FWP 1 e25694_fwp.htm TERM SHEET

Term Sheet
To prospectus dated December 1, 2005,
prospectus supplement dated October 12, 2006 and
product supplement no. 56-I dated November 29, 2006

Term Sheet No. 1 to
Product Supplement 56-I
Registration Statement No. 333-130051
Dated November 30, 2006; Rule 433

     

Structured 
Investments 

     
JPMorgan Chase & Co.
$
Bearish Principal Protected Notes Linked Inversely to the
PHLX Housing Sector
SM Index due June 29, 2012

General

  • Senior unsecured obligations of JPMorgan Chase & Co. maturing June 29, 2012*.
  • Cash payment at maturity of principal plus the Additional Amount, as described below.
  • The notes are designed for investors who seek exposure to any depreciation of the PHLX Housing SectorSM Index over the term of the notes. Investors should be willing to forgo interest and dividend payments while seeking full principal protection at maturity.
  • Minimum denominations of $1,000 and integral multiples thereof.
  • The notes are expected to price on or about December 22, 2006 and are expected to settle on or about December 29, 2006.

Key Terms

Index:

The Philadelphia Stock Exchange, Inc. Housing SectorSM Index (“HGX”) (the “PHLX Housing SectorSM Index” or the “Index”).

Payment at Maturity:

At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero.

Additional Amount:

The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the Index Change x the Participation Rate; provided that the Additional Amount will not be less than zero.

Participation Rate:

At least 115%. The Participation Rate will be determined on the pricing date and will not be less than 115%.

Index Change:

Initial Index Level – Ending Index Level
               Initial Index Level

Initial Index Level:

The Index closing level on the pricing date, which is expected to be on or about December 22, 2006.

Ending Index Level:

The Index closing level on the Observation Date.

Observation Date:

June 26, 2012*

Maturity Date:

June 29, 2012*

CUSIP:

48123JKVO

* Subject to postponement in the event of a market disruption event and as described under “Description of Notes — Payment at Maturity” in the accompanying product supplement no. 56-I.

Investing in the Bearish Principal Protected Notes involves a number of risks. See “Risk Factors” beginning on page PS-5 of the accompanying product supplement no. 56-I and “Selected Risk Considerations” beginning on page TS-1 of this term sheet.

JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement, each prospectus supplement, product supplement no. 56-I and any other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 56-I and this term sheet if you so request by calling toll-free 866-535-9248.

You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.


 

Price to Public

Fees and Commissions (1)

Proceeds to Us


Per note

$

$

$


Total

$

$

$


(1) If the notes priced today, J.P. Morgan Securities Inc., whom we refer to as JPMSI, acting as agent for JPMorgan Chase & Co., would receive a commission of approximately $30.00 per $1,000 principal amount note and would use a portion of that commission to pay selling concessions to other dealers of approximately $5.00 per $1,000 principal amount note. The actual commission received by JPMSI may be more or less than $30.00 and will depend on market conditions on the pricing date. In no event will the commission received by JPMSI, which includes concessions to be paid to other dealers, exceed $60.00 per $1,000 principal amount note. See “Underwriting” beginning on page PS-24 of the accompanying product supplement no. 56-I.

The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.

JPMorgan

November 30, 2006


ADDITIONAL TERMS SPECIFIC TO THE NOTES

You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated October 12, 2006 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 56-I dated November 29, 2006. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in “Risk Factors” in the accompanying product supplement no. 56-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.

You may access these documents on the SEC Web site at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC Web site):

Our Central Index Key, or CIK, on the SEC Web site is 19617. As used in this term sheet, the “Company,” “we,” “us,” or “our” refers to JPMorgan Chase & Co.

