XML 78 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loan portfolio segment descriptions The Firm’s loan portfolio is divided into three portfolio segments, which are the same segments used by the Firm to determine the allowance for loan losses: Consumer, excluding credit card; Credit card; and Wholesale. Within each portfolio segment the Firm monitors and assesses the credit risk in the following classes of loans, based on the risk characteristics of each loan class.
Consumer, excluding
credit card(a)
 
Credit card
 
Wholesale(f)
Residential real estate – excluding PCI
• Residential mortgage(b)
• Home equity(c)
Other consumer loans(d)
• Auto
• Consumer & Business Banking(e)
Residential real estate – PCI
• Home equity
• Prime mortgage
• Subprime mortgage
• Option ARMs
 
• Credit card loans
 
• Commercial and industrial
• Real estate
• Financial institutions
• Governments & Agencies
• Other(g)
(a)
Includes loans held in CCB, prime mortgage and home equity loans held in AWM and prime mortgage loans held in Corporate.
(b)
Predominantly includes prime (including option ARMs) and subprime loans.
(c)
Includes senior and junior lien home equity loans.
(d)
Includes certain business banking and auto dealer risk-rated loans that apply the wholesale methodology for determining the allowance for loan losses; these loans are managed by CCB, and therefore, for consistency in presentation, are included with the other consumer loan classes.
(e)
Predominantly includes Business Banking loans.
(f)
Includes loans held in CIB, CB, AWM and Corporate. Excludes prime mortgage and home equity loans held in AWM and prime mortgage loans held in Corporate. Classes are internally defined and may not align with regulatory definitions.
(g)
Includes loans to: individuals and individual entities (predominantly consists of Wealth Management clients within AWM and includes exposure to personal investment companies and personal and testamentary trusts), SPEs and Private education and civic organizations. For more information on SPEs, refer to Note 14.
Schedule of loans by portfolio segment The following tables summarize the Firm’s loan balances by portfolio segment.
December 31, 2018
Consumer, excluding credit card
Credit card(a)
Wholesale
Total
 
(in millions)
 
Retained
 
$
373,637

 
 
$
156,616

 
 
$
439,162

 
 
$
969,415

(b) 
Held-for-sale
 
95

 
 
16

 
 
11,877

 
 
11,988

 
At fair value
 

 
 

 
 
3,151

 
 
3,151

 
Total
 
$
373,732

 
 
$
156,632

 
 
$
454,190

 
 
$
984,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
Consumer, excluding credit card
 
Credit card(a)
 
 
Wholesale
 
 
Total
 
(in millions)
 
Retained
 
$
372,553

 
 
$
149,387

 
 
$
402,898

 
 
$
924,838

(b) 
Held-for-sale
 
128

 
 
124

 
 
3,099

 
 
3,351

 
At fair value
 

 
 

 
 
2,508

 
 
2,508

 
Total
 
$
372,681

 
 
$
149,511

 
 
$
408,505

 
 
$
930,697

 
(a)
Includes accrued interest and fees net of an allowance for the uncollectible portion of accrued interest and fee income.
(b)
Loans (other than PCI loans and those for which the fair value option has been elected) are presented net of unamortized discounts and premiums and net deferred loan fees or costs. These amounts were not material as of December 31, 2018 and 2017.The following table provides information about retained consumer loans, excluding credit card, by class. In 2017, the Firm sold its student loan portfolio.
December 31, (in millions)
2018

2017

Residential real estate – excluding PCI
 
 
Residential mortgage
$
231,078

$
216,496

Home equity
28,340

33,450

Other consumer loans
 
 
Auto
63,573

66,242

Consumer & Business Banking
26,612

25,789

Residential real estate – PCI
 
 
Home equity
8,963

10,799

Prime mortgage
4,690

6,479

Subprime mortgage
1,945

2,609

Option ARMs
8,436

10,689

Total retained loans
$
373,637

$
372,553

Schedule of retained loans purchased, sold and reclassified to held-for-sale The following tables provide information about the carrying value of retained loans purchased, sold and reclassified to held-for-sale during the periods indicated. Reclassifications of loans to held-for sale are non-cash transactions. The Firm manages its exposure to credit risk on an ongoing basis. Selling loans is one way that the Firm reduces its credit exposures. Loans that were reclassified to held-for-sale and sold in a subsequent period are excluded from the sales line of this table.
 
 
 
2018
Year ended December 31,
(in millions)
 
Consumer, excluding
credit card
Credit card
Wholesale
Total
Purchases
 
 
$
2,543

(a)(b) 
 
$

 
 
$
2,354

 
 
$
4,897

Sales
 
 
9,984

 
 

 
 
16,741

 
 
26,725

Retained loans reclassified to held-for-sale
 
 
36

 
 

 
 
2,276

 
 
2,312

 
 
 
2017
Year ended December 31,
(in millions)
 
Consumer, excluding
credit card
Credit card
Wholesale
Total
Purchases
 
 
$
3,461

(a)(b) 
 
$

 
 
$
1,799

 
 
$
5,260

Sales
 
 
3,405

 
 

 
 
11,063

 
 
14,468

Retained loans reclassified to held-for-sale
 
 
6,340

(c)

 

 
 
