EX-99.1 2 chemex991_072709.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Corporation Exhibit 99.1 to Form 8-K - 07-27-09

EXHIBIT 99.1

For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350



Chemical Financial Corporation Reports Second Quarter 2009 Earnings


          MIDLAND, Mich., July 27, 2009 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced 2009 second quarter net income of $2.3 million, or $0.10 per diluted share, versus net income of $9.6 million, or $0.40 per diluted share, in the second quarter of 2008.

          Net income was $5.0 million, or $0.21 per diluted share, for the six months ended June 30, 2009, compared to net income of $19.3 million, or $0.81 per diluted share, for the six months ended June 30, 2008.

          "Although we remain profitable, loan loss provisioning, credit related costs and increased FDIC premiums depressed second quarter earnings, as Michigan's ongoing recession continued to negatively impact virtually all segments of our customer base. In the quarter, we recorded a $15.2 million provision for loan losses, as we incurred net loan charge-offs of $7.8 million in the quarter and increased our allowance for loan losses an additional $7.4 million," said David B. Ramaker, Chairman, Chief Executive Officer & President. "This increase in our allowance for loan losses was precipitated primarily by an increase in nonperforming loans during the quarter."

          "Our capital levels and liquidity bear witness to our financial strength and stability, which have enabled us to pursue quality opportunities for growth in consumer loans, real estate residential loan originations and deposits despite the challenging economic environment. Since the year began, our consumer lending portfolio has grown by $100 million, which is approximately a 30 percent annualized rate of growth. Extensive opportunities in indirect consumer lending due to a combination of an increased sales effort, new technology to support indirect loan application processing and a reduction in the number of competing lenders has facilitated this growth. Similarly, deposit growth has been strong, with total deposits up 8.4 percent in the past twelve months. As credit concerns ease and the economy recovers, the




Company intends to increasingly deploy these deposits into loans, which we believe will translate into improved earnings performance."

          "Due in part to our strong capital levels, which we are committed to maintaining, we remain well positioned to capitalize on other growth opportunities that may present themselves, and we will continue to take a strong leadership position in meeting the needs of the communities we serve," added Ramaker.

          Net interest income was $37.0 million in the second quarter of 2009, an increase of $1.4 million, or 3.8 percent, from second quarter 2008 net interest income of $35.6 million and an increase of $0.4 million, or 1.1 percent, from first quarter 2009 net interest income of $36.6 million. These increases resulted primarily from improved income from growth in earning assets outpacing declines in net interest margin. The net interest margin (on a tax-equivalent basis) in the second quarter of 2009 was 4.00 percent, down slightly from 4.11 percent in the second quarter of 2008 and from 4.06 percent in the first quarter of 2009. The decrease in the net interest margin was largely attributable to a higher proportion of earning assets being invested in lower rate-yielding assets. In general, this shift in earning asset mix was attributable to a lack of quality business lending opportunities under current economic conditions and a reduction in the residential loan portfolio, which resulted in the Company investing funds received as the result of relationship-based deposit growth into lower earning asset classes, such as securities and overnight investments.

          Total assets were $4.00 billion at June 30, 2009, up from $3.87 billion at December 31, 2008 and from $3.74 billion at June 30, 2008. At June 30, 2009, total loans were $2.98 billion, versus $2.98 billion at December 31, 2008 and $2.85 billion at June 30, 2008. As previously mentioned, in the current economic environment, the Company is challenged in finding adequate high quality commercial and retail loan opportunities to maintain and grow certain segments of its loan portfolio. The Company experienced a $66.4 million, or 7.9 percent, decline in the residential loan portfolio during the six months ended June 30, 2009. This decline was primarily attributable to the historically low fixed mortgage interest rates that have been prevalent throughout 2009. As adjustable rate portfolio loans refinanced into fixed rate products, the Company sold the majority of fixed rate loans it originated during the six months ended June 30, 2009 into the secondary market, while retaining servicing rights on the majority of the loans


-2-


sold; resulting in an increase in mortgage banking revenue. Investment securities were $637 million at June 30, 2009, up substantially from $547 million at December 31, 2008 and up from $589 million at June 30, 2008.

