For the quarterly period ended | Commission file |
March 31, 2017 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated file | o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company | o |
Emerging growth company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
o Yes | x No |
Page | |||
Item 1. | |||
73 | |||
74 | |||
75 | |||
76 | |||
77 | |||
78 | |||
149 | |||
150 | |||
151 | |||
Item 2. | |||
3 | |||
4 | |||
5 | |||
7 | |||
9 | |||
11 | |||
12 | |||
13 | |||
16 | |||
31 | |||
32 | |||
40 | |||
56 | |||
57 | |||
62 | |||
67 | |||
70 | |||
72 | |||
Item 3. | 160 | ||
Item 4. | 160 | ||
Item 1. | 160 | ||
Item 1A. | 160 | ||
Item 2. | 160 | ||
Item 3. | 161 | ||
Item 4. | 161 | ||
Item 5. | 161 | ||
Item 6. | 162 |
(unaudited) As of or for the period ended, (in millions, except share, ratio, headcount data and where otherwise noted) | ||||||||||||||||
1Q17 | 4Q16 | 3Q16 | 2Q16 | 1Q16 | ||||||||||||
Selected income statement data | ||||||||||||||||
Total net revenue | $ | 24,675 | $ | 23,376 | $ | 24,673 | $ | 24,380 | $ | 23,239 | ||||||
Total noninterest expense | 15,019 | 13,833 | 14,463 | 13,638 | 13,837 | |||||||||||
Pre-provision profit | 9,656 | 9,543 | 10,210 | 10,742 | 9,402 | |||||||||||
Provision for credit losses | 1,315 | 864 | 1,271 | 1,402 | 1,824 | |||||||||||
Income before income tax expense | 8,341 | 8,679 | 8,939 | 9,340 | 7,578 | |||||||||||
Income tax expense | 1,893 | 1,952 | 2,653 | 3,140 | 2,058 | |||||||||||
Net income | $ | 6,448 | $ | 6,727 | $ | 6,286 | $ | 6,200 | $ | 5,520 | ||||||
Earnings per share data | ||||||||||||||||
Net income: Basic | $ | 1.66 | $ | 1.73 | $ | 1.60 | $ | 1.56 | $ | 1.36 | ||||||
Diluted | 1.65 | 1.71 | 1.58 | 1.55 | 1.35 | |||||||||||
Average shares: Basic(a) | 3,601.7 | 3,611.3 | 3,637.7 | 3,675.5 | 3,710.6 | |||||||||||
Diluted(a) | 3,630.4 | 3,646.6 | 3,669.8 | 3,706.2 | 3,737.6 | |||||||||||
Market and per common share data | ||||||||||||||||
Market capitalization | 312,078 | 307,295 | 238,277 | 224,449 | 216,547 | |||||||||||
Common shares at period-end | 3,552.8 | 3,561.2 | 3,578.3 | 3,612.0 | 3,656.7 | |||||||||||
Share price:(b) | ||||||||||||||||
High | $ | 93.98 | $ | 87.39 | $ | 67.90 | $ | 66.20 | $ | 64.13 | ||||||
Low | 83.03 | 66.10 | 58.76 | 57.05 | 52.50 | |||||||||||
Close | 87.84 | 86.29 | 66.59 | 62.14 | 59.22 | |||||||||||
Book value per share | 64.68 | 64.06 | 63.79 | 62.67 | 61.28 | |||||||||||
Tangible book value per share (“TBVPS”)(c) | 52.04 | 51.44 | 51.23 | 50.21 | 48.96 | |||||||||||
Cash dividends declared per share | 0.50 | 0.48 | 0.48 | 0.48 | 0.44 | |||||||||||
Selected ratios and metrics | ||||||||||||||||
Return on common equity (“ROE”) | 11 | % | 11 | % | 10 | % | 10 | % | 9 | % | ||||||
Return on tangible common equity (“ROTCE”)(c) | 13 | 14 | 13 | 13 | 12 | |||||||||||
Return on assets | 1.03 | 1.06 | 1.01 | 1.02 | 0.93 | |||||||||||
Overhead ratio | 61 | 59 | 59 | 56 | 60 | |||||||||||
Loans-to-deposits ratio | 63 | 65 | 65 | 66 | 64 | |||||||||||
High quality liquid assets (“HQLA”) (in billions)(d) | $ | 528 | $ | 524 | $ | 539 | $ | 516 | $ | 505 | ||||||
Common equity Tier 1 (“CET1”) capital ratio(e) | 12.5% | 12.4 | % | 12.0% | 12.0 | % | 11.9 | % | ||||||||
Tier 1 capital ratio(e) | 14.3 | 14.1 | 13.6 | 13.6 | 13.5 | |||||||||||
Total capital ratio(e) | 15.6 | 15.5 | 15.1 | 15.2 | 15.1 | |||||||||||
Tier 1 leverage ratio(e) | 8.4 | 8.4 | 8.5 | 8.5 | 8.6 | |||||||||||
Selected balance sheet data (period-end) | ||||||||||||||||
Trading assets | $ | 402,513 | $ | 372,130 | $ | 374,837 | $ | 380,793 | $ | 366,153 | ||||||
Securities | 281,850 | 289,059 | 272,401 | 278,610 | 285,323 | |||||||||||
Loans | 895,974 | 894,765 | 888,054 | 872,804 | 847,313 | |||||||||||
Core loans | 812,119 | 806,152 | 795,077 | 775,813 | 746,196 | |||||||||||
Average core loans | 805,382 | 799,698 | 779,383 | 760,721 | 737,297 | |||||||||||
Total assets | 2,546,290 | 2,490,972 | 2,521,029 | 2,466,096 | 2,423,808 | |||||||||||
Deposits | 1,422,999 | 1,375,179 | 1,376,138 | 1,330,958 | 1,321,816 | |||||||||||
Long-term debt(f) | 289,492 | 295,245 | 309,418 | 295,627 | 290,754 | |||||||||||
Common stockholders’ equity | 229,795 | 228,122 | 228,263 | 226,355 | 224,089 | |||||||||||
Total stockholders’ equity | 255,863 | 254,190 | 254,331 | 252,423 | 250,157 | |||||||||||
Headcount | 246,345 | 243,355 | 242,315 | 240,046 | 237,420 | |||||||||||
Credit quality metrics | ||||||||||||||||
Allowance for credit losses | $ | 14,490 | $ | 14,854 | $ | 15,304 | $ | 15,187 | $ | 15,008 | ||||||
Allowance for loan losses to total retained loans | 1.52% | 1.55% | 1.61% | 1.64% | 1.66% | |||||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 1.31 | 1.34 | 1.37 | 1.40 | 1.40 | |||||||||||
Nonperforming assets | $ | 6,826 | $ | 7,535 | $ | 7,779 | $ | 7,757 | $ | 8,023 | ||||||