1,229

 
 
7,569

 
 
 
2016
Year ended December 31,
(in millions)
 
Consumer, excluding
credit card
Credit card
Wholesale
Total
Purchases
 
 
$
4,116

(a)(b) 
 
$

 
 
$
1,448

 
 
$
5,564

Sales
 
 
6,368

 
 

 
 
8,739

 
 
15,107

Retained loans reclassified to held-for-sale
 
 
321

 
 

 
 
2,381

 
 
2,702

(a)
Purchases predominantly represent the Firm’s voluntary repurchase of certain delinquent loans from loan pools as permitted by Government National Mortgage Association (“Ginnie Mae”) guidelines. The Firm typically elects to repurchase these delinquent loans as it continues to service them and/or manage the foreclosure process in accordance with applicable requirements of Ginnie Mae, FHA, RHS, and/or VA.
(b)
Excludes purchases of retained loans sourced through the correspondent origination channel and underwritten in accordance with the Firm’s standards. Such purchases were $18.6 billion, $23.5 billion and $30.4 billion for the years ended December 31, 2018, 2017 and 2016, respectively.
(c)
Includes the Firm’s student loan portfolio which was sold in 2017.
Schedule of financing receivable credit quality indicators The table below provides information about the Firm’s consumer, excluding credit card, PCI loans.
December 31,
(in millions, except ratios)
Home equity
 
Prime mortgage
 
Subprime mortgage
 
Option ARMs
 
Total PCI
2018
2017

2018
2017

2018
2017

2018
2017

2018
2017
Carrying value(a)
$
8,963

$
10,799

 
$
4,690

$
6,479

 
$
1,945

$
2,609

 
$
8,436

$
10,689

 
$
24,034

$
30,576

Loan delinquency (based on unpaid principal balance)
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
8,624

$
10,272

 
$
4,226

$
5,839

 
$
2,033

$
2,640

 
$
7,592

$
9,662

 
$
22,475

$
28,413

30–149 days past due
278

356

 
259

336

 
286

381

 
398

547

 
1,221

1,620

150 or more days past due
242

392

 
223

327

 
123

176

 
457

689

 
1,045

1,584

Total loans
$
9,144

$
11,020

 
$
4,708

$
6,502

 
$
2,442

$
3,197

 
$
8,447

$
10,898

 
$
24,741

$
31,617

% of 30+ days past due to total loans
5.69
%
6.79
%
 
10.24
%
10.20
%
 
16.75
%
17.42
%
 
10.12
%
11.34
%
 
9.16
%
10.13
%
Current estimated LTV ratios (based on unpaid principal balance)(b)(c)
 
 
 
 
 
 
 
 
 
 
 
 
Greater than 125% and refreshed FICO scores:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equal to or greater than 660
$
17

$
33

 
$
1

$
4

 
$

$
2

 
$
3

$
6

 
$
21

$
45

Less than 660
13

21

 
7

16

 
9

20

 
7

9

 
36

66

101% to 125% and refreshed FICO scores:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equal to or greater than 660
135

274

 
6

16

 
4

20

 
17

43

 
162

353

Less than 660
65

132

 
22

42

 
35

75

 
33

71

 
155

320

80% to 100% and refreshed FICO scores:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equal to or greater than 660
805

1,195

 
75

221

 
54

119

 
119

316

 
1,053

1,851

Less than 660
388

559

 
112

230

 
161

309

 
190

371

 
851

1,469

Lower than 80% and refreshed FICO scores:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equal to or greater than 660
5,548

6,134

 
2,689

3,551

 
739

895

 
5,111

6,113

 
14,087

16,693

Less than 660
1,908

2,095

 
1,568

2,103

 
1,327

1,608

 
2,622

3,499

 
7,425

9,305

No FICO/LTV available
265

577

 
228

319

 
113

149

 
345

470

 
951

1,515

Total unpaid principal balance
$
9,144

$
11,020

 
$
4,708

$
6,502

 
$
2,442

$
3,197

 
$
8,447

$
10,898

 
$
24,741

$
31,617

Geographic region (based on unpaid principal balance)(d)
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
5,420

