EX-99.1 2 chemex991_041910.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 04/16/10

EXHIBIT 99.1

For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350


Chemical Financial Corporation Reports First Quarter 2010 Earnings


MIDLAND, Mich., April 19, 2010 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced 2010 first quarter net income of $2.3 million, or $0.10 per diluted share, versus net income of $2.7 million, or $0.11 per diluted share, in the first quarter of 2009.

"Reported earnings continue to be lower than desired as a result of ongoing credit quality issues as we recorded a $14.0 million quarterly provision for loan losses. Despite these challenges, we are pleased to again report a profitable quarter. In light of the ongoing struggles of the Michigan economy, we were encouraged to see decreases in consumer and residential real estate nonperforming loans, helping drive a second straight quarterly decline in nonperforming assets," said David B. Ramaker, Chairman, Chief Executive Officer and President.

"As we look to new avenues for growth, our previously announced merger with O.A.K. Financial Corporation (OAK) remains on schedule to close on April 30, 2010," said Ramaker. "We remain well-capitalized and well-positioned relative to many of our competitors to take advantage of other opportunities."

Net interest income was $36.4 million in the first quarter of 2010, down slightly from first quarter 2009 net interest income of $36.6 million. The slight decrease in net interest income was attributable to a decline in net interest margin more than offsetting increases attributable to growth in the balance sheet. The net interest margin (on a tax-equivalent basis) in the first quarter of 2010 was 3.72 percent, down from 3.77 percent in the fourth quarter of 2009 and from 4.06 percent in the first quarter of 2009. The decrease in net interest margin from the prior year's first quarter was primarily attributable to the Company's decision to enhance its liquidity position and to modestly adjust its liability sensitive position by increasing the amount of variable rate investment securities held in its investment securities portfolio.




Total assets were $4.29 billion at March 31, 2010, up from $4.25 billion at December 31, 2009 and $3.98 billion at March 31, 2009. At March 31, 2010, total loans were $2.99 billion, unchanged from December 31, 2009 and up from $2.95 billion at March 31, 2009. Investment securities were $691 million at March 31, 2010, down from $724 million at December 31, 2009 and up from $610 million at March 31, 2009.

Total deposits were $3.47 billion at March 31, 2010, up $56 million, or 1.6 percent, from $3.42 billion at December 31, 2009 and up $370 million, or 11.9 percent, from $3.10 billion at March 31, 2009. The Company experienced significant growth in core business and consumer deposits during the twelve months ended March 31, 2010. The Company maintained these new funds primarily in interest-bearing balances at the Federal Reserve Bank, thereby further enhancing the Company's liquidity position. Federal Home Loan Bank advances totaled $80 million at March 31, 2010, down from $90 million at December 31, 2009 and $125 million at March 31, 2009.

The provision for loan losses was $14.0 million in the first quarter of 2010, down from $15.6 million in the fourth quarter of 2009 and unchanged from the first quarter of 2009. Net loan charge-offs were $10.7 million in the first quarter of 2010, down from $12.3 million in the fourth quarter of 2009 and up from $8.5 million in the first quarter of 2009. The Company continues to deal with a challenging credit environment. The allowance for loan losses of $84.2 million at March 31, 2010 was 2.82 percent of total loans, up from 2.70 percent of total loans at December 31, 2009 and from 2.12 percent of total loans at March 31, 2009. At March 31, 2010, nonperforming loans as a percent of total loans were 4.35 percent, down from 4.54 percent at December 31, 2009, but up from 3.56 percent at March 31, 2009. The allowance for loan losses as a percent of nonperforming loans increased to 65 percent at March 31, 2010, compared to 60 percent at December 31, 2009 and March 31, 2009.

The Company saw a modest decline in nonperforming assets during the first quarter of 2010. At March 31, 2010, nonperforming assets totaled $148.9 million, down from $153.3 million at December 31, 2009 and up from $125.7 million at March 31, 2009. The decrease in nonperforming assets from the previous quarter's end was due primarily to declines in nonaccrual

-2-


real estate residential and consumer loans. At March 31, 2010, the Company's nonperforming assets included nonaccrual loans of $100.9 million, accruing loans contractually past due 90 days or more as to interest or principal payments of $7.2 million, troubled debt restructurings of commercial and real estate residential loans of $22.0 million and other real estate and repossessed assets of $18.8 million.

Total noninterest income was $9.4 million in the first quarter of 2010, down from $9.9 million in the first quarter of 2009. Lower mortgage banking revenue was primarily responsible for the change.