Net charge-offs(h) | 1,654 | 1,280 | 1,121 | 1,181 | 1,110 | |||||||||||
Net charge-off rate(h) | 0.76% | 0.58% | 0.51% | 0.56% | 0.53% |
(a) | The prior period amounts have been revised to conform with the current period presentation. The revision had no impact on the Firm’s reported earnings per share. |
(b) | Share prices are from the New York Stock Exchange. |
(c) | TBVPS and ROTCE are non-GAAP financial measures. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Financial Performance Measures on pages 13–15. |
(d) | HQLA represents the amount of assets that qualify for inclusion in the liquidity coverage ratio. For additional information, see HQLA on page 57. |
(e) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the Collins Floor. See Capital Risk Management on pages 32–39 for additional information on Basel III. |
(f) | Included unsecured long-term debt of $212.0 billion, $212.6 billion, $226.8 billion, $220.6 billion and $216.1 billion at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively. |
(g) | Excluded the impact of residential real estate purchased credit-impaired (“PCI”) loans, a non-GAAP financial measure. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 13–15. For further discussion, see Allowance for credit losses on pages 53–55. |
(h) | For the first quarter of 2017, excluding net charge-offs of $467 million related to the student loan portfolio write-down, the net charge-off rate would have been 0.54%. For additional information, refer to CCB segment results on page 17. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | ||||||||||
(unaudited) As of or for the period ended, (in millions, except per share data and ratios) | Three months ended March 31, | |||||||||
2017 | 2016 | Change | ||||||||
Selected income statement data | ||||||||||
Total net revenue | $ | 24,675 | $ | 23,239 | 6 | % | ||||
Total noninterest expense | 15,019 | 13,837 | 9 | |||||||
Pre-provision profit | 9,656 | 9,402 | 3 | |||||||
Provision for credit losses | 1,315 | 1,824 | (28 | ) | ||||||
Net income | 6,448 | 5,520 | 17 | |||||||
Diluted earnings per share | $ | 1.65 | $ | 1.35 | 22 | |||||
Selected ratios and metrics | ||||||||||
Return on common equity | 11 | % | 9 | % | ||||||
Return on tangible common equity | 13 | 12 | ||||||||
Book value per share | $ | 64.68 | $ | 61.28 | 6 | |||||
Tangible book value per share | 52.04 | 48.96 | 6 | |||||||
Capital ratios(a) | ||||||||||
CET1 | 12.5% | 11.9 | % | |||||||
Tier 1 capital | 14.3 | 13.5 | ||||||||
Total capital | 15.6 | 15.1 |
(a) | Ratios presented are calculated under the Basel III Transitional capital rules and represent the Collins Floor. See Capital Risk Management on pages 32–39 for additional information on Basel III. |
▪ | JPMorgan Chase reported strong results in the first quarter of 2017 with net income of $6.4 billion, or $1.65 per share, on net revenue of $24.7 billion. The Firm reported ROE of 11% and ROTCE of 13%. |
▪ | Net income increased 17% compared with the prior year reflecting higher net revenue, lower provision for credit losses and lower income tax expense, largely offset by higher noninterest expense. |
▪ | Total net revenue increased 6% compared with the prior year. Net interest income was $12.1 billion, up 6%, primarily driven by loan growth and the net impact of higher interest rates. Noninterest revenue was $12.6 billion, up 6%, primarily driven by higher CIB Markets and Banking revenue, largely offset by higher Card new account origination costs and lower mortgage servicing rights (“MSRs”) risk management results. |
▪ | Noninterest expense was $15.0 billion, up 9%, compared with the prior year, primarily driven by higher compensation and legal expense, auto lease depreciation, and FDIC-related expense, as well as a contribution to the Firm’s Foundation. |
▪ | Income tax expense decreased compared with the prior year predominantly due to a higher tax benefit related to the appreciation of the Firm’s stock price upon vesting of employee stock-awards above their original grant price. |
▪ | The provision for credit losses was $1.3 billion, a decrease from $1.8 billion in the prior year, due to a benefit in the wholesale provision, partially offset by an increase in the consumer provision. The wholesale benefit reflected a net reduction in the allowance for credit losses of $93 million in the current quarter, primarily driven by Oil & Gas, versus an increase of $713 million in the prior year quarter. The increase in the consumer provision included a write-down of the student loan portfolio to its estimated fair value as a result of transferring the portfolio to held-for-sale, and higher Card net charge-offs, which were in line with expectations. Refer to CCB segment results on page 17 for additional information regarding the student loan transfer. |