          Total deposits were $3.13 billion at June 30, 2009, up from $2.98 billion at December 31, 2008 and from $2.89 billion at June 30, 2008. The strong deposit growth over the past year was attributable, in part, to the Company's ongoing efforts to enhance and build customer relationships. Long-term wholesale borrowings, comprised of Federal Home Loan Bank advances, totaled $115 million at June 30, 2009, down $20 million, or 15 percent, from $135 million at December 31, 2008 and down $15 million, or 12 percent, from $130 million at June 30, 2008.

          The provision for loan losses was $15.2 million in the second quarter of 2009, compared to $14.0 million in the first quarter of 2009 and $6.5 million in the second quarter of 2008. Net loan charge-offs were $7.8 million in the second quarter of 2009, down from $8.5 million in the first quarter of 2009, although up from $6.5 million in the second quarter of 2008.

          At June 30, 2009, nonperforming assets totaled $142.8 million, up from $125.7 million at March 31, 2009 and $87.8 million at June 30, 2008. Nonperforming loans were $124.4 million at June 30, 2009, up from $105.0 million at March 31, 2009, with the increase attributable primarily to increases in the commercial, real estate commercial and real estate residential categories. At June 30, 2009, nonperforming loans as a percentage of total loans were 4.18 percent, up from 3.56 percent at March 31, 2009 and up from 2.52 percent at June 30, 2008.

          The allowance for loan losses of $70.0 million at June 30, 2009 was 2.35 percent of total loans, up from 2.12 percent of total loans at March 31, 2009 and up from 1.39 percent of total loans at June 30, 2008. The allowance for loan losses as a percent of nonperforming loans was 56 percent at June 30, 2009, compared to 60 percent at March 31, 2009, and 55 percent at June 30, 2008. The Company's nonperforming loans at June 30, 2009 included commercial, real estate commercial and residential development construction loans, totaling $48.6 million, which have been analyzed and deemed to be adequately collateralized so as not to require a valuation allowance.



-3-


          Total noninterest income was $11.0 million in the second quarter of 2009, up $1.1 million, or 11.2 percent, from the first quarter of 2009, although down $1.0 million, or 8.4 percent, from the second quarter of 2008. The increase in noninterest income in the second quarter of 2009, compared to the first quarter of 2009, was primarily attributable to increases in both service charges on deposit accounts and mortgage banking revenue. The decrease from the prior year was primarily attributable to the realization of a $1.7 million gain on the sale of MasterCard stock in the second quarter of 2008. As compared to the second quarter of 2008, in the second quarter of 2009 the Company saw strong increases in mortgage banking revenue, which were partially offset by declines in trust and investment services revenue due primarily to declines in the value of trust assets.

          Operating expenses of $30.0 million in the second quarter of 2009 were up $0.8 million, or 2.8 percent, from the first quarter of 2009 and up $3.1 million, or 11.6 percent, from the second quarter of 2008. FDIC insurance premiums were $3.1 million in the second quarter of 2009, up from $1.2 million in the first quarter of 2009, and up substantially from $0.2 million in the second quarter of 2008. The premium in the second quarter of 2009 included a FDIC industry-wide special assessment of $1.8 million for the Company. The FDIC has notified banks that it is probable another special assessment may be assessed in the fourth quarter of 2009. Loan collection expenses and costs related to the Company's nonperforming assets totaled $2.3 million in the second quarter of 2009, compared to $2.2 million in the first quarter of 2009 and $1.1 million in the second quarter of 2008. Employee benefit costs were $0.8 million lower in the second quarter of 2009 than in the first quarter of 2009 due largely to an experience rated reduction in group health costs during the quarter.

          The Company's return on average assets during the second quarter of 2009 was 0.23 percent, down from 0.28 percent in the first quarter of 2009 and down from 1.03 percent in the second quarter of 2008. The decrease in return on assets resulted in a decrease in return on average equity to 1.9 percent in the second quarter of 2009 from 7.6 percent in the second quarter of 2008. At June 30, 2009, the Company's book value stood at $20.23 per share versus $21.58 per share at June 30, 2008.

          Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129


-4-


banking offices spread over 31 counties in the lower peninsula of Michigan. At June 30, 2009, the Company had total assets of $4.0 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.

SAFE HARBOR STATEMENT
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. Management's determination of the provision and allowance for loan losses involves judgments that are inherently forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2008; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement










-5-


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


June 30
2009



 

December 31
2008



 

June 30
2008


 

Assets:

                 

Cash and cash equivalents:

                 

   Cash and cash due from banks

$

88,210

 

$

168,650

 

$

110,050

 

   Federal funds sold

 

-

   

-

   

8,000

 

   Interest-bearing deposits with unaffiliated banks and others

 

119,413


   

4,572


   

4,827


 

      Total Cash and Cash Equivalents

 

207,623

   

173,222

   

122,877

 

Investment securities:

                 

   Available-for-sale

 

492,096

   

449,947

   

477,910

 

   Held-to-maturity

 

144,556


   

97,511


   

111,579


 

      Total Investment Securities

 

636,652

   

547,458

   

589,489

 

Other securities

 

22,128

   

22,128

   

22,142

 

Loans held for sale

 

26,008

   

8,463

   

7,571

 
                   

Loans:

                 

   Commercial

 

560,187

   

587,554

   

539,086

 

   Real estate commercial

 

774,881

   

786,404

   

776,505

 

   Real estate construction

 

119,674

   

119,001

   

130,079

 

   Real estate residential

 

773,126

   

839,555

   

824,588

 

   Consumer

 

749,032


   

649,163


   

580,203


 

      Total Loans

 

2,976,900

   

2,981,677

   

2,850,461

 

   Allowance for loan losses

 

(69,956


)


 

(57,056


)


 

(39,664


)


      Net Loans

 

2,906,944

   

2,924,621

   

2,810,797

 
                   

Premises and equipment

 

52,578

   

53,036

   

49,164

 

Goodwill

 

69,908

   

69,908

   

69,908

 

Other intangible assets

 

5,498

   

5,241

   

5,963

 

Interest receivable and other assets

 

71,417


   

70,236


   

59,943


 

      Total Assets

$


3,998,756


 

$


3,874,313


 

$


3,737,854


 
                   

Liabilities:

                 

Deposits:

                 

   Noninterest-bearing

$

551,060

 

$

524,464

 

$

552,550

 

   Interest-bearing

 

2,579,367


   

2,454,328


   

2,334,409


 

      Total Deposits

 

3,130,427

   

2,978,792

   

2,886,959

 

Interest payable and other liabilities

 

36,329

   

35,214

   

21,207

 

Short-term borrowings

 

233,674

   

233,738

   

185,472

 

Federal Home Loan Bank advances - long-term

 

115,000


   

135,025


   

130,025


 

      Total Liabilities

 

3,515,430

   

3,382,769

   

3,223,663

 
                   

Shareholders' Equity:

                 

   Common stock, $1 par value per share

 

23,890

   

23,881

   

23,823

 

   Surplus

 

347,447

   

346,916

   

345,117

 

   Retained earnings

 

124,496

   

133,578

   

147,092

 

   Accumulated other comprehensive loss

 

(12,507


)


 

(12,831


)


 

(1,841


)


      Total Shareholders' Equity

 

483,326


   

491,544


   

514,191


 

      Total Liabilities and Shareholders' Equity

$


3,998,756


 

$


3,874,313


 

$


3,737,854


 


-6-


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended

 

Six Months Ended

 
 

June 30

 

June 30

 

(In thousands, except per share data)


2009


 
 

2008


 

2009


 

2008


 

Interest Income:

                       

Interest and fees on loans

$

42,997

 

$

44,491

 

$

85,790

 

$

90,061

 

Interest on investment securities:

                       

   Taxable

 

4,024

   

5,473

   

8,526

   

11,312

 

   Tax-exempt

 

893

   

687

   

1,670

   

1,382

 

Dividends on other securities

 

267

   

390

   

430

   

584

 

Interest on federal funds sold

 

-

   

412

   

-

   

1,430

 

Interest on deposits with unaffiliated banks and others

 

102


   

55


   

189


   

176


 

      Total Interest Income

 

48,283

   

51,508

   