$
6,555

 
$
2,578

$
3,716

 
$
593

$
797

 
$
4,798

$
6,225

 
$
13,389

$
17,293

Florida
976

1,137

 
332

428

 
234

296

 
713

878

 
2,255

2,739

New York
525

607

 
365

457

 
268

330

 
502

628

 
1,660

2,022

Washington
419

532

 
98

135

 
44

61

 
177

238

 
738

966

Illinois
233

273

 
154

200

 
123

161

 
199

249

 
709

883

New Jersey
210

242

 
134

178

 
88

110

 
258

336

 
690

866

Massachusetts
65

79

 
113

149

 
73

98

 
240

307

 
491

633

Maryland
48

57

 
95

129

 
96

132

 
178

232

 
417

550

Virginia
54

66

 
91

123

 
37

51

 
211

280

 
393

520

Arizona
165

203

 
69

106

 
43

60

 
112

156

 
389

525

All other
1,029

1,269

 
679

881

 
843

1,101

 
1,059

1,369

 
3,610

4,620

Total unpaid principal balance
$
9,144

$
11,020

 
$
4,708

$
6,502

 
$
2,442

$
3,197

 
$
8,447

$
10,898

 
$
24,741

$
31,617

(a)
Carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition.
(b)
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates. Current estimated combined LTV for junior lien home equity loans considers all available lien positions, as well as unused lines, related to the property.
(c)
Refreshed FICO scores represent each borrower’s most recent credit score, which is obtained by the Firm on at least a quarterly basis.
(d)
The geographic regions presented in the table are ordered based on the magnitude of the corresponding loan balances at December 31, 2018.
Approximately 26% of the PCI home equity portfolio are senior lien loans; the remaining balance are junior lien HELOANs or HELOCs. The following table provides delinquency statistics for PCI junior lien home equity loans and lines of credit based on the unpaid principal balance as of December 31, 2018 and 2017.
December 31,
(in millions, except ratios)
 
Total loans
 
Total 30+ day delinquency rate
 
2018
2017
 
2018
2017
HELOCs:(a)(b)
 
$
6,531

$
7,926

 
4.00
%
4.62
%
HELOANs
 
280

360

 
3.57

5.28

Total
 
$
6,811

$
8,286

 
3.98
%
4.65
%
(a)
In general, these HELOCs are revolving loans for a 10-year period, after which time the HELOC converts to an interest-only loan with a balloon payment at the end of the loan’s term. Substantially all HELOCs are beyond the revolving period.
(b)
Includes loans modified into fixed rate amortizing loans.Approximately 37% of the home equity portfolio are senior lien loans; the remaining balance are junior lien HELOANs or HELOCs. The following table provides the Firm’s delinquency statistics for junior lien home equity loans and lines as of December 31, 2018 and 2017.
 
 
Total loans
 
Total 30+ day delinquency rate
December 31, (in millions except ratios)
 
2018
2017
 
2018
2017
HELOCs:(a)
 
 
 
 
 
 
Within the revolving period(b)
 
$
5,608

$
6,363

 
0.25
%
0.50
%
Beyond the revolving period
 
11,286

13,532

 
2.80

3.56

HELOANs
 
1,030

1,371

 
2.82

3.50

Total
 
$
17,924

$
21,266

 
2.00
%
2.64
%
(a) These HELOCs are predominantly revolving loans for a 10-year period, after which time the HELOC converts to a loan with a 20-year amortization period, but also include HELOCs that allow interest-only payments beyond the revolving period.
(b) The Firm manages the risk of HELOCs during their revolving period by closing or reducing the undrawn line to the extent permitted by law when borrowers are experiencing financial difficulty.
The table below provides information for other consumer retained loan classes, including auto and business banking loans.
December 31,
(in millions, except ratios)
Auto
 
Consumer &
Business Banking
 
Total other consumer
2018
2017
 
2018
2017
 
2018
2017
Loan delinquency
 
 
 
 
 
 
 
 
Current
$
62,984

$
65,651

 
$
26,249

$
25,454

 
$
89,233

$
91,105

30–119 days past due
589

584

 
252

213

 
841

797

120 or more days past due

7

 
111

122

 
111

129

Total retained loans
$
63,573

$
66,242

 
$
26,612

$
25,789

 
$
90,185

$
92,031

% of 30+ days past due to total retained loans
0.93
%
0.89
%
 
1.36
%
1.30
%
 
1.06
%
1.01
%
Nonaccrual loans(a)
128

141

 
245

283

 
373

424

Geographic region(b)
 
 
 
California
$
8,330

$
8,445

 
$
5,520

$
5,032

 
$
13,850

$
13,477

Texas
6,531

7,013

 
2,993

2,916

 
9,524

9,929

New York
3,863

4,023

 
4,381

4,195

 
8,244

8,218

Illinois
3,716

3,916

 
2,046

2,017

 
5,762

5,933

Florida
3,256

3,350

 
1,502

1,424

 
4,758

4,774

Arizona
2,084

2,221

 
1,491

1,383

 
3,575

3,604

Ohio
1,973

2,105

 
1,305

1,380

 
3,278

3,485

New Jersey
1,981

2,044

 
723

721

 
2,704

2,765

Michigan
1,357

1,418

 
1,329

1,357

 
2,686

2,775

Louisiana
1,587

1,656

 
860

849

 
2,447

2,505

All other
28,895

30,051

 
4,462

4,515

 
33,357

34,566

Total retained loans
$
63,573

$
66,242

 
$
26,612

$
25,789

 
$
90,185

$
92,031

Loans by risk ratings(c)
 
 
 
 
 
 
 
 
Noncriticized
$
15,749

$
15,604

 
$
18,743

$
17,938

 
$
34,492

$
33,542

Criticized performing
273

93

 
751

791

 
1,024

884

Criticized nonaccrual

9

 
191

213

 
191

222

(a)
There were no loans that were 90 or more days past due and still accruing interest at December 31, 2018 and December 31, 2017.
(b)
The geographic regions presented in the table are ordered based on the magnitude of the corresponding loan balances at December 31, 2018.
(c)
For risk-rated business banking and auto loans, the primary credit quality indicator is the risk rating of the loan, including whether the loans are considered to be criticized and/or nonaccrual.The following table provides information by class for retained residential real estate — excluding PCI loans.
Residential real estate – excluding PCI loans
 