▪ | The total allowance for credit losses was $14.5 billion at March 31, 2017, and the Firm had a loan loss coverage ratio, excluding the PCI portfolio, of 1.31%, compared with 1.40% in the prior year. The Firm’s nonperforming assets totaled $6.8 billion at March 31, 2017, a decrease from the prior-quarter and prior-year levels of $7.5 billion and $8.0 billion, respectively. |
▪ | Firmwide average core loans increased 9% compared with the prior year. |
▪ | The Firm added to its capital, ending the first quarter of 2017 with a TBVPS of $52.04, up 6% compared with the prior year. |
▪ | The Firm’s estimated Basel III Fully Phased-In CET1 capital was $184 billion, and the Advanced and Standardized CET1 ratios were 12.4%. |
▪ | The Fully Phased-In supplementary leverage ratio (“SLR”) was 6.6% for the Firm and 6.7% for JPMorgan Chase Bank, N.A. at March 31, 2017. |
▪ | CCB: average core loans and average deposits each increased 11% from the prior year; active mobile customers of 27.3 million, an increase of 14% from the prior year; credit card sales volume increased 15%, and merchant processing volume increased 11%, from the prior year. |
▪ | CIB maintained its #1 ranking for Global Investment Banking fees with 8.5% wallet share for the three months ended March 31, 2017. |
▪ | CB had record revenue and record net income. Average loans were also a record, increasing 12% from the prior year. |
▪ | AWM had record average loans, increasing 7% compared with the prior year; record average deposit balances, increasing 5%; and record assets under management of $1.8 trillion, increasing 10%. 77% of AWM’s mutual fund assets under management ranked in the 1st or 2nd quartiles over the past 5 years. |
▪ | $69 billion of credit for consumers |
▪ | $5 billion of credit for U.S. small businesses |
▪ | $175 billion of credit for corporations |
▪ | $296 billion of capital raised for corporate clients and non-U.S. government entities |
▪ | $16 billion of credit and capital raised for nonprofit and U.S. government entities, including states, municipalities, hospitals and universities |
▪ | Second quarter 2017 net interest income is expected to be approximately $400 million higher than in the first quarter of 2017. Management also expects 2017 net interest income to increase approximately $4.5 billion compared with the prior year, based upon market implied interest rates at quarter-end. |
▪ | The Firm continues to take a disciplined approach to managing its expenses, while investing in growth and innovation. As a result, Firmwide adjusted expense in 2017 is expected to be approximately $58 billion (excluding Firmwide legal expense). |
▪ | The Firm continues to experience charge-off rates at or near historically low levels, reflecting favorable credit trends across the consumer and wholesale portfolios. Management expects total net charge-offs of approximately $5 billion in 2017, excluding net charge-offs of $467 million related to the student loan portfolio write-down in the first quarter. In Card, management expects the portfolio average net charge-off rate to increase in 2017, but remain below 3.00% for the year, reflecting continued loan growth and the seasoning of newer vintages, with quarterly net-charge offs reflecting normal seasonal trends. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2017 | 2016 | Change | |||||||
Investment banking fees | $ | 1,817 | $ | 1,333 | 36 | % | ||||
Principal transactions | 3,582 | 2,679 | 34 | |||||||
Lending- and deposit-related fees | 1,448 | 1,403 | 3 | |||||||
Asset management, administration and commissions | 3,677 | 3,624 | 1 | |||||||
Securities gains/(losses) | (3 | ) | 51 | NM | ||||||
Mortgage fees and related income | 406 | 667 | (39 | ) | ||||||
Card income | 914 | 1,301 | (30 | ) | ||||||
Other income(a) | 770 | 801 | (4 | ) | ||||||
Noninterest revenue | 12,611 | 11,859 | 6 | |||||||
Net interest income | 12,064 | 11,380 | 6 | |||||||
Total net revenue | $ | 24,675 | $ | 23,239 | 6% |
(a) | Included operating lease income of $824 million and $615 million for the three months ended March 31, 2017 and 2016, respectively. |
▪ | improvement in Rates reflecting increased market activity particularly in Europe in advance of upcoming elections and in reaction to central bank actions |
▪ | higher revenue from Securitized Products and Credit driven by strong demand and spread tightening. |
Provision for credit losses | ||||||||||
Three months ended March 31, | ||||||||||
2017 | 2016 | Change | ||||||||
Consumer, excluding credit card | $ | 442 | $ | 221 | 100% | |||||
Credit card | 993 | 830 | 20 | |||||||
Total consumer | 1,435 | 1,051 | 37 | |||||||
Wholesale | (120 | ) | 773 | NM | ||||||
Total provision for credit losses | $ | 1,315 | $ | 1,824 | (28 | )% |
• | a net reduction in the wholesale allowance for credit losses of $93 million versus additions to the allowance of $713 million in the prior year. The net reduction in the current quarter was primarily driven by Oil & Gas; partially offset by |
