EX-99.1 2 chemex991_072808.htm CHEMICAL FINANCIAL EXHIBIT 99.1 TO FORM 8-K Chemical Financial Exhibit 99.1 to Form 8-K - 07/28/08

Exhibit 99.1

For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
989 839 5358

For Immediate Release

Chemical Financial Corporation Reports Second Quarter 2008 Earnings

Earnings Per Share Increase 3 Percent

          MIDLAND, Mich., July 28, 2008 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced 2008 second quarter net income of $9.6 million, or $0.40 per diluted share, versus net income of $9.5 million, or $0.39 per diluted share, in the second quarter of 2007.

          Net income was $19.3 million, or $0.81 per diluted share, for the six months ended June 30, 2008, compared to net income of $18.6 million, or $0.75 per diluted share, for the six months ended June 30, 2007.

          "We are pleased with our quarterly earnings performance especially in light of the challenges posed by the economy. An increase in net interest income resulting from a higher net interest margin was augmented by a one time gain in the amount of $1.7 million from the sale of MasterCard stock during the second quarter. These increases were partially offset by continued weaknesses in credit quality which resulted in a substantial increase in the provision for loan losses and other credit related costs," said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation. "We have not yet seen sustained evidence of a recovery in the Michigan economy, and in view of the struggling housing industry, the low level of consumer confidence and the U.S. automotive industry facing unprecedented challenges, it is difficult to foresee any economic turnaround in the short term. However, we are confident that our increased net interest income, strong balance sheet, healthy capital position and conservative credit culture will allow us to not only weather the storm, but capitalize on any opportunities," added Ramaker.




          Net interest income was $35.6 million in the second quarter of 2008, an increase of $3.2 million, or 9.9 percent, from second quarter 2007 net interest income of $32.4 million, and an increase of $1.2 million, or 3.6 percent, from first quarter 2008 net interest income of $34.4 million. The increases in net interest income were attributable primarily to the increases in net interest margin. The net interest margin (on a tax-equivalent basis) in the second quarter of 2008 was 4.11 percent, up substantially from 3.70 percent in the second quarter of 2007, and up from 3.94 percent in the first quarter of 2008. The increases in net interest margin were primarily attributable to decreases in rates paid on interest-bearing liabilities exceeding decreases in rates earned on interest-earning assets, as deposits repriced more rapidly than loans in the falling interest rate environment experienced in the past 12 months.

          Total assets were $3.74 billion at June 30, 2008, down slightly from $3.75 billion at December 31, 2007 and down from $3.78 billion at June 30, 2007. At June 30, 2008, total loans were $2.85 billion, versus $2.80 billion at December 31, 2007 and June 30, 2007. Federal funds sold were $8 million at June 30, 2008, down from $58 million at December 31, 2007 and $86 million at June 30, 2007. During the first six months of 2008, the Company utilized excess liquidity to fund approximately $51 million in loan growth. Investment securities were $589 million at June 30, 2008, down from $595 million at December 31, 2007 and down from $621 million at June 30, 2007.

          Total deposits were $2.89 billion at June 30, 2008, up slightly from $2.88 billion at December 31, 2007, although down from $2.94 billion at June 30, 2007. Long-term wholesale borrowings, comprised of Federal Home Loan Bank advances, totaled $130 million at June 30, 2008, down $20 million, or 13.3 percent, from $150 million at December 31, 2007 and down $5 million, or 3.7 percent, from $135 million at June 30, 2007.

          The provision for loan losses was $6.5 million in the second quarter of 2008, compared to $2.7 million in the first quarter of 2008 and $2.5 million in the second quarter of 2007. Net loan charge-offs were $6.5 million in the second quarter of 2008, up substantially from $2.5 million in the first quarter of 2008 and $1.3 million in the second quarter of 2007. The increases in the provision for loan losses in the second quarter of 2008, as compared to the first quarter of 2008

-2-


and the previous year, were due primarily to increases in commercial, real estate commercial and real estate construction loan charge-offs.