Operating expenses of $29.2 million in the first quarter of 2010 were unchanged from the first quarter of 2009. Operating expenses in the first quarter of 2010 included $0.7 million of acquisition-related expenses applicable to the pending merger with OAK. Excluding these acquisition-related expenses, operating expenses were down $0.7 million, or 2.4 percent, from the first quarter of 2009. Salaries and employee benefit costs in the first quarter of 2010 were down $0.9 million, or 5.9 percent, compared to the first quarter of 2009 due primarily to lower commission-based compensation and lower health benefit costs. Credit-related operating expenses remained elevated at $1.7 million in the first quarter of 2010, although were $0.5 million lower than in the first quarter of 2009. These reductions were offset by a $0.3 million increase in FDIC insurance premiums, $0.7 million of acquisition-related expenses and $0.4 million of other increases in operating expenses. The Company's first quarter 2010 efficiency ratio of 62.4 percent was up from 59.8 percent in the fourth quarter of 2009 and up slightly from 62.0 percent in the first quarter of 2009.

The Company's return on average assets during the first quarter of 2010 was 0.22 percent, down from 0.24 percent in the fourth quarter of 2009 and 0.28 percent in the first quarter of 2009. At March 31, 2010, the Company's book value stood at $19.76 per share, versus $19.85 per share at December 31, 2009 and $20.40 per share at March 31, 2009. The decreases in book value were attributable to cash dividends paid to shareholders exceeding net income. The return on average equity declined modestly to 2.0 percent in the first quarter of 2010 from 2.3 percent in the first quarter of 2009.



-3-


Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 130 banking offices spread over 32 counties in the lower peninsula of Michigan. At March 31, 2010, the Company had total assets of $4.3 billion. Chemical Financial Corporation's common stock trades on The NASDAQ Stock Market under the symbol CHFC and is one of the issues comprising the NASDAQ Global Select Market.

Forward-Looking Statements

This press release contains forward-looking statements, including statements regarding Chemical Financial Corporation's (Chemical's) outlook or expectations with respect to the planned acquisition of O.A.K. Financial Corporation (OAK). Management's determination of the provision and allowance for loan losses, the carrying value of goodwill and mortgage servicing rights, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary) and management's assumptions concerning pension and other post retirement benefit plans involve judgments that are inherently forward-looking. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and on Chemical, specifically, are also inherently uncertain. Words such as "anticipates," "believes," "estimates," "expects," "intends," "should," "will," "plans," "projects," "predicts," variations of such words and similar expressions are intended to identify forward-looking statements.  These statements reflect management's current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Chemical undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this press release.

Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical's Annual Report on Form 10-K for the year ended December 31, 2009; the risk factors described in Item 1A in OAK's Annual Report on Form 10-K for the year ended December 31, 2009; the timing and level of asset growth; changes in market interest rates; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; the impact of possible future litigation; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of current and future military actions, and current uncertainties and fluctuations in the financial

-4-


markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.














-5-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


March 31
2010



 


December 31
2009



 


March 31
2009


 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

   Cash and cash due from banks

$

80,791

 

$

131,383

 

$

83,976

 

   Interest-bearing deposits with unaffiliated banks and others

 


366,580


 

 


229,326


 

 


142,184


 

      Total cash and cash equivalents

 

447,371

 

 

360,709

 

 

226,160

 

Investment securities:

 

 

 

 

 

 

 

 

 

   Available-for-sale

 

565,823

 

 

592,521

 

 

501,594

 

   Held-to-maturity

 


124,893


 

 


131,297


 

 


108,600


 

      Total Investment Securities

 

690,716

 

 

723,818

 

 

610,194

 

Other securities

 

22,128

 

 

22,128

 

 

22,128

 

Loans held for sale

 

4,943

 

 

8,362

 

 

28,336

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

   Commercial

 

580,656

 

 

584,286

 

 

563,118

 

   Real estate commercial

 

790,009

 

 

785,675

 

 

784,475

 

   Real estate construction

 

124,853

 

 

121,305

 

 

112,102

 

   Real estate residential

 

738,911

 

 

739,380

 

 

809,262

 

   Consumer

 


753,886


 

 


762,514


 

 


682,632


 

      Total Loans

 

2,988,315

 

 

2,993,160

 

 

2,951,589

 

   Allowance for loan losses

 


(84,155


)


 


(80,841


)


 


(62,562


)


      Net Loans

 

2,904,160

 