Selected Purchase Considerations

  • PRESERVATION OF CAPITAL AT MATURITY — You will receive at least 100% of the principal amount of your notes if you hold the notes to maturity, regardless of the performance of the Index. Because the notes are our senior unsecured obligations, payment of any amount at maturity is subject to our ability to pay our obligations as they become due.
  • APPRECIATION POTENTIAL AS A RESULT OF INDEX DEPRECIATION — At maturity, in addition to your principal, for each $1,000 principal amount note you will receive a payment equal to $1,000 x the Index Change (i.e. an Index decline ) x the Participation Rate, provided that this payment (the Additional Amount) will not be less than zero.
    The Participation Rate will be determined on the pricing date and will not be less than 115%.
  • RETURN LINKED INVERSELY TO THE PERFORMANCE OF THE PHLX HOUSING SECTORSM INDEX — The return on the notes is linked inversely to the performance of the PHLX Housing SectorSM Index. The PHLX Housing SectorSM Index is a modified capitalization-weighted index designed to measure the performance of companies whose primary lines of business are directly associated with the United States housing construction market. For additional discussion of the PHLX Housing SectorSM Index, see “The PHLX Housing SectorSM Index” in the accompanying product supplement no. 56-I.
  • TAXED AS CONTINGENT PAYMENT DEBT INSTRUMENTS — You should review carefully the section entitled “Certain U.S. Federal Income Tax Consequences” in the accompanying product supplement no. 56-I. Subject to the limitations described therein, and based on certain factual representations received from us, in the opinion of our special tax counsel, Davis Polk & Wardwell, the notes will be treated for U.S. federal income tax purposes as “contingent payment debt instruments.” You will generally be required to recognize interest income in each year at the “comparable yield,” as determined by us, although we may not make any payments with respect to the notes until maturity. Interest included in income will increase your basis in the notes. Generally, amounts received at maturity or earlier sale or disposition in excess of your basis will be treated as additional interest income while any loss will be treated as an ordinary loss to the extent of all previous inclusions with respect to the notes, which will be deductible against other income (e.g., employment and interest income), with the balance treated as capital loss, which may be subject to limitations. Purchasers who are not initial purchasers of notes at the issue price should consult their tax advisers with respect to the tax consequences of an investment in the notes, including the treatment of the difference, if any, between such purchasers’ basis in the notes and the notes’ adjusted issue price.
  • COMPARABLE YIELD AND PROJECTED PAYMENT SCHEDULE — We will determine the comparable yield for the notes and will provide such comparable yield, and the related projected payment schedule, in the final term sheet or pricing supplement for the notes, which we will file with the SEC. If the notes had priced November 29, 2006 and we had determined the comparable yield on that date, it would have been an annual rate of 5.12%, compounded semi-annually. The actual comparable yield that we will determine for the notes may be more or less than 5.12%, and will depend upon a variety of factors, including actual market conditions and our borrowing costs for debt instruments of comparable maturities. Neither the comparable yield nor the projected payment schedule constitutes a representation by us regarding the actual amount, if any, that we will pay on the notes.

Selected Risk Considerations

An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Index or any of the component stocks of the Index. These risks are explained in more detail in the “Risk Factors” section of the accompanying product supplement no. 56-I dated November 29, 2006.


