XML 38 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Mortgage Servicing Rights
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Mortgage Servicing Rights Goodwill and Mortgage servicing rights
Refer to Note 15 of JPMorgan Chase’s 2021 Form 10-K for a discussion of the accounting policies related to goodwill and mortgage servicing rights.
Goodwill
The following table presents goodwill attributed to the reportable business segments and Corporate.
(in millions)June 30,
2022
December 31,
2021
Consumer & Community Banking$31,907 $31,474 
Corporate & Investment Bank7,931 7,906 
Commercial Banking2,986 2,986 
Asset & Wealth Management7,223 7,222 
Corporate650 727 
Total goodwill$50,697 $50,315 
The following table presents changes in the carrying amount of goodwill.
Three months ended June 30,Six months ended June 30,
(in millions)2022202120222021
Balance at beginning
of period
$50,298 $49,243 $50,315 $49,248 
Changes during the period from:
Business combinations(a)
470 — 470 — 
Other(b)
(71)13 (88)
Balance at June 30,$50,697 $49,256 $50,697 $49,256 
(a)For the three and six months ended June 30, 2022, represents estimated goodwill associated with the acquisitions of Frosch Travel Group, LLC in CCB and Volkswagen Payments S.A. in CIB.
(b)Primarily foreign currency adjustments and, in 2021, adjustments to goodwill related to prior period acquisitions.
Goodwill impairment testing
Goodwill is tested for impairment during the fourth quarter of each fiscal year, or more often if events or circumstances, such as adverse changes in the business climate, indicate that there may be an impairment. Refer to Note 15 of JPMorgan Chase’s 2021 Form 10-K for a further discussion of the Firm’s goodwill impairment testing.
Unanticipated declines in business performance, increases in credit losses, increases in capital requirements, as well as deterioration in economic or market conditions, adverse regulatory or legislative changes or increases in the estimated market cost of equity, could cause the estimated fair values of the Firm’s reporting units to decline in the future, which could result in a material impairment charge to earnings in a future period related to some portion of the associated goodwill.
As of June 30, 2022, the Firm reviewed current economic conditions, estimated market cost of equity, as well as actual business results and projections of business performance. Based on such reviews, the Firm has concluded that goodwill was not impaired as of June 30, 2022, or December 31, 2021, nor was goodwill written off due to impairment during the six months ended June 30, 2022 or 2021.
Mortgage servicing rights
MSRs represent the fair value of expected future cash flows for performing servicing activities for others. The fair value considers estimated future servicing fees and ancillary revenue, offset by estimated costs to service the loans, and generally declines over time as net servicing cash flows are received, effectively amortizing the MSR asset against contractual servicing and ancillary fee income. MSRs are either purchased from third parties or recognized upon sale or securitization of mortgage loans if servicing is retained. Refer to Notes 2 and 15 of JPMorgan Chase’s 2021 Form 10-K for a further description of the MSR asset, interest rate risk management, and the valuation of MSRs.
The following table summarizes MSR activity for the three and six months ended June 30, 2022 and 2021.
As of or for the three months
ended June 30,
As of or for the six months
ended June 30,
(in millions, except where otherwise noted)2022202120222021
Fair value at beginning of period$7,294 $4,470 $5,494 $3,276 
MSR activity:
Originations of MSRs181 419 596 823 
Purchase of MSRs160 395 875 574 
Disposition of MSRs (a)
(614)(25)(671)(24)
Net additions/(dispositions)(273)789 800 1,373 
Changes due to collection/realization of expected cash flows
(236)(182)(468)(369)
Changes in valuation due to inputs and assumptions:
Changes due to market interest rates and other(b)
653 (500)1,547 336 
Changes in valuation due to other inputs and assumptions:
Projected cash flows (e.g., cost to service)
  (23)
Discount rates
 —  — 
Prepayment model changes and other(c)
1 (29)66 (44)
Total changes in valuation due to other inputs and assumptions1 (28)66 (67)
Total changes in valuation due to inputs and assumptions654 (528)1,613 269 
Fair value at June 30$7,439 $4,549 $7,439 $4,549 
Changes in unrealized gains/(losses) included in income related to MSRs held at June 30$654 $(528)$1,613 $269 
Contractual service fees, late fees and other ancillary fees included in income
395 307 765 598 
Third-party mortgage loans serviced at June 30, (in billions)576 465 576 465 
Servicer advances, net of an allowance for uncollectible amounts, at June 30, (in billions)(d)
1.2 1.7 1.2 1.7 
(a)Includes excess MSRs transferred to agency-sponsored trusts in exchange for stripped mortgage backed securities (“SMBS”). In each transaction, a portion of the SMBS was acquired by third parties at the transaction date; the Firm acquired the remaining balance of those SMBS as trading securities.
(b)Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
(c)Represents changes in prepayments other than those attributable to changes in market interest rates.
(d)Represents amounts the Firm pays as the servicer (e.g., scheduled principal and interest, taxes and insurance), which will generally be reimbursed within a short period of time after the advance from future cash flows from the trust or the underlying loans. The Firm’s credit risk associated with these servicer advances is minimal because reimbursement of the advances is typically senior to all cash payments to investors. In addition, the Firm maintains the right to stop payment to investors if the collateral is insufficient to cover the advance. However, certain of these servicer advances may not be recoverable if they were not made in accordance with applicable rules and agreements.
The following table presents the components of mortgage fees and related income (including the impact of MSR risk management activities) for the three and six months ended June 30, 2022 and 2021.
Three months ended June 30,Six months ended June 30,
(in millions)2022202120222021
CCB mortgage fees and related income
Production revenue$150 $517 $361 $1,274 
Net mortgage servicing revenue:
Operating revenue:
Loan servicing revenue435 316 803 564 
Changes in MSR asset fair value due to collection/realization of expected cash flows(236)(182)(468)(369)
Total operating revenue199 134 335 195 
Risk management:
Changes in MSR asset fair value due to market interest rates and other(a)
653 (500)1,547 336 
Other changes in MSR asset fair value due to other inputs and assumptions in model(b)
1 (28)66 (67)
Changes in derivative fair value and other(626)425 (1,476)(487)
Total risk management28 (103)137 (218)
Total net mortgage servicing revenue227 31 472 (23)
Total CCB mortgage fees and related income377 548 833 1,251 
All other1 5 
Mortgage fees and related income$378 $551 $838 $1,255 
(a)Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
(b)Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due to changes in home prices).
Changes in fair value based on variations in assumptions generally cannot be easily extrapolated, because the relationship of the change in the assumptions to the change in fair value are often highly interrelated and may not be linear. In the following table, the effect that a change in a particular assumption may have on the fair value is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which would either magnify or counteract the impact of the initial change.
The table below outlines the key economic assumptions used to determine the fair value of the Firm’s MSRs at June 30, 2022, and December 31, 2021, and outlines hypothetical sensitivities of those fair values to immediate adverse changes in those assumptions, as defined below.
(in millions, except rates)Jun 30,
2022
Dec 31,
2021
Weighted-average prepayment speed assumption (constant prepayment rate)
6.72 %9.90 %
Impact on fair value of 10% adverse change
$(189)$(210)
Impact on fair value of 20% adverse change
(366)(404)
Weighted-average option adjusted spread(a)
5.79 %6.44 %
Impact on fair value of a 100 basis point adverse change
$(318)$(225)
Impact on fair value of a 200 basis point adverse change
(611)(433)
(a)Includes the impact of operational risk and regulatory capital.