 

2,912,319

 

 

2,889,027

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

54,438

 

 

53,934

 

 

52,914

 

Goodwill

 

69,908

 

 

69,908

 

 

69,908

 

Other intangible assets

 

5,242

 

 

5,408

 

 

5,224

 

Interest receivable and other assets

 


93,723


 

 


94,126


 

 


71,860


 

      Total Assets


$


4,292,629


 

$


4,250,712


 

$


3,975,751


 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

   Noninterest-bearing

$

558,470

 

$

573,159

 

$

526,343

 

   Interest-bearing

 


2,915,869


 

 


2,844,966


 

 


2,578,193


 

      Total Deposits

 

3,474,339

 

 

3,418,125

 

 

3,104,536

 

Interest payable and other liabilities

 

28,264

 

 

27,708

 

 

37,573

 

Short-term borrowings

 

237,712

 

 

240,568

 

 

221,247

 

Federal Home Loan Bank advances

 


80,000


 

 


90,000


 

 


125,025


 

      Total Liabilities

 

3,820,315

 

 

3,776,401

 

 

3,488,381

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

   Preferred stock, no par value per share

 

-

 

 

-

 

 

-

 

   Common stock, $1 par value per share

 

23,903

 

 

23,891

 

 

23,890

 

   Additional paid-in capital

 

348,136

 

 

347,676

 

 

347,264

 

   Retained earnings

 

112,900

 

 

115,391

 

 

129,249

 

   Accumulated other comprehensive loss


 


(12,625


)


 


(12,647


)


 


(13,033


)


      Total Shareholders' Equity


 


472,314


 

 


474,311


 

 


487,370


 

      Total Liabilities and Shareholders' Equity


$


4,292,629


 

$


4,250,712


 

$


3,975,751


 


-6-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

 

(In thousands, except per share data)


2010


 


2009


 

Interest Income:

 

 

 

 

 

 

Interest and fees on loans

$

41,718

 

$

42,793

 

Interest on investment securities:

 

 

 

 

 

 

   Taxable

 

3,124

 

 

4,502

 

   Tax-exempt

 

982

 

 

777

 

Dividends on other securities

 

82

 

 

163

 

Interest on deposits with unaffiliated banks and others

 


216


 

 


87


 

      Total Interest Income

 

46,122

 

 

48,322

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on deposits

 

8,700

 

 

10,167

 

Interest on short-term borrowings

 

160

 

 

233

 

Interest on Federal Home Loan Bank advances

 


874


 

 


1,332


 

      Total Interest Expense

 


9,734


 

 


11,732


 

      Net Interest Income

 

36,388

 

 

36,590

 

Provision for loan losses

 


14,000


 

 


14,000


 

      Net Interest Income after Provision for Loan Losses

 

22,388

 

 

22,590

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

Service charges on deposit accounts

 

4,391

 

 

4,475

 

Trust and investment services revenue

 

2,292

 

 

2,375

 

Other charges and fees for customer services

 

2,008

 

 

1,801

 

Mortgage banking revenue

 

718

 

 

1,150

 

Other

 


31


 

 


56


 

      Total Noninterest Income

 

9,440

 

 

9,857

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,507

 

 

15,417

 

Occupancy

 

2,837

 

 

2,707

 

Equipment

 

2,714

 

 

2,342

 

Other

 


9,131


 

 


8,739


 

      Total Operating Expenses

 


29,189


 

 


29,205


 

Income Before Income Taxes

 

2,639

 

 

3,242

 

      Federal Income Tax Expense

 


350


 

 


524


 

Net Income


$


2,289


 

$


2,718


 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

   Basic

$

0.10

 

$

0.11

 

   Diluted

 

0.10

 

 

0.11

 

 

 

 

 

 

 

 

Cash dividends paid per common share

 

0.20

 

 

0.295

 

 

 

 

 

 

 

 

Average common shares outstanding:

 

 

 

 

 

 

   Basic

 

23,903

 

 

23,890

 

   Diluted

 

23,921

 

 

23,900

 


-7-


Chemical Financial Corporation Announces First Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

(Dollars in thousands)


2010


 


2009


Average Balances

 

 

 

 

 

Total assets

$

4,280,304

 

$

3,927,103

Total interest-earning assets

 

4,051,440

 

 

3,698,726

Total loans

 

2,984,305

 

 

2,960,977

Total deposits

 

3,451,829

 

 

3,047,112

Total interest-bearing liabilities

 

3,224,427

 

 