▪ | an increase in the consumer provision of $218 million related to the transfer of the student loan portfolio to held-for-sale, and higher net charge-offs of $163 million in the credit card portfolio, which were in line with expectations. |
Noninterest expense | ||||||||||
Three months ended March 31, | ||||||||||
2017 | 2016 | Change | ||||||||
Compensation expense | $ | 8,201 | $ | 7,660 | 7 | % | ||||
Noncompensation expense: | ||||||||||
Occupancy | 961 | 883 | 9 | |||||||
Technology, communications and equipment | 1,828 | 1,618 | 13 | |||||||
Professional and outside services | 1,543 | 1,548 | — | |||||||
Marketing | 713 | 703 | 1 | |||||||
Other expense(a)(b) | 1,773 | 1,425 | 24 | |||||||
Total noncompensation expense | 6,818 | 6,177 | 10 | |||||||
Total noninterest expense | $ | 15,019 | $ | 13,837 | 9 | % |
(a) | Included Firmwide legal expense of $218 million and $(46) million for the three months ended March 31, 2017 and 2016, respectively. |
(b) | Included FDIC-related expense of $381 million and $269 million for the three months ended March 31, 2017 and 2016, respectively. |
▪ | higher performance-based compensation expense and |
▪ | investments in headcount, including bankers and support staff in certain businesses. |
▪ | higher net legal expense |
▪ | higher depreciation expense from growth in auto operating lease volume in CCB |
▪ | higher FDIC-related expense, and |
▪ | a contribution to the Firm’s Foundation. |
Income tax expense | ||||||||||
Three months ended March 31, | ||||||||||
2017 | 2016 | Change | ||||||||
Income before income tax expense | $ | 8,341 | $ | 7,578 | 10 | % | ||||
Income tax expense | 1,893 | 2,058 | (8 | ) | ||||||
Effective tax rate | 22.7 | % | 27.2 | % |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
Selected Consolidated balance sheets data | |||||||||
(in millions) | Mar 31, 2017 | Dec 31, 2016 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 20,484 | $ | 23,873 | (14 | )% | |||
Deposits with banks | 439,911 | 365,762 | 20 | ||||||
Federal funds sold and securities purchased under resale agreements | 190,566 | 229,967 | (17 | ) | |||||
Securities borrowed | 92,309 | 96,409 | (4 | ) | |||||
Trading assets: | |||||||||
Debt and equity instruments | 346,450 | 308,052 | 12 | ||||||
Derivative receivables | 56,063 | 64,078 | (13 | ) | |||||
Securities | 281,850 | 289,059 | (2 | ) | |||||
Loans | 895,974 | 894,765 | — | ||||||
Allowance for loan losses | (13,413 | ) | (13,776 | ) | (3 | ) | |||
Loans, net of allowance for loan losses | 882,561 | 880,989 | — | ||||||
Accrued interest and accounts receivable | 60,038 | 52,330 | 15 | ||||||
Premises and equipment | 14,227 | 14,131 | 1 | ||||||
Goodwill | 47,292 | 47,288 | — | ||||||
Mortgage servicing rights | 6,079 | 6,096 | — | ||||||
Other intangible assets | 847 | 862 | (2 | ) | |||||
Other assets | 107,613 | 112,076 | (4 | ) | |||||
Total assets | $ | 2,546,290 | $ | 2,490,972 | 2 | % |
▪ | an increase in CIB Markets trading assets driven by higher debt and equity instruments to facilitate client demand on increased market activity |
▪ | an increase in trading liabilities driven by higher levels of client-driven short positions in debt instruments. |
▪ | higher wholesale loans predominantly driven by originations of commercial real estate loans and commercial and industrial loans |
▪ | lower consumer loans reflecting the seasonal decline in credit card balances, lower home equity loans and a write-down of the student loan portfolio which was transferred to held-for-sale, largely offset by originations of high-quality prime mortgages in CCB and AWM. |
Selected Consolidated balance sheets data (continued) | |||||||||
(in millions) | Mar 31, 2017 | Dec 31, 2016 | Change | ||||||
Liabilities | |||||||||
Deposits | $ | 1,422,999 | $ | 1,375,179 | 3 | % | |||
Federal funds purchased and securities loaned or sold under repurchase agreements | 183,316 | 165,666 | 11 | ||||||
Commercial paper | 14,908 | 11,738 | 27 | ||||||
Other borrowed funds | 24,342 | 22,705 | 7 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 90,913 | 87,428 | 4 | ||||||
Derivative payables | 44,575 | 49,231 | (9 | ) | |||||
Accounts payable and other liabilities | 183,200 | 190,543 | (4 | ) | |||||
Beneficial interests issued by consolidated variable interest entities (“VIEs”) | 36,682 | 39,047 | (6 | ) | |||||
Long-term debt | 289,492 | 295,245 | (2 | ) | |||||
Total liabilities | 2,290,427 | 2,236,782 | 2 | ||||||
Stockholders’ equity | 255,863 | 254,190 | 1 | ||||||
Total liabilities and stockholders’ equity | $ | 2,546,290 | $ | 2,490,972 | 2 | % |
▪ | higher consumer deposits reflecting the continuation of strong growth from existing and new customers, low attrition rates and seasonal factors |
