by JPMorgan Private Bank. "JPMorgan Private Bank is the marketing name for the private banking business conducted by JPMorgan Chase & Co. and its subsidiaries worldwide. JPMorgan Chase Bank, N.A. and J.P. Morgan Trust Company, N.A. are members of the FDIC. J.P. Morgan Securities Inc. (JPMSI) is a member of the New York Stock Exchange and other national and regional exchanges. JPMSI (the "broker-dealer") is a broker-dealer with the National Association of Securities Dealers, Inc. and is a member of SIPC. In addition, JPMorgan Chase & Co. may operate various other broker-dealers or investment advisory entities. Investment management services are provided through JPMorgan Chase Bank, N.A., J.P. Morgan Trust Company, N.A. and their affiliates. Brokerage services are provided through J.P. Morgan Securities Inc. and its brokerage affiliates. We believe the information contained in this material to be reliable. The opinions, estimates, and investment strategies and views expressed in this document constitute the judgment of our investment strategists dedicated to private clients, based on current market conditions and are subject to change without notice. This material is not the product of JPMorgan's research departments, and you should not regard it as research or as a research report. Opinions expressed herein may differ from the opinions expressed by other areas of JPMorgan, including research. The investment strategies and views stated here may differ from those expressed for other purposes or in other contexts by other JPMorgan market strategists. Past performance is not indicative of comparable future results. The investments discussed may fluctuate in price or value. Investors may get back less than they invested. Changes in rates of exchange may have an adverse effect on the value of investments. If reference is made to a product or service offered by the broker-dealers, the obligations and the securities sold, offered or recommended are not deposits and are not insured by the FDIC, the Federal Reserve Board, or any other governmental agency. The broker-dealers are not banks and are separate legal entities from their bank affiliates. The obligations of the broker-dealers are not obligations of their bank or thrift affiliates (unless explicitly stated otherwise), and these affiliates are not responsible for securities sold, offered or recommended by the broker-dealer. The foregoing also applies to our other non-bank, non-thrift affiliates. FDIC insurance and domestic deposit preference are not applicable to deposits or other obligations of our bank branches or banking affiliates outside the United States. The S&P 500 is a capitalization-weighted index of 500 stocks from a broad range of industries. "S&P 500" is a trademark of Standard and Poor's Corporation. The Dow Jones EURO STOXX 50(R) Index consists of 50 component stocks of market sector leaders from within the Eurozone. "Dow Jones EURO STOXX 50(R)" and "STOXX(R) are trademarks of STOXX LIMITED. The Nikkei 225 Index consists of 225 stocks listed on the First Section of the Tokyo Stock Exchange. It is a price-weighted average of 225 Japanese companies representing a broad cross-section of Japanese industries. The Nikkei 225 Index is owned and published by Nihon Keizai Shimbun, Inc. The CBOE S&P 500 BuyWrite Index is a benchmark index designed to track the performance of a hypothetical buy-write strategy on the S&P 500 Index. The BXM Index is a passive total return index based on (1) buying the stock portfolio reflected in the S&P 500(R) Index, and (2) "writing" (or selling) the near-term S&P 500 Index "covered" call option, generally on the third Friday of each month. "BXM(SM)" is a trademark of the Chicago Board Options Exchange, Incorporated. The views and strategies described herein may not be suitable for all investors. This material is distributed with the understanding that it is not rendering accounting, legal or tax advice. Please consult your legal or tax advisor concerning such matters. Additional information is available upon request. (R) 2006 JPMorgan Chase & Co. JPMorgan 21