 
 
 
 
 
December 31,
(in millions, except ratios)
Residential mortgage
 
Home equity
 
Total residential real estate – excluding PCI
2018
2017

2018
2017

2018
2017
Loan delinquency(a)
 
 
 
 
 
 
 
 
Current
$
225,899

$
208,713

 
$
27,611

$
32,391

 
$
253,510

$
241,104

30–149 days past due
2,763

4,234

 
453

671

 
3,216

4,905

150 or more days past due
2,416

3,549

 
276

388

 
2,692

3,937

Total retained loans
$
231,078

$
216,496

 
$
28,340

$
33,450

 
$
259,418

$
249,946

% of 30+ days past due to total retained loans(b)
0.48
%
0.77
%
 
2.57
%
3.17
%
 
0.71
%
1.09
%
90 or more days past due and government guaranteed(c)
$
2,541

$
4,172

 


 
$
2,541

$
4,172

Nonaccrual loans
1,765

2,175

 
1,323

1,610

 
3,088

3,785

Current estimated LTV ratios(d)(e)
 
 
 
 
 
 
 
 
Greater than 125% and refreshed FICO scores:
 
 
 
 
 
 
 
 
Equal to or greater than 660
$
25

$
37

 
$
6

$
10

 
$
31

$
47

Less than 660
13

19

 
1

3

 
14

22

101% to 125% and refreshed FICO scores:
 
 
 
 
 
 
 
 
Equal to or greater than 660
37

36

 
111

296

 
148

332

Less than 660
53

88

 
38

95

 
91

183

80% to 100% and refreshed FICO scores:
 
 
 
 
 
 
 
 
Equal to or greater than 660
3,977

4,369

 
986

1,676

 
4,963

6,045

Less than 660
281

483

 
326

569

 
607

1,052

Less than 80% and refreshed FICO scores:
 
 
 
 
 
 
 
 
Equal to or greater than 660
212,505

194,758

 
22,632

25,262

 
235,137

220,020

Less than 660
6,457

6,952

 
3,355

3,850

 
9,812

10,802

No FICO/LTV available
813

1,259

 
885

1,689

 
1,698

2,948

U.S. government-guaranteed
6,917

8,495

 


 
6,917

8,495

Total retained loans
$
231,078

$
216,496

 
$
28,340

$
33,450

 
$
259,418

$
249,946

Geographic region(f)
 
 
 
 
 
 
 
 
California
$
74,759

$
68,855

 
$
5,695

$
6,582

 
$
80,454

$
75,437

New York
28,847

27,473

 
5,769

6,866

 
34,616

34,339

Illinois
15,249

14,501

 
2,131

2,521

 
17,380

17,022

Texas
13,769

12,508

 
1,819

2,021

 
15,588

14,529

Florida
10,704

9,598

 
1,575

1,847

 
12,279

11,445

Washington
8,304

6,962

 
869

1,026

 
9,173

7,988

New Jersey
7,302

7,142

 
1,642

1,957

 
8,944

9,099

Colorado
8,140

7,335

 
521

632

 
8,661

7,967

Massachusetts
6,574

6,323

 
236

295

 
6,810

6,618

Arizona
4,434

4,109

 
1,158

1,439

 
5,592

5,548

All other(g)
52,996

51,690

 
6,925

8,264

 
59,921

59,954

Total retained loans
$
231,078

$
216,496

 
$
28,340

$
33,450

 
$
259,418

$
249,946


(a)
Individual delinquency classifications include mortgage loans insured by U.S. government agencies as follows: current included $2.8 billion and $2.4 billion; 30149 days past due included $2.1 billion and $3.2 billion; and 150 or more days past due included $2.0 billion and $2.9 billion at December 31, 2018 and 2017, respectively.
(b)
At December 31, 2018 and 2017, residential mortgage loans excluded mortgage loans insured by U.S. government agencies of $4.1 billion and $6.1 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee.
(c)
These balances, which are 90 days or more past due, were excluded from nonaccrual loans as the loans are guaranteed by U.S government agencies. Typically the principal balance of the loans is insured and interest is guaranteed at a specified reimbursement rate subject to meeting agreed-upon servicing guidelines. At December 31, 2018 and 2017, these balances included $999 million and $1.5 billion, respectively, of loans that are no longer accruing interest based on the agreed-upon servicing guidelines. For the remaining balance, interest is being accrued at the guaranteed reimbursement rate. There were no loans that were not guaranteed by U.S. government agencies that are 90 or more days past due and still accruing interest at December 31, 2018 and 2017.
(d)
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates. Current estimated combined LTV for junior lien home equity loans considers all available lien positions, as well as unused lines, related to the property.
(e)
Refreshed FICO scores represent each borrower’s most recent credit score, which is obtained by the Firm on at least a quarterly basis.
(f)
The geographic regions presented in the table are ordered based on the magnitude of the corresponding loan balances at December 31, 2018.
(g)
At December 31, 2018 and 2017, included mortgage loans insured by U.S. government agencies of $6.9 billion and $8.5 billion, respectively. These amounts have been excluded from the geographic regions presented based upon the government guarantee.