▪ | higher wholesale deposits driven by growth in client activity in CIB’s Securities Services business, partially offset by the impact of seasonality in CB and lower balances in AWM driven by market improvement, which resulted in net inflows to investment products. |
CONSOLIDATED CASH FLOWS ANALYSIS |
(in millions) | Three months ended March 31, | |||||||
2017 | 2016 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | (20,036 | ) | $ | (21,383 | ) | ||
Investing activities | (27,037 | ) | (34,581 | ) | ||||
Financing activities | 43,605 | 53,584 | ||||||
Effect of exchange rate changes on cash | 79 | 102 | ||||||
Net increase/(decrease) in cash and due from banks | $ | (3,389 | ) | $ | (2,278 | ) |
▪ | an increase in trading assets-debt and equity instruments to facilitate client demand on increased market activity |
▪ | an increase in accrued interest and accounts receivable due to higher client receivables |
▪ | lower derivative receivables, partially offset by lower derivative payables reflecting the impact of maturities and market movements |
▪ | a decrease in accounts payable and other liabilities due to lower payables to merchants in CCB |
▪ | higher net originations and purchases of loans held-for-sale predominantly in CIB and CB. |
▪ | an increase in accrued interest and accounts receivable due to higher unsettled securities transactions, and higher brokerage customer receivables |
▪ | an increase in trading assets, which was largely offset by cash provided by trading liabilities. |
▪ | an increase in deposits with banks, which were placed with various central banks, predominantly Federal Reserve Banks |
▪ | net loan originations of commercial real estate and commercial and industrial loans in the wholesale portfolio, which were largely offset by lower consumer loans reflecting the seasonal decline in credit card balances |
▪ | an increase in deposits with banks, which were placed with various central banks, predominantly Federal Reserve Banks |
▪ | net originations of consumer and wholesale loans |
▪ | a net increase in securities purchased under resale agreements due to a higher demand for securities to cover short positions related to client-driven market-making activities in CIB. |
▪ | higher consumer deposits reflecting the continuation of strong growth from existing and new customers, low attrition rates and seasonal factors |
▪ | higher wholesale deposits reflecting growth in client activity |
▪ | an increase in securities loaned or sold under repurchase agreements predominantly due to higher financing of client-driven market-making activities in CIB. |
▪ | an increase in consumer deposits reflecting seasonal factors and continued growth from new and existing customers |
▪ | an increase in wholesale deposits reflecting growth in client activity. |
OFF-BALANCE SHEET ARRANGEMENTS |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
Three months ended March 31, | |||||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 770 | $ | 582 | $ | 1,352 | $ | 801 | $ | 551 | $ | 1,352 | |||||||||||||
Total noninterest revenue | 12,611 | 582 | 13,193 | 11,859 | 551 | 12,410 | |||||||||||||||||||
Net interest income | 12,064 | 329 | 12,393 | 11,380 | 293 | 11,673 | |||||||||||||||||||
Total net revenue | 24,675 | 911 | 25,586 | 23,239 | 844 | 24,083 | |||||||||||||||||||
Pre-provision profit | 9,656 | 911 | 10,567 | 9,402 | 844 | 10,246 | |||||||||||||||||||
Income before income tax expense | 8,341 | 911 | 9,252 | 7,578 | 844 | 8,422 | |||||||||||||||||||
Income tax expense | $ | 1,893 | $ | 911 | $ | 2,804 | $ | 2,058 | $ | 844 | $ | 2,902 | |||||||||||||
Overhead ratio | 61 | % | NM | 59 | % | 60 | % | NM | 57 | % |
Three months ended March 31, (in millions, except rates) | |||||||||
2017 | 2016 | Change | |||||||
Net interest income – managed basis(a)(b) | $ | 12,393 | $ | 11,673 | 6 | % | |||
Less: CIB Markets net interest income(c) | 1,364 | 1,499 | (9 | ) | |||||
Net interest income excluding CIB Markets(a) | $ | 11,029 | $ | 10,174 | 8 | ||||
Average interest-earning assets | $ | 2,160,912 | $ | 2,043,983 | 6 | ||||
Less: Average CIB Markets interest-earning assets(c) | 522,759 | 515,786 | 1 | ||||||
Average interest-earning assets excluding CIB Markets | $ | 1,638,153 | $ | 1,528,197 | 7 | % | |||
Net interest yield on average interest-earning assets – managed basis | 2.33 | % | 2.30 | % | |||||
Net interest yield on average CIB Markets interest-earning assets(c) | 1.06 | 1.17 | |||||||
Net interest yield on average interest-earning assets excluding CIB Markets | 2.73 | % | 2.68 | % |
(a) | Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 13. |
(c) | The prior period amounts were revised to align with CIB’s Markets businesses. For further information on CIB’s Markets businesses, see page 24. |
Period-end | Average | |||||||||||||