          At June 30, 2008, nonperforming assets totaled $87.8 million, up from $84.6 million at March 31, 2008 and up from $57.0 million at June 30, 2007. Nonperforming loans were $71.9 million at June 30, 2008 and March 31, 2008, with the increase in nonperforming assets in the second quarter of 2008 occurring in the other real estate component of nonperforming assets. At June 30, 2008, nonperforming loans as a percentage of total loans were 2.52 percent, down from 2.58 percent at March 31, 2008 and up from 1.71 percent at June 30, 2007.

          The allowance for loan losses of $39.7 million at June 30, 2008 was 1.39 percent of total loans, down from 1.42 percent of total loans at March 31, 2008 and up from 1.30 percent of total loans at June 30, 2007. The allowance for loan losses as a percent of nonperforming loans was 55 percent at both June 30, 2008 and March 31, 2008, compared to 76 percent at June 30, 2007. The Company's nonperforming loans at June 30, 2008 included commercial, real estate commercial and residential development construction loans, totaling $28 million, which have been analyzed and deemed to have sufficient collateral values so as not to require allocation of the allowance for loan losses to these loans.

          Total noninterest income was $12.0 million in the second quarter of 2008, up $0.6 million, or 5.3 percent, from $11.4 million in the second quarter of 2007. The increase over the prior year was attributable to the realization of a $1.7 million gain on the sale of MasterCard stock. In comparison, in the second quarter of 2007, the Company recognized $0.9 million in gains on the sales of a previously consolidated branch office location and a parcel of excess land contiguous to an existing branch office.

          Operating expenses in the second quarter of 2008 were $26.9 million, down $0.3 million, or 1.2 percent, from $27.2 million in the second quarter of 2007. Operating expenses in the second quarter of 2007 included $1.6 million of reorganization (compensation-related) expenses. Excluding these reorganization expenses, operating expenses in the second quarter of 2008 were up $1.3 million, or 5 percent, as compared to the second quarter of 2007. This increase in

-3-


operating expenses was largely attributable to a customer merchant credit card loss of $0.6 million. The Company's efficiency ratio was 55.8 percent in the second quarter of 2008, down from 60.3 percent in the first quarter of 2008 and down from 61.4 percent in the second quarter of 2007. The decreases in the efficiency ratio were primarily attributable to the increase in net interest income.

          The Company's return on average assets during the second quarter of 2008 was 1.03 percent, the same as in the first quarter of 2008 and up slightly from 1.00 percent in the second quarter of 2007. At June 30, 2008, the Company's book value stood at $21.58 per share versus $20.79 per share at June 30, 2007. The increase in return on assets resulted in a slight increase in return on average equity to 7.6 percent in the second quarter of 2008 from 7.5 percent in the second quarter of 2007.

          Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At June 30, 2008, the Company had total assets of $3.74 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.


Safe Harbor Statement

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. Management's determination of the provision and allowance for loan losses involves judgments that are inherently forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.


-4-


Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2007, the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.











-5-


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


June 30
2008



 


December 31
2007



 


June 30
2007


 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

   Cash and cash due from banks

$

110,050

 

$

125,285

 

$

103,910

 

   Federal funds sold

 

8,000

 

 

58,000

 

 

86,200

 

   Interest-bearing deposits with unaffiliated banks

 


4,827


 

 


6,228


 

 


5,487


 

      Total cash and cash equivalents

 

122,877

 

 

189,513

 

 

195,597

 

Investment securities:

 

 

 

 

 

 

 

 

 

   Available for sale

 

477,910

 

 

503,271

 

 

513,954

 

   Held to maturity

 


111,579


 

 


91,243


 

 


106,792


 

      Total investment securities

 

589,489

 

 

594,514

 

 

620,746

 

Other securities

 

22,142

 

 

22,135

 

 

22,135

 

Loans held for sale

 

7,571

 

 

7,883

 

 

6,560

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

   Commercial

 

539,086

 

 

515,319

 

 

522,535

 

   Real estate commercial

 

776,505

 

 

760,399

 

 

735,510

 

   Real estate construction

 

130,079

 

 

134,828

 

 

132,900

 

   Real estate residential

 

824,588

 

 

838,545

 

 

845,432

 

   Consumer

 


580,203


 

 


550,343


 

 


559,955


 

      Total Loans

 

2,850,461

 

 

2,799,434

 

 

2,796,332

 

Allowance for loan losses

 


(39,664


)


 


