XML 68 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets
6 Months Ended
Jun. 30, 2012
Intangible Assets [Abstract]  
Intangible Assets

Note 5: Intangible Assets

The Corporation has the following types of intangible assets: goodwill, core deposit intangible assets, mortgage servicing rights (MSRs) and non-compete agreements. Goodwill, core deposit intangible assets and non-compete agreements arose as the result of business combinations or other acquisitions. MSRs arose as a result of selling residential real estate mortgage loans in the secondary market while retaining the right to service these loans and receive servicing income over the life of the loan, as well as a result of the OAK acquisition. Amortization is recorded on the core deposit intangible assets, MSRs and non-compete agreements. Goodwill is not amortized but is evaluated at least annually for impairment. The Corporation’s most recent annual goodwill impairment test was performed as of October 31, 2011, and no impairment existed for the Corporation’s goodwill at that date. No triggering events have occurred since the most recent annual goodwill impairment review that would require an interim valuation.

The following table shows the net carrying value of the Corporation’s intangible assets:

                         
    June  30,
2012
    December  31,
2011
    June  30,
2011
 
    (In thousands)  

Goodwill

  $ 113,414     $ 113,414     $ 113,414  
   

 

 

   

 

 

   

 

 

 

Other intangible assets:

                       

Core deposit intangible assets

  $ 7,144     $ 7,879     $ 8,643  

Mortgage servicing rights

    3,463       3,593       3,577  

Non-compete agreements

    —         —         107  
   

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $ 10,607     $ 11,472     $ 12,327  
   

 

 

   

 

 

   

 

 

 

The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:

                         
    June  30,
2012
    December  31,
2011
    June  30,
2011
 
    (In thousands)  

Gross original amount

  $ 26,468     $ 26,468     $ 26,468  

Accumulated amortization

    19,324       18,589       17,825  
   

 

 

   

 

 

   

 

 

 

Carrying amount

  $ 7,144     $ 7,879     $ 8,643  
   

 

 

   

 

 

   

 

 

 

Amortization expense for the three months ended June 30

  $ 368             $ 381  
   

 

 

           

 

 

 

Amortization expense for the six months ended June 30

  $ 735             $ 763  
   

 

 

           

 

 

 

At June 30, 2012, the remaining amortization expense on core deposit intangible assets that existed as of that date was estimated as follows: 2012 — $0.7 million; 2013 — $1.3 million; 2014 — $1.1 million; 2015 — $1.1 million; 2016 — $0.9 million; 2017 and thereafter — $2.0 million.

The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:

                         
    June  30,
2012
    December  31,
2011
    June  30,
2011
 
    (In thousands)  

Net carrying value of MSRs

  $ 3,463     $ 3,593     $ 3,577  
   

 

 

   

 

 

   

 

 

 

Fair value of MSRs

  $ 4,938     $ 4,757       6,000  
   

 

 

   

 

 

   

 

 

 

Loans serviced for others that have servicing rights capitalized

  $ 916,815     $ 902,812       904,468  
   

 

 

   

 

 

   

 

 

 

The following table shows the activity for capitalized MSRs:

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (In thousands)  

Balance at beginning of period

  $ 3,427     $ 3,832     $ 3,593     $ 3,782  

Additions

    669       203       1,203       711  

Amortization

    (633     (458     (1,333     (916
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 3,463     $ 3,577     $ 3,463     $ 3,577  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

There was no impairment valuation allowance recorded on MSRs as of June 30, 2012, December 31, 2011 or June 30, 2011.