96,605

   

104,945

 
                         

Interest Expense:

                       

Interest on deposits

 

9,808

   

13,734

   

19,975

   

30,061

 

Interest on short-term borrowings

 

239

   

501

   

472

   

1,460

 

Interest on Federal Home Loan Bank advances - long-term

 

1,258


   

1,637


   

2,590


   

3,402


 

      Total Interest Expense

 

11,305


   

15,872


   

23,037


   

34,923


 

      Net Interest Income

 

36,978

   

35,636

   

73,568

   

70,022

 

Provision for loan losses

 

15,200


   

6,500


   

29,200


   

9,200


 

      Net Interest Income after

                       

         Provision for Loan Losses

 

21,778

   

29,136

   

44,368

   

60,822

 
                         

Noninterest Income:

                       

Service charges on deposit accounts

 

4,781

   

5,007

   

9,256

   

9,781

 

Trust and investment services revenue

 

2,374

   

2,838

   

4,749

   

5,492

 

Other charges and fees for customer services

 

1,994

   

1,713

   

3,795

   

3,309

 

Mortgage banking revenue

 

1,462

   

524

   

2,612

   

1,060

 

Investment securities gains

 

95

   

1,716

   

95

   

1,716

 

Other

 

252


   

161


   

308


   

181


 

      Total Noninterest Income

 

10,958

   

11,959

   

20,815

   

21,539

 
                         

Operating Expenses:

                       

Salaries, wages and employee benefits

 

14,683

   

14,810

   

30,100

   

29,289

 

Occupancy

 

2,407

   

2,360

   

5,114

   

5,130

 

Equipment

 

2,364

   

2,133

   

4,706

   

4,320

 

Other

 

10,562


   

7,582


   

19,301


   

14,990


 

      Total Operating Expenses

 

30,016


   

26,885


   

59,221


   

53,729


 

Income Before Income Taxes

 

2,720

   

14,210

   

5,962

   

28,632

 

      Federal Income Tax Expense

 

426


   

4,600


   

950


   

9,351


 

Net Income

$


2,294


 

$


9,610


 

$


5,012


 

$


19,281


 
                         

Net income per share:

                       

   Basic

$

0.10

 

$

0.40

 

$

0.21

 

$

0.81

 

   Diluted

 

0.10

   

0.40

   

0.21

   

0.81

 
                         

Cash dividends per share

 

0.295

   

0.295

   

0.590

   

0.590

 
                         

Average shares outstanding:

                       

   Basic

 

23,890

   

23,823

   

23,890

   

23,823

 

   Diluted

 

23,908

   

23,831

   

23,904

   

23,829

 


-7-


Chemical Financial Corporation Announces Second Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
June 30

 

Six Months Ended
June 30

(Dollars in thousands)


2009


 

2008


 

2009


 

2008


Average Balances

                     

Total assets

$

4,001,155

 

$

3,757,238

 

$

3,964,318

 

$

3,774,361

Total interest-earning assets

 

3,776,766

   

3,530,750

   

3,737,963

   

3,546,177

Total loans

 

2,968,039

   

2,827,260

   

2,964,528

   

2,813,105

Total deposits

 

3,130,678

   

2,910,357

   

3,089,126

   

2,921,693

Total interest-bearing liabilities

 

2,926,290

   

2,680,550

   

2,905,601

   

2,708,823

Total shareholders' equity

 

488,765

   

511,926

   

488,432

   

510,079


 

Three Months Ended
June 30

 

Six Months Ended
June 30

 

2009


 

2008


 

2009


 

2008


Key Ratios (annualized where applicable)

                     

Net interest margin (taxable equivalent basis)

 

4.00%

   

4.11%

   

4.03%

   

4.02%

Efficiency ratio

 

61.7%

   

55.8%

   

61.9%

   

58.0%

Return on average assets

 

0.23%

   

1.03%

   

0.25%

   

1.03%

Return on average shareholders' equity

 

1.9%

   

7.6%

   

2.1%

   

7.6%

Average shareholders' equity as a

                     

     percent of average assets

 

12.2%

   

13.6%

   

12.3%

   