(39,422


)


 


(36,254


)


      Net Loans

 

2,810,797

 

 

2,760,012

 

 

2,760,078

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

49,164

 

 

49,930

 

 

48,313

 

Goodwill

 

69,908

 

 

69,908

 

 

69,908

 

Other intangible assets

 

5,963

 

 

6,876

 

 

7,757

 

Interest receivable and other assets

 


59,943


 

 


53,542


 

 


53,820


 

      Total Assets

$


3,737,854


 

$


3,754,313


 

$


3,784,914


 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

   Noninterest-bearing

$

552,550

 

$

535,705

 

$

544,555

 

   Interest-bearing

 


2,334,409


 

 


2,339,884


 

 


2,391,323


 

      Total Deposits

 

2,886,959

 

 

2,875,589

 

 

2,935,878

 

Interest payable and other liabilities

 

21,207

 

 

22,848

 

 

22,156

 

Short-term borrowings

 

185,472

 

 

197,363

 

 

185,357

 

Federal Home Loan Bank advances - long-term

 


130,025


 

 


150,049


 

 


135,049


 

      Total Liabilities

 

3,223,663

 

 

3,245,849

 

 

3,278,440

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

   Common stock, $1 par value per share

 

23,823

 

 

23,815

 

 

24,365

 

   Surplus

 

345,117

 

 

344,579

 

 

356,532

 

   Retained earnings

 

147,092

 

 

141,867

 

 

135,054

 

   Accumulated other comprehensive loss

 


(1,841


)


 


(1,797


)


 


(9,477


)


      Total Shareholders' Equity

 


514,191


 

 


508,464


 

 


506,474


 

      Total Liabilities and Shareholders' Equity

$


3,737,854


 

$


3,754,313


 

$


3,784,914


 


-6-


Chemical Financial Corporation Announces Second Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
June 30

 

Six Months Ended
June 30

(In thousands, except per share data)


2008


 


2007


 


2008


 


2007


Interest Income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

44,491

 

$

48,138

 

$

90,061

 

$

95,504

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

   Taxable

 

5,473

 

 

6,233

 

 

11,312

 

 

12,368

   Tax-exempt

 

687

 

 

666

 

 

1,382

 

 

1,330

Dividends on other securities

 

390

 

 

357

 

 

584

 

 

573

Interest on federal funds sold

 

412

 

 

1,617

 

 

1,430

 

 

3,062

Interest on deposits with unaffiliated banks

 


55


 

 


75


 

 


176


 

 


174


      Total Interest Income

 

51,508

 

 

57,086

 

 

104,945

 

 

113,011

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

13,734

 

 

20,917

 

 

30,061

 

 

41,253

Interest on short-term borrowings

 

501

 

 

1,866

 

 

1,460

 

 

3,774

Interest on Federal Home Loan Bank advances - long-term

 


1,637


 

 


1,883


 

 


3,402


 

 


3,790


      Total Interest Expense

 


15,872


 

 


24,666


 

 


34,923


 

 


48,817


      Net Interest Income

 

35,636

 

 

32,420

 

 

70,022

 

 

64,194

Provision for loan losses

 


6,500


 

 


2,500


 

 


9,200


 

 


4,125


      Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

         Provision for Loan Losses

 

29,136

 

 

29,920

 

 

60,822

 

 

60,069

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

5,007

 

 

5,236

 

 

9,781

 

 

10,204

Trust and investment services revenue

 

2,090

 

 

2,087

 

 

4,117

 

 

4,187

Other charges and fees for customer services

 

2,461

 

 

2,376

 

 

4,684

 

 

4,818

Mortgage banking revenue

 

524

 

 

628

 

 

1,060

 

 

1,070

Investment securities gains

 

1,716

 

 

-

 

 

1,716

 

 

4

Other

 


161


 

 


1,029


 

 


181


 

 


1,116


      Total Noninterest Income

 

11,959

 

 

11,356

 

 

21,539

 

 

21,399

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,810

 

 

15,773

 

 

29,289

 

 

30,512

Occupancy

 

2,360

 

 

2,771

 

 

5,130

 

 

5,360

Equipment

 

2,133

 

 

2,207

 

 

4,320

 

 

4,356

Other

 