JPMorgan Structured Investments —
Bearish Principal Protected Notes Linked Inversely to the PHLX Housing SectorSM Index
 TS-1
  • MARKET RISK — The return on the notes at maturity is linked inversely to the performance of the Index, and will depend on whether, and the extent to which, the Index Change is positive. YOU WILL RECEIVE NO MORE THAN THE FULL PRINCIPAL AMOUNT OF YOUR NOTES AT MATURITY IF THE INDEX APPRECIATES DURING THE TERM OF THE NOTES WHICH RESULTS IN AN INDEX CHANGE THAT IS ZERO OR NEGATIVE.
  • THE NOTES MIGHT NOT PAY MORE THAN THE PRINCIPAL AMOUNT — You may receive a lower payment at maturity than you would have received if you had invested in the Index, the stocks composing the Index or contracts related to the Index. If the Initial Index Level does not exceed the Ending Index Level, the Additional Amount will be zero. This will be true even if the value of the Index was lower than the Initial Index Level at some time during the life of the notes but rises above the Initial Index Level on the Observation Date.
  • YOUR RETURN IS LINKED TO THE PERFORMANCE OF A SINGLE INDUSTRY — All of the securities underlying the PHLX Housing SectorSM Index are issued by companies whose primary lines of business are directly associated with the housing construction industry. Because the value of the notes is linked to the performance of the Index, an investment in these notes will be concentrated in this industry. As a result, the value of the notes may be subject to greater volatility and be more adversely affected by a single economic, political or regulatory occurrence affecting this industry than a different investment linked to securities of a more broadly diversified group of issuers. In addition, the housing construction industry is significantly affected by a number of factors in general and local economic conditions and real estate markets as well as by weather conditions, natural disasters and geopolitical events, including those described under “Risk Factors” in the accompanying product supplement no. 56-I. These factors could affect the housing construction industry generally or regionally and could cause the value of the stocks included in the Index and the level of the Index to increase or remain flat during the term of the notes.
  • NO INTEREST OR DIVIDEND PAYMENTS OR VOTING RIGHTS — As a holder of the notes, you will not receive interest payments, and you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities composing the Index would have.
  • CERTAIN BUILT-IN COSTS ARE LIKELY TO ADVERSELY AFFECT THE VALUE OF THE NOTES PRIOR TO MATURITY — While the payment at maturity described in this term sheet is based on the full principal amount of your notes, the original issue price of the notes includes the agent’s commission and the cost of hedging our obligations under the notes through one or more of our affiliates. As a result, the price, if any, at which JPMSI will be willing to purchase notes from you in secondary market transactions, if at all, will likely be lower than the original issue price and any sale prior to the maturity date could result in a substantial loss to you. The notes are not designed to be short-term trading instruments. YOU SHOULD BE ABLE AND WILLING TO HOLD YOUR NOTES TO MATURITY.
  • LACK OF LIQUIDITY — The notes will not be listed on any securities exchange. JPMSI intends to offer to purchase the notes in the secondary market but is not required to do so. Even if there is a secondary market, it may not provide enough liquidity to allow you to trade or sell the notes easily. Because other dealers are not likely to make a secondary market for the notes, the price at which you may be able to trade your notes is likely to depend on the price, if any, at which JPMSI is willing to buy the notes.
  • POTENTIAL CONFLICTS — We and our affiliates play a variety of roles in connection with the issuance of the notes, including acting as calculation agent and hedging our obligations under the notes. In performing these duties, the economic interests of the calculation agent and other affiliates of ours are potentially adverse to your interests as an investor in the notes.
  • MANY ECONOMIC AND MARKET FACTORS WILL IMPACT THE VALUE OF THE NOTES — In addition to the level of the Index on any day, the value of the notes will be affected by a number of economic and market factors that may either offset or magnify each other, including:
    • the expected volatility of the Index;
    • the time to maturity of the notes;
    • the dividend rate on the common stocks underlying the Index;
    • interest and yield rates in the market generally;
    • developments in the residential housing market;
    • a variety of economic, financial, political, regulatory or judicial events; and
    • our creditworthiness, including actual or anticipated downgrades in our credit ratings.
Sensitivity Analysis — Hypothetical Payment at Maturity for Each $1,000 Principal Amount Note

The following table illustrates the payment at maturity (including, where relevant, the payment of the Additional Amount) for a $1,000 principal amount note for a hypothetical range of performance for the Index Change from -80% to +80% and assumes a Participation Rate of 115% and an Initial Index Level of 220. The following results are based solely on the hypothetical example cited. You should consider carefully whether the notes are suitable to your investment goals. The numbers appearing in the table on the top of the next page have been rounded for ease of analysis.