13.5%

Tangible shareholders' equity as a

                     

     percent of total assets

             

10.5%

   

12.0%

Total risk-based capital ratio

             

16.0%

   

17.3%



 

June 30
2009



 

March 31
2009



 

Dec 31
2008



 

Sept 30
2008



 

June 30
2008


Credit Quality Statistics

                           

Nonaccrual loans

$

109,944

 

$

94,737

 

$

76,466

 

$

69,719

 

$

61,635

Loans 90 or more days past due

                           

     and still accruing

 

10,502

   

10,240

   

16,862

   

13,012

   

10,288

Loans modified under troubled debt restructuring

 

3,981

   

-

   

-

   

-

   

-

Total nonperforming loans

 

124,427

   

104,977

   

93,328

   

82,731

   

71,923

Repossessed assets (RA)

 

18,344

   

20,688

   

19,923

   

15,699

   

15,897

Total nonperforming assets

 

142,771

   

125,665

   

113,251

   

98,430

   

87,820

Net loan charge-offs (year-to-date)

 

16,300

   

8,494

   

31,566

   

24,210

   

8,958

                             

Allowance for loan losses as a

                           

     percent of total loans

 

2.35%

   

2.12%

   

1.91%

   

1.58%

   

1.39%

Allowance for loan losses as a

                           

     percent of nonperforming loans

 

56%

   

60%

   

61%

   

56%

   

55%

Nonperforming loans as a

                           

     percent of total loans

 

4.18%

   

3.56%

   

3.13%

   

2.83%

   

2.52%

Nonperforming assets as a

                           

     percent of total loans plus RA

 

4.77%

   

4.23%

   

3.77%

   

3.34%

   

3.06%

Nonperforming assets as a

                           

     percent of total assets

 

3.57%

   

3.16%

   

2.92%

   

2.60%

   

2.35%

Net loan charge-offs as a percent of

                           

     average loans (year-to-date, annualized)

 

1.10%

   

1.15%

   

1.10%

   

1.14%

   

0.64%



 

June 30
2009



 

March 31
2009



 

Dec 31
2008



 

Sept 30
2008



 

June 30
2008


Additional Data - Intangibles

                           

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

Core deposit intangibles

 

2,629

   

2,847

   

3,050

   

3,266

   

3,609

Mortgage servicing rights (MSR)

 

2,869

   

2,377

   

2,191

   

2,328

   

2,354

Amortization of core deposit intangibles (quarter only)

 

217

   

203

   

216

   

343

   

453



-8-


Chemical Financial Corporation Announces Second Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


June 30
2009



 

March 31
2009



 

Dec 31
2008



 

Sept 30
2008



 

June 30
2008


Nonaccrual loans:

                           

     Commercial

$

20,371

 

$

16,419

 

$

16,324

 

$

13,320

 

$

10,918

     Real estate commercial

 

50,067

   

41,826

   

27,344

   

24,230

   

17,915

     Real estate construction

 

17,935

   

18,504

   

15,310

   

14,513

   

15,157

     Real estate residential

 

15,905

   

12,803

   

12,175

   

12,869

   

11,955

     Consumer

 

5,666


 
 

5,185


 
 

5,313


 
 

4,787


 
 

5,690


     Total nonaccrual loans

 

109,944

   

94,737

   

76,466

   

69,719

   

61,635

Accruing loans contractually past due
     90 days or more as to interest or

                           

     principal payments:

                           

     Commercial

 

1,201

   

2,581

   

1,652

   

1,735

   

3,130

     Real estate commercial

 

1,542

   

4,352

   

9,995

   

6,586

   

2,948

     Real estate construction

 

259

   

538

   

759

   

1,096

   

676

     Real estate residential

 

6,236

   

1,699

   

3,369

   

2,910

   

2,746

     Consumer

 

1,264


 
 

1,070


 
 

1,087


 
 

685


 
 

788


     Total accruing loans contractually past
          due 90 days or more as to interest

                           

          or principal payments

 

10,502

   

10,240

   

16,862

   

13,012

   

10,288

Loans modified under troubled debt restructuring

 

3,981


 
 

-


 
 

-


 
 

-


 
 

-


Total nonperforming loans

 

