XML 74 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Parent Company Parent Company
The following tables present Parent Company-only financial statements.
Statements of income and comprehensive income
Year ended December 31,
(in millions)
202420232022
Income
Dividends from subsidiaries and affiliates:
Bank and bank holding company$37,000 $61,000 $40,500 
Non-bank — — 
Interest income from subsidiaries1,228 1,166 498 
Other income/(expense) from subsidiaries:
Bank and bank holding company555 1,801 (3,497)
Non-bank172 250 335 
Other income/(expense)1,252 (654)5,271 
Total income40,207 63,563 43,107 
Expense
Interest expense/(income) to subsidiaries and affiliates(a)
7,433 2,258 22,731 
Other interest expense/(income)(a)
8,068 11,714 (14,658)
Noninterest expense3,280 3,431 2,817 
Total expense18,781 17,403 10,890 
Income before income tax benefit and undistributed net income of subsidiaries21,426 46,160 32,217 
Income tax benefit1,264 1,525 1,260 
Equity in undistributed net income of subsidiaries35,781 1,867 4,199 
Net income$58,471 $49,552 $37,676 
Other comprehensive income/(loss), net(2,013)6,898 (17,257)
Comprehensive income$56,458 $56,450 $20,419 
Balance sheets
December 31, (in millions)20242023
Assets
Cash and due from banks$38 $42 
Deposits with banking subsidiaries9,762 9,804 
Trading assets43,214 3,198 
Advances to, and receivables from, subsidiaries:
Bank and bank holding company142 152 
Non-bank79 21 
Investments (at equity) in subsidiaries and affiliates:
Bank and bank holding company603,044 568,472 
Non-bank1,238 1,045 
Other assets12,097 8,962 
Total assets$669,614 $591,696 
Liabilities and stockholders’ equity
Borrowings from, and payables to, subsidiaries and affiliates$72,881 $22,777 
Short-term borrowings 999 
Other liabilities12,349 11,500 
Long-term debt(b)(c)
239,626 228,542 
Total liabilities(c)
324,856 263,818 
Total stockholders’ equity344,758 327,878 
Total liabilities and stockholders’ equity$669,614 $591,696 
Statements of cash flows
Year ended December 31,
(in millions)
202420232022
Operating activities
Net income$58,471 $49,552 $37,676 
Less: Net income of subsidiaries and affiliates72,781 62,868 44,699 
Parent company net loss(14,310)(13,316)(7,023)
Cash dividends from subsidiaries and affiliates37,000 61,000 40,500 
Other operating adjustments(44,671)9,412 (23,747)
Net cash provided by/(used in) operating activities(21,981)57,096 9,730 
Investing activities
Net change in:
Advances to and investments in subsidiaries and affiliates, net (25,000)— 
All other investing activities, net21 25 31 
Net cash provided by/(used in) investing activities21 (24,975)31 
Financing activities
Net change in:
Borrowings from subsidiaries and affiliates49,902 (2,249)(4,491)
Short-term borrowings(999)— — 
Proceeds from long-term borrowings44,997 19,398 41,389 
Payments of long-term borrowings(29,753)(25,105)(18,294)
Proceeds from issuance of preferred stock2,500 — — 
Redemption of preferred stock(9,850)— (7,434)
Treasury stock repurchased(18,830)(9,824)(3,162)
Dividends paid(14,783)(13,463)(13,562)
All other financing activities, net(1,270)(879)(1,205)
Net cash provided by/(used in) financing activities21,914 (32,122)(6,759)
Net increase/(decrease) in cash and due from banks and deposits with banking subsidiaries(46)(1)3,002 
Cash and due from banks and deposits with banking subsidiaries at the beginning of the year9,846 9,847 6,845 
Cash and due from banks and deposits with banking subsidiaries at the end of the year$9,800 $9,846 $9,847 
Cash interest paid$14,851 $13,742 $7,462 
Cash income taxes paid, net(d)
6,252 10,291 6,941 
(a)Includes interest expense for intercompany derivative hedges on the Firm’s LTD and related fair value adjustments, which is offset by related amounts in Other interest expense/(income).
(b)At December 31, 2024, long-term debt that contractually matures in 2025 through 2029 totaled $7.7 billion, $29.3 billion, $20.2 billion, $35.0 billion, and $18.5 billion, respectively.
(c)Refer to Notes 20 and 28 for information regarding the Parent Company’s guarantees of its subsidiaries’ obligations.
(d)Represents payments, net of refunds, made by the Parent Company to various taxing authorities and includes taxes paid on behalf of certain of its subsidiaries that are subsequently reimbursed. The reimbursements were $5.0 billion, $13.2 billion, and $11.3 billion for the years ended December 31, 2024, 2023 and 2022, respectively.