XML 39 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Mortgage Servicing Rights Goodwill and Mortgage servicing rights
Refer to Note 15 of JPMorgan Chase’s 2022 Form 10-K for a discussion of the accounting policies related to goodwill and mortgage servicing rights.
Goodwill
The following table presents goodwill attributed to the reportable business segments and Corporate.
(in millions)March 31,
2023
December 31,
2022
Consumer & Community Banking$32,121 $32,121 
Corporate & Investment Bank8,008 8,008 
Commercial Banking2,985 2,985 
Asset & Wealth Management8,366 7,902 
Corporate664 646 
Total goodwill$52,144 $51,662 
The following table presents changes in the carrying amount of goodwill.
Three months ended March 31,
(in millions)20232022
Balance at beginning of period$51,662 $50,315 
Changes during the period from:
Business combinations(a)
451 — 
Other(b)
31 (17)
Balance at March 31,$52,144 $50,298 
(a)For the three months ended March 31, 2023, represents estimated goodwill in AWM, as a result of the Firm's acquisition of the remaining 51% interest in CIFM.
(b)Predominantly foreign currency adjustments.
Goodwill impairment testing
Goodwill is tested for impairment during the fourth quarter of each fiscal year, or more often if events or circumstances, such as adverse changes in the business climate, indicate that there may be an impairment. Refer to Note 15 of JPMorgan Chase’s 2022 Form 10-K for a further discussion of the Firm’s goodwill impairment testing.
Unanticipated declines in business performance, increases in credit losses, increases in capital requirements, as well as deterioration in economic or market conditions, adverse regulatory or legislative changes or increases in the estimated market cost of equity, could cause the estimated fair values of the Firm’s reporting units to decline in the future, which could result in a material impairment charge to earnings in a future period related to some portion of the associated goodwill.
As of March 31, 2023, the Firm reviewed current economic conditions, estimated market cost of equity, as well as actual business results and projections of business performance. Based on such reviews, the Firm has concluded that goodwill was not impaired as of March 31, 2023, or December 31, 2022, nor was goodwill written off due to impairment during the three months ended March 31, 2023 or 2022.
Mortgage servicing rights
MSRs represent the fair value of expected future cash flows for performing servicing activities for others. The fair value considers estimated future servicing fees and ancillary revenue, offset by estimated costs to service the loans, and generally declines over time as net servicing cash flows are received, effectively amortizing the MSR asset against contractual servicing and ancillary fee income. MSRs are either purchased from third parties or recognized upon sale or securitization of mortgage loans if servicing is retained. Refer to Notes 2 and 15 of JPMorgan Chase’s 2022 Form 10-K for a further description of the MSR asset, interest rate risk management, and the valuation of MSRs.
The following table summarizes MSR activity for the three months ended March 31, 2023 and 2022.
As of or for the three months
ended March 31,
(in millions, except where otherwise noted)20232022
Fair value at beginning of period$7,973 $5,494 
MSR activity:
Originations of MSRs32 415 
Purchase of MSRs(a)
(1)715 
Disposition of MSRs2 (57)
Net additions/(dispositions)33 1,073 
Changes due to collection/realization of expected cash flows
(240)(232)
Changes in valuation due to inputs and assumptions:
Changes due to market interest rates and other(b)
(22)894 
Changes in valuation due to other inputs and assumptions:
Projected cash flows (e.g., cost to service)
 — 
Discount rates
 — 
Prepayment model changes and other(c)
11 65 
Total changes in valuation due to other inputs and assumptions11 65 
Total changes in valuation due to inputs and assumptions(11)959 
Fair value at March 31,$7,755 $7,294 
Changes in unrealized gains/(losses) included in income related to MSRs held at March 31,$(11)$959 
Contractual service fees, late fees and other ancillary fees included in income
388 370 
Third-party mortgage loans serviced at March 31, (in billions)577 576 
Servicer advances, net of an allowance for uncollectible amounts, at March 31(d)
671 1,426 
(a)Includes purchase price adjustments associated with MSRs purchased in the prior quarter, primarily as a result of loans that prepaid within 90 days of settlement, allowing the Firm to recover the purchase price.
(b)Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
(c)Represents changes in prepayments other than those attributable to changes in market interest rates.
(d)Represents amounts the Firm pays as the servicer (e.g., scheduled principal and interest, taxes and insurance), which will generally be reimbursed within a short period of time after the advance from future cash flows from the trust or the underlying loans. The Firm’s credit risk associated with these servicer advances is minimal because reimbursement of the advances is typically senior to all cash payments to investors. In addition, the Firm maintains the right to stop payment to investors if the collateral is insufficient to cover the advance. However, certain of these servicer advances may not be recoverable if they were not made in accordance with applicable rules and agreements.
The following table presents the components of mortgage fees and related income (including the impact of MSR risk management activities) for the three months ended March 31, 2023 and 2022.
Three months ended March 31,
(in millions)20232022
CCB mortgage fees and related income
Production revenue$75 $211 
Net mortgage servicing revenue:
Operating revenue:
Loan servicing revenue400 368 
Changes in MSR asset fair value due to collection/realization of expected cash flows(240)(232)
Total operating revenue160 136 
Risk management:
Changes in MSR asset fair value due to market interest rates and other(a)
(22)894 
Other changes in MSR asset fair value due to other inputs and assumptions in model(b)
11 65 
Changes in derivative fair value and other(1)(850)
Total risk management(12)109 
Total net mortgage servicing revenue148 245 
Total CCB mortgage fees and related income223 456 
All other(2)
Mortgage fees and related income$221 $460 
(a)Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
(b)Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due to changes in home prices).
Changes in fair value based on variations in assumptions generally cannot be easily extrapolated, because the relationship of the change in the assumptions to the change in fair value are often highly interrelated and may not be linear. In the following table, the effect that a change in a particular assumption may have on the fair value is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which would either magnify or counteract the impact of the initial change.
The table below outlines the key economic assumptions used to determine the fair value of the Firm’s MSRs at March 31, 2023, and December 31, 2022, and outlines hypothetical sensitivities of those fair values to immediate adverse changes in those assumptions, as defined below.
(in millions, except rates)Mar 31,
2023
Dec 31,
2022
Weighted-average prepayment speed assumption (constant prepayment rate)
6.32 %6.12 %
Impact on fair value of 10% adverse change
$(183)$(183)
Impact on fair value of 20% adverse change
(355)(356)
Weighted-average option adjusted spread(a)
5.90 %5.77 %
Impact on fair value of a 100 basis point adverse change
$(332)$(341)
Impact on fair value of a 200 basis point adverse change
(637)(655)
(a)Includes the impact of operational risk and regulatory capital.