(in millions, except per share and ratio data) | Mar 31, 2017 | Dec 31, 2016 | Three months ended March 31, | |||||||||||
2017 | 2016 | |||||||||||||
Common stockholders’ equity | $ | 229,795 | $ | 228,122 | $ | 227,703 | $ | 221,561 | ||||||
Less: Goodwill | 47,292 | 47,288 | 47,293 | 47,332 | ||||||||||
Less: Certain identifiable intangible assets | 847 | 862 | 853 | 985 | ||||||||||
Add: Deferred tax liabilities(a) | 3,225 | 3,230 | 3,228 | 3,177 | ||||||||||
Tangible common equity | $ | 184,881 | $ | 183,202 | $ | 182,785 | $ | 176,421 | ||||||
Return on tangible common equity | NA | NA | 13 | % | 12 | % | ||||||||
Tangible book value per share | $ | 52.04 | $ | 51.44 | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
▪ | Capital, risk-weighted assets (“RWA”), and capital and leverage ratios presented under Basel III Standardized and Advanced Fully Phased-In rules and |
▪ | SLR calculated under Basel III Advanced Fully Phased-In rules. |
BUSINESS SEGMENT RESULTS |
Three months ended March 31, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||||
Consumer & Community Banking | $ | 10,970 | $ | 11,117 | (1)% | $ | 6,395 | $ | 6,088 | 5% | $ | 4,575 | $ | 5,029 | (9)% | |||||||||||
Corporate & Investment Bank | 9,536 | 8,135 | 17 | 5,121 | 4,808 | 7 | 4,415 | 3,327 | 33 | |||||||||||||||||
Commercial Banking | 2,018 | 1,803 | 12 | 825 | 713 | 16 | 1,193 | 1,090 | 9 | |||||||||||||||||
Asset & Wealth Management | 3,087 | 2,972 | 4 | 2,580 | 2,075 | 24 | 507 | 897 | (43 | ) | ||||||||||||||||
Corporate | (25 | ) | 56 | NM | 98 | 153 | (36 | ) | (123 | ) | (97 | ) | (27 | ) | ||||||||||||
Total | $ | 25,586 | $ | 24,083 | 6% | $ | 15,019 | $ | 13,837 | 9% | $ | 10,567 | $ | 10,246 | 3% |
Three months ended March 31, | Provision for credit losses | Net income/(loss) | Return on equity | |||||||||||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | 2017 | 2016 | Change | 2017 | 2016 | ||||||||||||||
Consumer & Community Banking | $ | 1,430 | $ | 1,050 | 36% | $ | 1,988 | $ | 2,490 | (20)% | 15 | % | 19 | % | ||||||||
Corporate & Investment Bank | (96 | ) | 459 | NM | 3,241 | 1,979 | 64 | 18 | 11 | |||||||||||||
Commercial Banking | (37 | ) | 304 | NM | 799 | 496 | 61 | 15 | 11 | |||||||||||||
Asset & Wealth Management | 18 | 13 | 38 | 385 | 587 | (34 | ) | 16 | 25 | |||||||||||||
Corporate | — | (2 | ) | NM | 35 | (32 | ) | NM | NM | NM | ||||||||||||
Total | $ | 1,315 | $ | 1,824 | (28)% | $ | 6,448 | $ | 5,520 | 17% | 11% | 9 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | |||||||
Revenue | ||||||||||
Lending- and deposit-related fees | $ | 812 | $ | 769 | 6 | % | ||||
Asset management, administration and commissions | 539 | 530 | 2 | |||||||
Mortgage fees and related income | 406 | 667 | (39 | ) | ||||||
Card income | 817 | 1,191 | (31 | ) | ||||||
All other income | 743 | 649 | 14 | |||||||
Noninterest revenue | 3,317 | 3,806 | (13 | ) | ||||||
Net interest income | 7,653 | 7,311 | 5 | |||||||
Total net revenue | 10,970 | 11,117 | (1 | ) | ||||||
Provision for credit losses | 1,430 | 1,050 | 36 | |||||||
Noninterest expense | ||||||||||
Compensation expense | 2,533 | 2,382 | 6 | |||||||
Noncompensation expense(a) | 3,862 | 3,706 | 4 | |||||||
Total noninterest expense | 6,395 | 6,088 | 5 | |||||||
Income before income tax expense | 3,145 | 3,979 | (21 | ) | ||||||
Income tax expense | 1,157 | 1,489 | (22 | ) | ||||||
Net income | $ | 1,988 | $ | 2,490 | (20 | ) | ||||
Revenue by line of business | ||||||||||
Consumer & Business Banking | $ | 4,906 | $ | 4,550 | 8 | |||||
Mortgage Banking | 1,529 | 1,876 | (18 | ) | ||||||
Card, Commerce Solutions & Auto | 4,535 | 4,691 | (3 | ) | ||||||
Mortgage fees and related income details: | ||||||||||
Net production revenue | 141 | 162 | (13 | ) | ||||||
Net mortgage servicing revenue(b) | 265 | 505 | (48 | ) | ||||||
Mortgage fees and related income | $ | 406 | $ | 667 | (39 | )% | ||||
Financial ratios | ||||||||||
Return on equity | 15 | % | 19 | % | ||||||
Overhead ratio | 58 | 55 |
(a) | Included operating lease depreciation expense of $599 million and $432 million for the three months ended March 31, 2017 and 2016, respectively. |
(b) | Included MSR risk management of $(52) million and $129 million for the three months ended March 31, 2017 and 2016, respectively. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except headcount) | 2017 | 2016 | Change | |||||||
Selected balance sheet data (period-end) | ||||||||||
Total assets | $ | 524,770 | $ | 505,071 | 4 | % | ||||
Loans: | ||||||||||
Consumer & Business Banking | 24,386 | 22,889 | 7 | |||||||
Home equity | 48,234 | 56,627 | (15 | ) | ||||||
Residential mortgage and other | 185,114 | 172,413 | 7 | |||||||
Mortgage Banking | 233,348 | 229,040 | 2 | |||||||
Card | 135,016 | 126,090 | 7 | |||||||
Auto | 65,568 | 62,937 | 4 | |||||||
Student | 6,253 | 7,890 | (21 | ) | ||||||