The table below provides information about the Firm’s credit card loans.
As of or for the year ended December 31,
(in millions, except ratios)
2018
2017
Net charge-offs
$
4,518

$
4,123

% of net charge-offs to retained loans
3.10
%
2.95
%
Loan delinquency
 
 
Current and less than 30 days past due
and still accruing
$
153,746

$
146,704

30–89 days past due and still accruing
1,426

1,305

90 or more days past due and still accruing
1,444

1,378

Total retained credit card loans
$
156,616

$
149,387

Loan delinquency ratios
 
 
% of 30+ days past due to total retained loans
1.83
%
1.80
%
% of 90+ days past due to total retained loans
0.92

0.92

Credit card loans by geographic region(a)
 
 
California
$
23,757

$
22,245

Texas
15,085

14,200

New York
13,601

13,021

Florida
9,770

9,138

Illinois
8,938

8,585

New Jersey
6,739

6,506

Ohio
5,094

4,997

Pennsylvania
4,996

4,883

Colorado
4,309

4,006

Michigan
3,912

3,826

All other
60,415

57,980

Total retained credit card loans
$
156,616

$
149,387

Percentage of portfolio based on carrying value with estimated refreshed FICO scores
 
 
Equal to or greater than 660
84.2
%
84.0
%
Less than 660
15.0

14.6

No FICO available
0.8

1.4


a)
The geographic regions presented in the table are ordered based on the magnitude of the corresponding loan balances at December 31, 2018.

The table below provides information by class of receivable for the retained loans in the Wholesale portfolio segment. For additional information on industry concentrations, refer to Note 4.
As of or for the year ended December 31,
(in millions, except ratios)
Commercial
and industrial
 
Real estate
 
Financial
institutions
 
Governments & Agencies
 
Other(d)
 
Total
retained loans
2018
2017
 
2018
2017
 
2018
2017
 
2018
2017
 
2018
2017
 
2018
2017
Loans by risk ratings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment-grade
$
73,497

$
68,071

 
$
100,107

$
98,467

 
$
32,178

$
26,791

 
$
13,984

$
15,140

 
$
119,963

$
103,212

 
$
339,729

$
311,681

Noninvestment-
  grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncriticized
51,720

46,558

 
14,876

14,335

 
15,316

13,071

 
201

369

 
11,478

9,988

 
93,591

84,321

Criticized performing
3,738

3,983

 
620

710

 
150

210

 
2


 
182

259

 
4,692

5,162

Criticized nonaccrual
851

1,357

 
134

136

 
4

2

 


 
161

239

 
1,150

1,734

Total
noninvestment- grade
56,309

51,898

 
15,630

15,181

 
15,470

13,283

 
203

369

 
11,821

10,486

 
99,433

91,217

Total retained loans
$
129,806

$
119,969

 
$
115,737

$
113,648

 
$
47,648

$
40,074

 
$
14,187

$
15,509

 
$
131,784

$
113,698

 
$
439,162

$
402,898

% of total criticized exposure to total retained loans
3.54
%
4.45
%
 
0.65
 %
0.74
%
 
0.32
%
0.53
%
 
0.01
%

 
0.26
%
0.44
%
 
1.33
%
1.71
%
% of criticized nonaccrual to total retained loans
0.66

1.13

 
0.12

0.12

 
0.01


 


 
0.12

0.21

 
0.26

0.43

Loans by geographic distribution(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S.
$
29,572

$
28,470

 
$
2,967

$
3,101

 
$
18,524

$
16,790

 
$
3,150

$
2,906

 
$
48,433

$
44,112

 
$
102,646

$
95,379

Total U.S.
100,234

91,499

 
112,770

110,547

 
29,124

23,284

 
11,037

12,603

 
83,351

69,586

 
336,516

307,519

Total retained loans
$
129,806

$
119,969

 
$
115,737

$
113,648

 
$
47,648

$
40,074

 
$
14,187

$
15,509

 
$
131,784

$
113,698

 
$
439,162

$
402,898

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs/(recoveries)
$
165

$
117

 
$
(20
)
$
(4
)
 
$

$
6

 
$

$
5

 
$
10

$
(5
)
 
$
155

$
119

% of net
charge-offs/(recoveries) to end-of-period retained loans
0.13
%
0.10
%
 
(0.02
)%
%
 
%
0.01
%
 
%
0.03
%
 
0.01
%

 
0.04
%
0.03
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan
delinquency(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current and less than 30 days past due and still accruing
$
128,678

$
118,288

 
$
115,533

$
113,258

 
$
47,622

$
40,042

 
$
14,165

$
15,493

 
$
130,918

$
112,559

 
$
436,916

$
399,640

30–89 days past due and still accruing
109

216

 
67

242

 
12

15

 
18

12

 
702

898

 
908

1,383

90 or more days past due and still accruing(c)
168

108

 
3

12

 
10

15

 
4

4

 
3

2

 
188

141

Criticized nonaccrual
851

1,357

 
134

136

 
4

2

 