124,427

   

104,977

   

93,328

   

82,731

   

71,923

Other real estate and repossessed assets

 

18,344


 
 

20,688


 
 

19,923


 
 

15,699


 
 

15,897


Total nonperforming assets

$


142,771


 

$


125,665


 

$


113,251


 

$


98,430


 

$


87,820














-9-


Chemical Financial Corporation Announces Second Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


June 30
2009



 

March 31
2009



 

Dec 31
2008



 

Sept 30
2008



 

June 30
2008


 

Allowance for loan losses at beginning of period

$

62,562

 

$

57,056

 

$

46,412

 

$

39,664

 

$

39,662

 

Provision for loan losses

 

15,200

   

14,000

   

18,000

   

22,000

   

6,500

 
                               

Loans charged off:

                             

     Commercial

 

(3,289

)

 

(3,290

)

 

(3,254

)

 

(11,468

)

 

(1,474

)

     Real estate commercial

 

(1,930

)

 

(2,589

)

 

(1,645

)

 

(673

)

 

(3,373

)

     Real estate construction

 

(762

)

 

(1,700

)

 

(954

)

 

(923

)

 

(1,070

)

     Real estate residential

 

(1,043

)

 

(235

)

 

(1,106

)

 

(749

)

 

(358

)

     Consumer

 

(1,544


)


 

(1,253


)


 

(1,811


)


 

(1,776


)


 

(612


)


     Total loan charge-offs

 

(8,568

)

 

(9,067

)

 

(8,770

)

 

(15,589

)

 

(6,887

)

Recoveries of loans previously charged off:

                             

     Commercial

 

130

   

205

   

1,094

   

74

   

228

 

     Real estate commercial

 

226

   

87

   

11

   

68

   

32

 

     Real estate construction

 

-

   

-

   

-

   

-

   

-

 

     Real estate residential

 

127

   

82

   

83

   

50

   

5

 

     Consumer

 

279


 
 

199


 
 

226


 
 

145


 
 

124


 

     Total loan recoveries

 

762


 
 

573


 
 

1,414


 
 

337


 
 

389


 

     Net loan charge-offs

 

(7,806


)


 

(8,494


)


 

(7,356


)


 

(15,252


)


 

(6,498


)


Allowance for loan losses at end of period

$


69,956


 

$


62,562


 

$


57,056


 

$


46,412


 

$


39,664


 









-10-


Chemical Financial Corporation Announces Second Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


2nd Qtr.
2009



 

1st Qtr.
2009



 

4th Qtr.
2008



 

3rd Qtr.
2008



 

2nd Qtr.
2008


Summary of Operations

                 

Interest income

$48,283

 

$48,322

 

$51,703

 

$51,688

 

$51,508

Interest expense

11,305


 

11,732


 

13,192


 

14,968


 

15,872


Net interest income

36,978

 

36,590

 

38,511

 

36,720

 

35,636

Provision for loan losses

15,200


 

14,000


 

18,000


 

22,000


 

6,500


Net interest income after provision

                 

     for loan losses

21,778

 

22,590

 

20,511

 

14,720

 

29,136

Noninterest income

10,958

 

9,857

 

9,604

 

10,054

 

11,959

Operating expenses

30,016


 

29,205


 

28,629


 

26,750


 

26,885


Income (loss) before income taxes

2,720

 

3,242

 

1,486

 

(1,976

)

14,210

Federal income tax expense (benefit)

426


 

524


 

(100


)


(951


)


4,600


Net income (loss)

$2,294


 

$2,718


 

$1,586


 

$(1,025


)


$9,610


 
 
 
 
 
 
 
 
 
 

Per Common Share Data

                 

Net income (loss):

                 

     Basic

$0.10

 

$0.11

 

$0.06

 

$(0.04

)

$0.40

     Diluted

0.10

 

0.11

 

0.06

 

(0.04

)

0.40

Cash dividends

0.295

 

0.295

 

0.295

 

0.295

 

0.295

Book value - period-end

20.23

 

20.40

 

20.58

 

21.19

 

21.58

Market value - period-end

19.91

 

20.81

 

27.88

 

31.14

 

20.40













-11-