Total loans | 464,571 | 448,846 | 4 | |||||||
Core loans | 381,393 | 348,802 | 9 | |||||||
Deposits | 646,962 | 582,026 | 11 | |||||||
Equity | 51,000 | 51,000 | — | |||||||
Selected balance sheet data (average) | ||||||||||
Total assets | $ | 532,098 | $ | 503,231 | 6 | |||||
Loans: | ||||||||||
Consumer & Business Banking | 24,359 | 22,775 | 7 | |||||||
Home equity | 49,278 | 57,717 | (15 | ) | ||||||
Residential mortgage and other | 183,756 | 168,694 | 9 | |||||||
Mortgage Banking | 233,034 | 226,411 | 3 | |||||||
Card | 137,211 | 127,299 | 8 | |||||||
Auto | 65,315 | 61,252 | 7 | |||||||
Student | 6,916 | 8,034 | (14 | ) | ||||||
Total loans | 466,835 | 445,771 | 5 | |||||||
Core loans | 381,016 | 343,705 | 11 | |||||||
Deposits | 622,915 | 562,284 | 11 | |||||||
Equity | 51,000 | 51,000 | — | |||||||
Headcount | 133,590 | 129,925 | 3% |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in millions, except ratio data) | 2017 | 2016 | Change | |||||||
Credit data and quality statistics | ||||||||||
Nonaccrual loans(a)(b) | $ | 4,442 | $ | 5,117 | (13 | )% | ||||
Net charge-offs(c) | ||||||||||
Consumer & Business Banking | 57 | 56 | 2 | |||||||
Home equity | 47 | 59 | (20 | ) | ||||||
Residential mortgage and other | 3 | 1 | 200 | |||||||
Mortgage Banking | 50 | 60 | (17 | ) | ||||||
Card | 993 | 830 | 20 | |||||||
Auto | 81 | 67 | 21 | |||||||
Student(d) | 498 | 37 | NM | |||||||
Total net charge-offs(d) | $ | 1,679 | $ | 1,050 | 60 | |||||
Net charge-off rate(c) | ||||||||||
Consumer & Business Banking | 0.95 | % | 0.99 | % | ||||||
Home equity(e) | 0.52 | 0.55 | ||||||||
Residential mortgage and other(e) | 0.01 | — | ||||||||
Mortgage Banking(e) | 0.10 | 0.13 | ||||||||
Card(f) | 2.94 | 2.62 | ||||||||
Auto | 0.50 | 0.44 | ||||||||
Student | NM | 1.85 | ||||||||
Total net charge-off rate(d)(e) | 1.58 | 1.04 | ||||||||
30+ day delinquency rate | ||||||||||
Mortgage Banking(g)(h) | 1.08 | % | 1.41 | % | ||||||
Card(i) | 1.66 | 1.45 | ||||||||
Auto | 0.93 | 0.94 | ||||||||
Student(j) | — | 1.41 | ||||||||
90+ day delinquency rate — Card(i) | 0.87 | 0.75 | ||||||||
Allowance for loan losses | ||||||||||
Consumer & Business Banking | $ | 753 | $ | 703 | 7 | |||||
Mortgage Banking, excluding PCI loans | 1,328 | 1,588 | (16 | ) | ||||||
Mortgage Banking — PCI loans(c) | 2,287 | 2,695 | (15 | ) | ||||||
Card | 4,034 | 3,434 | 17 | |||||||
Auto | 474 | 399 | 19 | |||||||
Student | — | 299 | (100 | ) | ||||||
Total allowance for loan losses(c) | $ | 8,876 | $ | 9,118 | (3)% |
(a) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
(b) | At March 31, 2017 and 2016, nonaccrual loans excluded loans 90 or more days past due as follows: (1) mortgage loans insured by U.S. government agencies of $4.5 billion and $5.7 billion, respectively; and (2) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $234 million and $269 million, respectively. These amounts have been excluded based upon the government guarantee. |
(c) | Net charge-offs and the net charge-off rates for the three months ended March 31, 2017 and 2016, excluded $24 million and $47 million, respectively, of write-offs in the PCI portfolio. These write-offs |
(d) | For the first quarter of 2017, excluding net charge-offs of $467 million related to the student loan portfolio write-down, the total net charge-off rate would have been 1.14%. |
(e) | Excludes the impact of PCI loans. For the three months ended March 31, 2017 and 2016, the net charge-off rates including the impact of PCI loans were as follows: (1) home equity of 0.39% and 0.41%, respectively; (2) residential mortgage and other of 0.01% and -%, respectively; (3) Mortgage Banking of 0.09% and 0.11%, respectively; and (4) total CCB of 1.46% and 0.95%, respectively. |
(f) | Average credit card loans included loans held-for-sale of $99 million and $72 million for the three months ended March 31, 2017 and 2016, respectively. These amounts are excluded when calculating the net charge-off rate. |
(g) | At March 31, 2017 and 2016, excluded mortgage loans insured by U.S. government agencies of $6.3 billion and $7.6 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. |
(h) | Excludes PCI loans. The 30+ day delinquency rate for PCI loans was 9.11% and 10.47% at March 31, 2017 and 2016, respectively. |
(i) | Period-end credit card loans included loans held-for-sale of $99 million and $78 million at March 31, 2017 and 2016, respectively. These amounts are excluded when calculating delinquency rates. |
(j) | Excluded student loans insured by U.S. government agencies under FFELP of $471 million at March 31, 2016, that are 30 or more days past due. This amount has been excluded based upon the government guarantee. |
Selected metrics | ||||||||||
As of or for the three months ended March 31, | ||||||||||
(in billions, except ratios and where otherwise noted) | 2017 | 2016 | Change | |||||||