2,884,681

Total shareholders' equity

 

474,278

 

 

488,095


 

Three Months Ended
March 31

 


2010


 


2009


Key Ratios (annualized where applicable)

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.72%

 

 

4.06%

Efficiency ratio

 

62.4%

 

 

62.0%

Return on average assets

 

0.22%

 

 

0.28%

Return on average shareholders' equity

 

2.0%

 

 

2.3%

Average shareholders' equity as a

 

 

 

 

 

   percent of average assets

 

11.1%

 

 

12.4%

Tangible shareholders' equity as a

 

 

 

 

 

   percent of total assets

 

9.5%

 

 

10.6%

Total risk-based capital ratio

 

15.5%

 

 

16.2%



 


March 31
2010



 


Dec 31
2009



 


Sept 30
2009



 


June 30
2009



 


March 31
2009


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

100,882

 

$

106,589

 

$

120,186

 

$

109,944

 

$

94,737

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and still accruing

 

7,204

 

 

11,733

 

 

8,699

 

 

10,502

 

 

10,240

Troubled debt restructurings - commercial
   loans

 


6,243

 

 


-

 

 


-

 

 


-

 

 


-

Troubled debt restructurings - real estate
   residential loans

 


15,799

 

 


17,433

 

 


9,567

 

 


3,981

 

 


-

Total nonperforming loans

 

130,128

 

 

135,755

 

 

138,452

 

 

124,427

 

 

104,977

Repossessed assets (RA)

 

18,813

 

 

17,540

 

 

19,067

 

 

18,344

 

 

20,688

Total nonperforming assets

 

148,941

 

 

153,295

 

 

157,519

 

 

142,771

 

 

125,665

Net loan charge-offs (year-to-date)

 

10,686

 

 

35,215

 

 

22,965

 

 

16,300

 

 

8,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total loans

 

2.82%

 

 

2.70%

 

 

2.58%

 

 

2.35%

 

 

2.12%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of nonperforming loans

 

65%

 

 

60%

 

 

56%

 

 

56%

 

 

60%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total loans

 

4.35%

 

 

4.54%

 

 

4.61%

 

 

4.18%

 

 

3.56%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total loans plus RA

 

4.95%

 

 

5.09%

 

 

5.21%

 

 

4.77%

 

 

4.23%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total assets

 

3.47%

 

 

3.61%

 

 

3.69%

 

 

3.57%

 

 

3.16%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   average loans (year-to-date, annualized)

 

1.43%

 

 

1.18%

 

 

1.03%

 

 

1.10%

 

 

1.15%



 


March 31
2010



 


Dec 31
2009



 


Sept 30
2009



 


June 30
2009



 


March 31
2009


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

Core deposit intangibles

 

2,183

 

 

2,331

 

 

2,480

 

 

2,629

 

 

2,847

Mortgage servicing rights (MSR)

 

3,059

 

 

3,077

 

 

2,997

 

 

2,869

 

 

2,377

Amortization of core deposit intangibles
   (quarter only)

 


148

 

 


149

 

 


149

 

 


217

 

 


203


-8-


 Chemical Financial Corporation Announces First Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


March 31
2010



 


Dec 31
2009



 


Sept 30
2009



 


June 30
2009



 


March 31
2009


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

18,382

 

$

19,309

 

$

21,379

 

$

20,371

 

$

16,419

     Real estate commercial

 

51,865

 

 

49,419

 

 

58,930

 

 

50,067

 

 

41,826

     Real estate construction

 

15,870

 

 

15,184

 

 

18,196

 

 

17,935

 

 

18,504

     Real estate residential

 

10,913

 

 

15,508

 

 

15,739

 

 

15,905

 

 

12,803

     Consumer


 


3,852


 


 


7,169


 


 


5,942


 


 


5,666


 


 


5,185


     Total nonaccrual loans

 

100,882

 

 

106,589

 

 

120,186

 

 

109,944

 

 

94,737

Accruing loans contractually past due 90
     days or more as to interest or principal
     payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

2,576

 

 

1,371

 

 

1,073

 

 

1,201

 

 

2,581

     Real estate commercial

 

1,483

 

 

3,971

 

 

2,138

 

 

1,542

 

 

4,352

     Real estate construction

 

988

 

 

1,990

 

 

675

 

 

259

 

 

538

     Real estate residential

 

1,636

 

 

3,614

 

 

3,839

 

 

6,236

 

 

1,699

     Consumer


 


521


 


 


787


 


 


974


 