7,582


 

 


6,470


 

 


14,990


 

 


13,751


      Total Operating Expenses

 


26,885


 

 


27,221


 

 


53,729


 

 


53,979


Income Before Income Taxes

 

14,210

 

 

14,055

 

 

28,632

 

 

27,489

      Provision for federal income taxes

 


4,600


 

 


4,543


 

 


9,351


 

 


8,936


Net Income

$


9,610


 

$


9,512


 

$


19,281


 

$


18,553


 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

   Basic

$

0.40

 

$

0.39

 

$

0.81

 

$

0.75

   Diluted

 

0.40

 

 

0.39

 

 

0.81

 

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

0.295

 

 

0.285

 

 

0.590

 

 

0.570

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

23,823

 

 

24,644

 

 

23,823

 

 

24,738

   Diluted

 

23,831

 

 

24,655

 

 

23,829

 

 

24,752


-7-


Chemical Financial Corporation Announces Second Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
June 30

 

Six Months Ended
June 30

(Dollars in thousands)


2008


 


2007


 


2008


 


2007


Average Balances

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

3,757,238

 

$

3,797,749

 

$

3,774,361

 

$

3,793,283

Total interest-earning assets

 

3,530,750

 

 

3,566,517

 

 

3,546,177

 

 

3,560,228

Total loans

 

2,827,260

 

 

2,796,902

 

 

2,813,105

 

 

2,797,752

Total deposits

 

2,910,357

 

 

2,931,977

 

 

2,921,693

 

 

2,925,820

Total interest-bearing liabilities

 

2,680,550

 

 

2,729,085

 

 

2,708,823

 

 

2,728,594

Total shareholders' equity

 

511,926

 

 

510,902

 

 

510,079

 

 

511,108


 

Three Months Ended
June 30

 

Six Months Ended
June 30

 


2008


 


2007


 


2008


 


2007


Key Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

4.11%

 

 

3.70%

 

 

4.02%

 

 

3.68%

Efficiency ratio

 

55.8%

 

 

61.4%

 

 

58.0%

 

 

62.3%

Return on average assets

 

1.03%

 

 

1.00%

 

 

1.03%

 

 

0.99%

Return on average shareholders' equity

 

7.6%

 

 

7.5%

 

 

7.6%

 

 

7.3%

Average shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of average assets

 

13.6%

 

 

13.5%

 

 

13.5%

 

 

13.5%

Tangible shareholders' equity as a

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

 

 

 

 

 

 

12.0%

 

 

11.6%

Total risk-based capital ratio

 

 

 

 

 

 

 

17.3%

 

 

17.5%



 


June 30
2008



 


March 31
2008



 


Dec 31
2007



 


Sept 30
2007



 


June 30
2007


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

61,635

 

$

61,360

 

$

55,596

 

$

40,341

 

$

36,119

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

10,288

 

 

10,570

 

 

7,764

 

 

13,282

 

 

11,704

Total nonperforming loans

 

71,923

 

 

71,930

 

 

63,360

 

 

53,623

 

 

47,823

Repossessed assets (RA)

 

15,897

 

 

12,664

 

 

11,132

 

 

9,164

 

 

9,177

Total nonperforming assets

 

87,820

 

 

84,594

 

 

74,492

 

 

62,787

 

 

57,000

Net loan charge-offs (year-to-date)

 

8,958

 

 

2,460

 

 

6,176

 

 

2,737

 

 

1,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.39%

 

 

1.42%

 

 

1.41%

 

 

1.36%

 

 

1.30%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

55%

 

 

55%

 

 

62%

 

 

72%

 

 

76%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

2.52%

 

 

2.58%

 

 

2.26%

 

 

1.90%

 

 

1.71%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RA

 

3.06%

 

 

3.02%

 

 

2.65%

 

 

2.22%

 

 

2.03%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total assets

 

2.35%

 

 

2.23%

 

 

1.98%

 

 

1.64%

 

 

1.51%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans (year-to-date, annualized)

 

0.64%

 

 

0.35%

 

 

0.22%

 

 

0.13%

 

 

0.14%



 


June 30
2008



 


March 31
2008



 


Dec 31
2007



 


Sept 30
2007



 


June 30
2007


Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

 