 
161

239

 
1,150

1,734

Total retained loans
$
129,806

$
119,969

 
$
115,737

$
113,648

 
$
47,648

$
40,074

 
$
14,187

$
15,509

 
$
131,784

$
113,698

 
$
439,162

$
402,898

(a)
The U.S. and non-U.S. distribution is determined based predominantly on the domicile of the borrower.
(b)
The credit quality of wholesale loans is assessed primarily through ongoing review and monitoring of an obligor’s ability to meet contractual obligations rather than relying on the past due status, which is generally a lagging indicator of credit quality.
(c)
Represents loans that are considered well-collateralized and therefore still accruing interest.
(d)
Other includes individuals and individual entities (predominantly consists of Wealth Management clients within AWM and includes exposure to personal investment companies and personal and testamentary trusts), SPEs and Private education and civic organizations. For more information on SPEs, refer to Note 14.The following table presents additional information on the real estate class of loans within the Wholesale portfolio for the periods indicated. Exposure consists primarily of secured commercial loans, of which multifamily is the largest segment. Multifamily lending finances acquisition, leasing and construction of apartment buildings, and includes exposure to real estate investment trusts (“REITs”). Other commercial lending largely includes financing for acquisition, leasing and construction, largely for office, retail and industrial real estate, and includes exposure to REITs. Included in real estate loans is $10.5 billion and $10.8 billion as of December 31, 2018 and 2017, respectively, of construction and development exposure consisting of loans originally purposed for construction and development, general purpose loans for builders, as well as loans for land subdivision and pre-development.
December 31,
(in millions, except ratios)
Multifamily
 
Other Commercial
 
Total real estate loans
2018
2017
 
2018
2017
 
2018
2017
Real estate retained loans
$
79,184

$
77,597

 
$
36,553

$
36,051

 
$
115,737

$
113,648

Criticized exposure
388

491

 
366

355

 
754

846

% of total criticized exposure to total real estate retained loans
0.49
%
0.63
%
 
1.00
%
0.98
%
 
0.65
%
0.74
%
Criticized nonaccrual
$
57

$
44

 
$
77

$
92

 
$
134

$
136

% of criticized nonaccrual loans to total real estate retained loans
0.07
%
0.06
%
 
0.21
%
0.26
%
 
0.12
%
0.12
%
Schedule of impaired financing receivables The table below provides information about the Firm’s residential real estate impaired loans, excluding PCI loans. These loans are considered to be impaired as they have been modified in a TDR. All impaired loans are evaluated for an asset-specific allowance as described in Note 13.
December 31,
(in millions)
Residential mortgage
 
Home equity
 
Total residential real estate
– excluding PCI
2018
2017
 
2018
2017
 
2018
2017
Impaired loans
 
 
 
 
 
 
 
 
With an allowance
$
3,381

$
4,407

 
$
1,142

$
1,236

 
$
4,523

$
5,643

Without an allowance(a)
1,184

1,213

 
870

882

 
2,054

2,095

Total impaired loans(b)(c)
$
4,565

$
5,620

 
$
2,012

$
2,118

 
$
6,577

$
7,738

Allowance for loan losses related to impaired loans
$
88

$
62

 
$
45

$
111

 
$
133

$
173

Unpaid principal balance of impaired loans(d)
6,207

7,741

 
3,466

3,701

 
9,673

11,442

Impaired loans on nonaccrual status(e)
1,459

1,743

 
955

1,032

 
2,414

2,775

(a)
Represents collateral-dependent residential real estate loans that are charged off to the fair value of the underlying collateral less costs to sell. The Firm reports, in accordance with regulatory guidance, residential real estate loans that have been discharged under Chapter 7 bankruptcy and not reaffirmed by the borrower (“Chapter 7 loans”) as collateral-dependent nonaccrual TDRs, regardless of their delinquency status. At December 31, 2018, Chapter 7 residential real estate loans included approximately 13% of residential mortgages and approximately 9% of home equity that were 30 days or more past due.
(b)
At December 31, 2018 and 2017, $4.1 billion and $3.8 billion, respectively, of loans modified subsequent to repurchase from Ginnie Mae in accordance with the standards of the appropriate government agency (i.e., FHA, VA, RHS) are not included in the table above. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure.
(c)
Predominantly all residential real estate impaired loans, excluding PCI loans, are in the U.S.
(d)
Represents the contractual amount of principal owed at December 31, 2018 and 2017. The unpaid principal balance differs from the impaired loan balances due to various factors including charge-offs, net deferred loan fees or costs, and unamortized discounts or premiums on purchased loans.
(e)
As of December 31, 2018 and 2017, nonaccrual loans included $2.0 billion and $2.2 billion, respectively, of TDRs for which the borrowers were less than 90 days past due. For additional information about loans modified in a TDR that are on nonaccrual status, refer to the Loan accounting framework on pages 219-221 of this Note.The following table provides information about the Firm’s other consumer impaired loans, including risk-rated business banking and auto loans that have been placed on nonaccrual status, and loans that have been modified in TDRs.
December 31, (in millions)
2018