 


1,264


 


 


1,070


     Total accruing loans contractually past
          due 90 days or more as to interest
          or principal payments

 



7,204

 

 



11,733

 

 



8,699

 

 



10,502

 

 



10,240

Troubled debt restructurings - commercial
     loans

 


6,243

 

 


-

 

 


-

 

 


-

 

 


-

Troubled debt restructurings - real estate
     residential loans



 



15,799



 



 



17,433



 



 



9,567



 



 



3,981



 



 



-


Total nonperforming loans

 

130,128

 

 

135,755

 

 

138,452

 

 

124,427

 

 

104,977

Other real estate and repossessed assets


 


18,813


 


 


17,540


 


 


19,067


 


 


18,344


 


 


20,688


Total nonperforming assets


$


148,941


 


$


153,295


 


$


157,519


 


$


142,771


 


$


125,665






-9-


Chemical Financial Corporation Announces First Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


March 31
2010



 


Dec 31
2009



 


Sept 30
2009



 


June 30
2009



 


March 31
2009


 

Allowance for loan losses at beginning of
     period


$


80,841

 


$


77,491

 


$


69,956

 


$


62,562

 


$


57,056

 

Provision for loan losses

 

14,000

 

 

15,600

 

 

14,200

 

 

15,200

 

 

14,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(1,365

)

 

(3,636

)

 

(1,786

)

 

(3,289

)

 

(3,290

)

     Real estate commercial

 

(2,289

)

 

(3,009

)

 

(1,703

)

 

(1,930

)

 

(2,589

)

     Real estate construction

 

(644

)

 

(3,633

)

 

(874

)

 

(762

)

 

(1,700

)

     Real estate residential

 

(3,173

)

 

(1,070

)

 

(1,346

)

 

(1,043

)

 

(235

)

     Consumer


 


(4,427


)


 


(1,998


)


 


(1,996


)


 


(1,544


)


 


(1,253


)


     Total loan charge-offs

 

(11,898

)

 

(13,346

)

 

(7,705

)

 

(8,568

)

 

(9,067

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

373

 

 

220

 

 

349

 

 

130

 

 

205

 

     Real estate commercial

 

170

 

 

91

 

 

91

 

 

226

 

 

87

 

     Real estate construction

 

-

 

 

261

 

 

46

 

 

-

 

 

-

 

     Real estate residential

 

185

 

 

174

 

 

231

 

 

127

 

 

82

 

     Consumer


 


484


 


 


350


 


 


323


 


 


279


 


 


199


 

     Total loan recoveries


 


1,212


 


 


1,096


 


 


1,040


 


 


762


 


 


573


 

     Net loan charge-offs


 


(10,686


)


 


(12,250


)


 


(6,665


)


 


(7,806


)


 


(8,494


)


Allowance for loan losses at end of period


$


84,155


 


$


80,841


 


$


77,491


 


$


69,956


 


$


62,562


 



-10-


Chemical Financial Corporation Announces First Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


1st Qtr.
2010



 


4th Qtr.
2009



 


3rd Qtr.
2009



 


2nd Qtr.
2009



 


1st Qtr.
2009


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$ 46,122

 

$ 48,060

 

$ 48,066

 

$ 48,283

 

$ 48,322

Interest expense


9,734


 


10,847


 


11,403


 


11,305


 


11,732


Net interest income

36,388

 

37,213

 

36,663

 

36,978

 

36,590

Provision for loan losses


14,000


 


15,600


 


14,200


 


15,200


 


14,000


Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

22,388

 

21,613

 

22,463

 

21,778

 

22,590

Noninterest income

9,440

 

10,212

 

10,092

 

10,958

 

9,857

Operating expenses


29,189


 


28,807


 


29,582


 


30,016


 


29,205


Income before income taxes

2,639

 

3,018

 

2,973

 

2,720

 

3,242

Federal income tax expense


350


 


500


 


500


 


426


 


524


Net income


$  2,289


 


$  2,518


 


$  2,473


 


$  2,294


 


$  2,718


 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$   0.10

 

$   0.11

 

$   0.10

 

$   0.10

 

$   0.11

     Diluted

0.10

 

0.11

 

0.10

 

0.10

 

0.11

Cash dividends

0.200

 

0.295

 

0.295

 

0.295

 

0.295

Book value - period-end

19.76

 

19.85

 

20.06

 

20.23

 

20.40

Market value - period-end

23.62

 

23.58

 

21.79

 

19.91

 

20.81








-11-