Business Metrics | ||||||||||
CCB households (in millions) | 60.4 | 58.5 | 3 | % | ||||||
Number of branches | 5,246 | 5,385 | (3 | ) | ||||||
Active digital customers (in thousands)(a) | 45,463 | 42,458 | 7 | |||||||
Active mobile customers (in thousands)(b) | 27,256 | 23,821 | 14 | |||||||
Debit and credit card sales volume | 208.4 | 187.2 | 11 | |||||||
Consumer & Business Banking | ||||||||||
Average deposits | $ | 609.0 | $ | 548.4 | 11 | |||||
Deposit margin | 1.88 | % | 1.86 | % | ||||||
Business banking origination volume | $ | 1.7 | $ | 1.7 | 1 | |||||
Client investment assets | 245.1 | 220.0 | 11 | |||||||
Mortgage Banking | ||||||||||
Mortgage origination volume by channel | ||||||||||
Retail | $ | 9.0 | $ | 8.7 | 3 | |||||
Correspondent | 13.4 | 13.7 | (2 | ) | ||||||
Total mortgage origination volume(c) | $ | 22.4 | $ | 22.4 | — | |||||
Total loans serviced (period-end) | $ | 836.3 | $ | 898.7 | (7 | ) | ||||
Third-party mortgage loans serviced (period-end) | 582.6 | 655.4 | (11 | ) | ||||||
MSR carrying value (period-end) | 6.1 | 5.7 | 7 | |||||||
Ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) | 1.05 | % | 0.87 | % | ||||||
MSR revenue multiple(d) | 3.00 | x | 2.49 | x | ||||||
Card, excluding Commercial Card | ||||||||||
Credit card sales volume | $ | 139.7 | $ | 121.7 | 15 | |||||
New accounts opened (in millions) | 2.5 | 2.3 | 9 | |||||||
Card Services | ||||||||||
Net revenue rate | 10.15 | % | 11.81 | % | ||||||
Commerce Solutions | ||||||||||
Merchant processing volume | $ | 274.3 | $ | 247.5 | 11 | |||||
Auto | ||||||||||
Loan and lease origination volume | $ | 8.0 | $ | 9.6 | (17 | ) | ||||
Average Auto operating lease assets | 13.8 | 9.6 | 43% |
(a) | Users of all web and/or mobile platforms who have logged in within the past 90 days. |
(b) | Users of all mobile platforms who have logged in within the past 90 days. |
(c) | Firmwide mortgage origination volume was $25.6 billion and $24.4 billion for the three months ended March 31, 2017 and 2016, respectively. |
(d) | Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
CORPORATE & INVESTMENT BANK |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions, except ratios) | 2017 | 2016 | Change | |||||||
Revenue | ||||||||||
Investment banking fees | $ | 1,812 | $ | 1,321 | 37 | % | ||||
Principal transactions | 3,507 | 2,470 | 42 | |||||||
Lending- and deposit-related fees | 388 | 394 | (2 | ) | ||||||
Asset management, administration and commissions | 1,052 | 1,069 | (2 | ) | ||||||
All other income | 177 | 280 | (37 | ) | ||||||
Noninterest revenue | 6,936 | 5,534 | 25 | |||||||
Net interest income | 2,600 | 2,601 | — | |||||||
Total net revenue(a) | 9,536 | 8,135 | 17 | |||||||
Provision for credit losses | (96 | ) | 459 | NM | ||||||
Noninterest expense | ||||||||||
Compensation expense | 2,800 | 2,600 | 8 | |||||||
Noncompensation expense | 2,321 | 2,208 | 5 | |||||||
Total noninterest expense | 5,121 | 4,808 | 7 | |||||||
Income before income tax expense | 4,511 | 2,868 | 57 | |||||||
Income tax expense | 1,270 | 889 | 43 | |||||||
Net income | $ | 3,241 | $ | 1,979 | 64% | |||||
Financial ratios | ||||||||||
Return on equity | 18 | % | 11 | % | ||||||
Overhead ratio | 54 | 59 | ||||||||
Compensation to revenue ratio | 29 | 32 |
(a) | Included tax-equivalent adjustments, predominantly due to income tax credits related to alternative energy investments; income tax credits and amortization of the cost of investments in affordable housing projects; and tax-exempt income from municipal bonds of $551 million and $498 million for the three months ended March 31, 2017 and 2016, respectively. |
Selected income statement data | ||||||||||
Three months ended March 31, | ||||||||||
(in millions) | 2017 | 2016 | Change | |||||||
Revenue by business | ||||||||||
Investment Banking | $ | 1,651 | $ | 1,231 | 34 | % | ||||
Treasury Services | 981 | 884 | 11 | |||||||
Lending | 389 | 302 | 29 | |||||||
Total Banking | 3,021 | 2,417 | 25 | |||||||
Fixed Income Markets | 4,215 | 3,597 | 17 | |||||||
Equity Markets | 1,606 | 1,576 | 2 | |||||||
Securities Services | 916 | 881 | 4 | |||||||
Credit Adjustments & Other(a) | (222 | ) | (336 | ) | 34 | |||||
Total Markets & Investor Services | 6,515 | 5,718 | 14 | |||||||
Total net revenue | $ | 9,536 | $ | 8,135 | 17 | % |
(a) | Consists primarily of credit valuation adjustments (“CVA”) managed by the Credit Portfolio Group, funding valuation adjustments (“FVA”) and debit valuation adjustments (“DVA”) on derivatives. Results are primarily reported in principal transactions revenue. Results are presented net of associated hedging activities and net of CVA and FVA amounts allocated to Fixed Income Markets and Equity Markets. For additional information, see Accounting and Reporting Developments on pages 70–71, and Notes 2, 3 and 18. |