2017

Impaired loans
 
 
With an allowance
$
222

$
272

Without an allowance(a)
29

26

Total impaired loans(b)(c)
$
251

$
298

Allowance for loan losses related to impaired loans
$
63

$
73

Unpaid principal balance of impaired loans(d)
355

402

Impaired loans on nonaccrual status
229

268

(a)
When discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged off and/or there have been interest payments received and applied to the loan balance.
(b)
Predominantly all other consumer impaired loans are in the U.S.
(c)
Other consumer average impaired loans were $275 million, $427 million and $635 million for the years ended December 31, 2018, 2017 and 2016, respectively. The related interest income on impaired loans, including those on a cash basis, was not material for the years ended December 31, 2018, 2017 and 2016.
(d)
Represents the contractual amount of principal owed at December 31, 2018 and 2017. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs, interest payments received and applied to the principal balance, net deferred loan fees or costs and unamortized discounts or premiums on purchased loans.The table below provides information about the Firm’s impaired credit card loans. All of these loans are considered to be impaired as they have been modified in TDRs.
December 31, (in millions)
2018

2017

Impaired credit card loans with an allowance(a)(b)(c)
$
1,319

$
1,215

Allowance for loan losses related to impaired credit card loans
440

383

(a)
The carrying value and the unpaid principal balance are the same for credit card impaired loans.
(b)
There were no impaired loans without an allowance.
(c)
Predominantly all impaired credit card loans are in the U.S.The table below sets forth information about the Firm’s wholesale impaired retained loans.
December 31,
(in millions)
Commercial
and industrial
 
Real estate
 
Financial
institutions
 
Governments &
 Agencies
 
Other
 
Total
retained loans
 
2018
2017
 
2018
2017
 
2018
2017
 
2018
2017
 
2018
2017
 
2018
 
2017
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance
$
807

$
1,170

 
$
107

$
78

 
$
4

$
93

 
$

$

 
$
152

$
168

 
$
1,070

 
$
1,509

 
Without an allowance(a)
140

228

 
27

60

 


 


 
13

70

 
180

 
358

 
Total impaired loans
$
947

$
1,398

 
$
134

$
138

 
$
4

$
93

 
$

$

 
$
165

$
238

 
$
1,250

(c) 
$
1,867

(c) 
Allowance for loan losses related to impaired loans
$
252

$
404

 
$
25

$
11

 
$
1

$
4

 
$

$

 
$
19

$
42

 
$
297

 
$
461

 
Unpaid principal balance of impaired loans(b)
1,043

1,604

 
203

201

 
4

94

 


 
473

255

 
1,723

 
2,154

 
(a)
When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the loan balance.
(b)
Represents the contractual amount of principal owed at December 31, 2018 and 2017. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the carrying value; net deferred loan fees or costs; and unamortized discount or premiums on purchased loans.
(c)
Based upon the domicile of the borrower, largely consists of loans in the U.S.
Schedule of impaired financing receivables, average recorded investment The following table presents average impaired loans and the related interest income reported by the Firm.
Year ended December 31,
(in millions)
Average impaired loans
 
Interest income on
impaired loans(a)
 
Interest income on impaired
loans on a cash basis(a)
2018
2017
2016
 
2018
2017
2016
 
2018
2017
2016
Residential mortgage
$
5,082

$
5,797

$
6,376

 
$
257

$
287

$
305

 
$
75

$
75

$
77

Home equity
2,078

2,189

2,311

 
131

127

125

 
84

80

80

Total residential real estate – excluding PCI
$
7,160

$
7,986

$
8,687

 
$
388

$
414

$
430

 
$
159

$
155

$
157

(a)
Generally, interest income on loans modified in TDRs is recognized on a cash basis until the borrower has made a minimum of six payments under the new terms, unless the loan is deemed to be collateral-dependent.The following table presents average balances of impaired credit card loans and interest income recognized on those loans.
Year ended December 31,
(in millions)
2018

2017

2016

Average impaired credit card loans
$
1,260

$
1,214

$
1,325

Interest income on
  impaired credit card loans
65

59

63

The following table presents the Firm’s average impaired retained loans for the years ended 2018, 2017 and 2016.
Year ended December 31, (in millions)
2018
2017(b)
2016
Commercial and industrial
$
1,027

$
1,256

$
1,480

Real estate
133

165

217

Financial institutions
57

48

13

Governments & Agencies



Other
199

241

213

Total(a)
$
1,416

$
1,710

$
1,923

(a)
The related interest income on accruing impaired loans and interest income recognized on a cash basis were not material for the years ended December 31, 2018, 2017 and 2016.
(b)
The prior period amounts have been revised to conform with the current period presentation.
Troubled debt restructuring on financing receivables The following table presents new TDRs reported by the Firm.
Year ended December 31,
(in millions)
2018

2017

2016

Residential mortgage
$
401

$
373

$
254

Home equity
286

321

385

Total residential real estate – excluding PCI
$
687

$
694

$
639

Troubled debt restructuring on financing receivables nature and extent of modifications The following table provides information about how residential real estate loans, excluding PCI loans, were modified under the Firm’s loss mitigation programs described above during the periods presented. This table excludes Chapter 7 loans where the sole concession granted is the discharge of debt.
Year ended December 31,
Residential mortgage
 
Home equity
 
Total residential real estate
 – excluding PCI
2018
2017
2016
 
2018
2017
2016
 
2018
2017
2016
Number of loans approved for a trial modification
2,570

1,283

1,945

 
2,316

2,321

3,760

 
4,886

3,604

5,705

Number of loans permanently modified
2,907

2,628

3,338

 
4,946

5,624

4,824

 
7,853

8,252

8,162

Concession granted:(a)
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
40
%
63
%
76
%
 