 


JPMorgan Structured Investments —
Bearish Principal Protected Notes Linked Inversely to the PHLX Housing SectorSM Index
 TS-2

 

Ending
Index Level

Index
Return

Index Return x
Participation
Rate (115%)

Additional
Amount

 

Principal

 

Payment at
Maturity


396

-80%

0%

$0

+

$1,000

=

$1,000

374

-70%

0%

$0

+

$1,000

=

$1,000

352

-60%

0%

$0

+

$1,000

=

$1,000

330

-50%

0%

$0

+

$1,000

=

$1,000

308

-40%

0%

$0

+

$1,000

=

$1,000

286

-30%

0%

$0

+

$1,000

=

$1,000

264

-20%

0%

$0

+

$1,000

=

$1,000

242

-10%

0%

$0

+

$1,000

=

$1,000

220

0%

0%

$0

+

$1,000

=

$1,000

198

10%

11.5%

$115

+

$1,000

=

$1,115

176

20%

23.0%

$230

+

$1,000

=

$1,230

154

30%

34.5%

$345

+

$1,000

=

$1,345

132

40%

46.0%

$460

+

$1,000

=

$1,460

110

50%

57.5%

$575

+

$1,000

=

$1,575

88

60%

69.0%

$690

+

$1,000

=

$1,690

66

70%

80.5%

$805

+

$1,000

=

$1,805

44

80%

92.0%

$920

+

$1,000

=

$1,920



Hypothetical Examples of Amounts Payable At Maturity

The following examples illustrate how the total returns set forth in the table above are calculated.

Example 1: The level of the Index decreases from the Initial Index Level of 220 to an Ending Index Level of 176. Because the Ending Index Level of 176 is less than the Initial Index Level of 220, the Additional Amount is equal to $230 and the final payment at maturity is equal to $1,230 per $1,000 principal amount note, calculated as follows:

$1,000 + ($1,000 x [(220-176)/220] x 115%) = $1,230

Example 2: The level of the Index increases from the Initial Index Level of 220 to an Ending Index Level of 264. Because the Ending Index Level of 264 is greater than the Initial Index Level of 220, the final payment per $1,000 principal amount note at maturity is the principal amount of $1,000.

Example 3: The level of the Index decreases from the Initial Index Level of 220 to an Ending Index Level of 198. Because the Ending Index Level of 198 is less than the Initial Index Level of 220, the Additional Amount is equal to $115 and the final payment at maturity is equal to $1,115 per $1,000 principal amount note, calculated as follows:

$1,000 + ($1,000 x [(220-198)/220] x 115%) = $1,115

Historical Information

The following graph shows the weekly performance of the Index from July 5, 2002 through November 24, 2006. The Index closing level of the PHLX Housing SectorSM Index on November 29, 2006 was 221.70. We obtained the Index closing level below from Bloomberg Financial Markets, and accordingly, make no representation or warranty as to its accuracy or completeness.

The historical levels of the Index should not be taken as an indication of future performance, and no assurance can be given as to the closing level of the Index on the Observation Date. We cannot give you assurance that the performance of the Index will result in a payment at maturity of more than the principal amount of your notes.

 


JPMorgan Structured Investments —
Bearish Principal Protected Notes Linked Inversely to the PHLX Housing SectorSM Index
 TS-3
 

Supplemental Underwriting Information

We expect that delivery of the notes will be made against payment for the notes on or about the settlement date set forth on the front cover of this term sheet, which will be the fourth business day following the expected pricing date of the notes (this settlement cycle being referred to as T+4). Under Rule 15c6-1 under the Securities Exchange Act of 1934, as amended, trades in the secondary market generally are required to settle in three business days, unless the parties to that trade expressly agree otherwise. Accordingly, purchasers who wish to trade notes on the pricing date will be required to specify an alternate settlement cycle at the time of any such trade to prevent a failed settlement and should consult their own advisors.

 


JPMorgan Structured Investments —
Bearish Principal Protected Notes Linked Inversely to the PHLX Housing SectorSM Index
 TS-4