62
%
59
%
75
%
 
54
%
60
%
76
%
Term or payment extension
55

72

90

 
66

69

83

 
62

70

86

Principal and/or interest deferred
44

15

16

 
20

10

19

 
29

12

18

Principal forgiveness
8

16

26

 
7

13

9

 
7

14

16

Other(b)
38

33

25

 
58

31

6

 
51

32

14

(a)
Represents concessions granted in permanent modifications as a percentage of the number of loans permanently modified. The sum of the percentages exceeds 100% because predominantly all of the modifications include more than one type of concession. Concessions offered on trial modifications are generally consistent with those granted on permanent modifications.
(b)
Includes variable interest rate to fixed interest rate modifications for the years ended December 31, 2018, 2017 and 2016. Also includes forbearances that meet the definition of a TDR for the year ended December 31, 2018. Forbearances suspend or reduce monthly payments for a specific period of time to address a temporary hardship.
Troubled debt restructuring on financing receivables, financial effects of modifications and re-defaults The following table provides information about the financial effects of the various concessions granted in modifications of residential real estate loans, excluding PCI, under the loss mitigation programs described above and about redefaults of certain loans modified in TDRs for the periods presented. The following table presents only the financial effects of permanent modifications and does not include temporary concessions offered through trial modifications. This table also excludes Chapter 7 loans where the sole concession granted is the discharge of debt.
Year ended
December 31,
(in millions, except weighted-average data)
Residential mortgage
 
Home equity
 
Total residential real estate – excluding PCI
 
 
2018
2017
2016
 
2018
2017
2016
 
2018
2017
2016
Weighted-average interest rate of loans with interest rate reductions – before TDR
5.65
%
5.15
%
5.59
%
 
5.39
%
4.94
%
4.99
%
 
5.50
%
5.06
%
5.36
%
Weighted-average interest rate of loans with interest rate reductions – after TDR
3.80

2.99

2.93

 
3.46

2.64

2.34

 
3.60

2.83

2.70

Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
24

24

24

 
19

21

18

 
21

23

22

Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
38

38

38

 
39

39

38

 
38

38

38

Charge-offs recognized upon permanent modification
$
1

$
2

$
4

 
$
1

$
1

$
1

 
$
2

$
3

$
5

Principal deferred
21

12

30

 
9

10

23

 
30

22

53

Principal forgiven
10

20

44

 
7

13

7

 
17

33

51

Balance of loans that redefaulted within one year of permanent modification(a)
$
97

$
124

$
98

 
$
64

$
56

$
40

 
$
161

$
180

$
138

(a)
Represents loans permanently modified in TDRs that experienced a payment default in the periods presented, and for which the payment default occurred within one year of the modification. The dollar amounts presented represent the balance of such loans at the end of the reporting period in which such loans defaulted. For residential real estate loans modified in TDRs, payment default is deemed to occur when the loan becomes two contractual payments past due. In the event that a modified loan redefaults, it is probable that the loan will ultimately be liquidated through foreclosure or another similar type of liquidation transaction. Redefaults of loans modified within the last 12 months may not be representative of ultimate redefault levels.The following table provides information about the financial effects of the concessions granted on credit card loans modified in TDRs and redefaults for the periods presented.
Year ended December 31,
(in millions, except
weighted-average data)
 
2018
2017
2016
Weighted-average interest rate of loans – before TDR
 
17.98
%
16.58
%
15.56
%
Weighted-average interest rate of loans – after TDR
 
5.16

4.88

4.76

Loans that redefaulted within one year of modification(a)(b)
 
$
116

$
93

$
74

(a)
Represents loans modified in TDRs that experienced a payment default in the periods presented, and for which the payment default occurred within one year of the modification. The amounts presented represent the balance of such loans as of the end of the quarter in which they defaulted.
(b)
The prior period amounts have been revised to conform with the current period presentation.
Certain loans acquired in transfer accretable yield movement roll forward The table below presents the accretable yield activity for the Firm’s PCI consumer loans for the years ended December 31, 2018, 2017 and 2016, and represents the Firm’s estimate of gross interest income expected to be earned over the remaining life of the PCI loan portfolios. The table excludes the cost to fund the PCI portfolios, and therefore the accretable yield does not represent net interest income expected to be earned on these portfolios.
Year ended December 31,
(in millions, except ratios)
Total PCI
2018

 
2017

 
2016

Beginning balance
$
11,159

 
$
11,768

 
$
13,491

Accretion into interest income
(1,249
)
 
(1,396
)
 
(1,555
)
Changes in interest rates on variable-rate loans
(109
)
 
503

 
260

Other changes in expected cash flows(a)
(1,379
)
 
284

 
(428
)
Balance at December 31
$
8,422

 
$
11,159

 
$
11,768

Accretable yield percentage
4.92
%
 
4.53
%
 
4.35
%
(a)
Other changes in expected cash flows may vary from period to period as the Firm continues to refine its cash flow model, for example cash flows expected to be collected due to the impact of modifications and changes in prepayment assumptions.