$

69,908

Core deposit intangibles

 

3,609

 

 

4,062

 

 

4,593

 

 

5,024

 

 

5,455

Mortgage servicing rights (MSR)

 

2,354

 

 

2,280

 

 

2,283

 

 

2,300

 

 

2,302

Amortization of core deposit intangibles
     (quarter only)

 


453

 

 


531

 

 


431

 

 


431

 

 


430


-8-


Chemical Financial Corporation Announces Second Quarter Operating Results


Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)


June 30
2008



 


March 31
2008



 


Dec 31
2007



 


Sept 30
2007



 


June 30
2007


Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

10,918

 

$

11,595

 

$

10,961

 

$

6,735

 

$

5,810

     Real estate commercial

 

17,915

 

 

19,235

 

 

19,672

 

 

19,664

 

 

19,163

     Real estate construction

 

15,157

 

 

17,206

 

 

12,979

 

 

4,573

 

 

4,483

     Real estate residential

 

11,955

 

 

9,267

 

 

8,516

 

 

7,244

 

 

4,967

     Consumer


 


5,690


 


 


4,057


 


 


3,468


 


 


2,125


 


 


1,696


     Total nonaccrual loans

 

61,635

 

 

61,360

 

 

55,596

 

 

40,341

 

 

36,119

Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

3,130

 

 

1,631

 

 

1,958

 

 

1,867

 

 

1,564

     Real estate commercial

 

2,948

 

 

2,865

 

 

4,170

 

 

5,367

 

 

5,561

     Real estate construction

 

676

 

 

392

 

 

-

 

 

1,076

 

 

884

     Real estate residential

 

2,746

 

 

4,742

 

 

1,470

 

 

3,918

 

 

2,352

     Consumer


 


788


 


 


940


 


 


166


 


 


1,054


 


 


1,343


     Total accruing loans contractually past
          due 90 days or more as to interest
          or principal payments




 




10,288




 




 




10,570




 




 




7,764




 




 




13,282




 




 




11,704


Total nonperforming loans

 

71,923

 

 

71,930

 

 

63,360

 

 

53,623

 

 

47,823

Other real estate and repossessed assets


 


15,897


 


 


12,664


 


 


11,132


 


 


9,164


 


 


9,177


Total nonperforming assets


$


87,820


 


$


84,594


 


$


74,492


 


$


62,787


 


$


57,000






-9-


Chemical Financial Corporation Announces Second Quarter Operating Results


Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended


 


(Dollars in thousands)


June 30
2008



 


March 31
2008



 


Dec 31
2007



 


Sept 30
2007



 


June 30
2007



 


March 31
2007


 

Allowance for loan losses at beginning
     of period


$


39,662

 


$


39,422

 


$


38,386

 


$


36,254

 


$


35,016

 


$


34,098

 

Provision for loan losses

 

6,500

 

 

2,700

 

 

4,475

 

 

2,900

 

 

2,500

 

 

1,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(1,474

)

 

(591

)

 

(550

)

 

(208

)

 

(435

)

 

(429

)

     Real estate commercial

 

(3,373

)

 

(1,304

)

 

(1,415

)

 

-

 

 

(186

)

 

(74

)

     Real estate construction

 

(1,070

)

 

(16

)

 

(850

)

 

(134

)

 

(221

)

 

(67

)

     Real estate residential

 

(358

)

 

(245

)

 

(306

)

 

(64

)

 

(96

)

 

(18

)

     Consumer


 


(612


)


 


(540


)


 


(596


)


 


(501


)


 


(488


)


 


(350


)


     Total loan charge-offs

 

(6,887

)

 

(2,696

)

 

(3,717

)

 

(907

)

 

(1,426

)

 

(938

)

Recoveries of loans previously
     charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

228

 

 

77

 

 

90

 

 

18

 

 

42

 

 

99

 

     Real estate commercial

 

32

 

 

20

 

 

1

 

 

19

 

 

-

 

 

1

 

     Real estate construction

 

-

 

 

29

 

 

30

 

 

-

 

 

-

 

 

-

 

     Real estate residential

 

5

 

 

22

 

 

12

 

 

4

 

 

1

 

 

1

 

     Consumer


 


124


 


 


88


 


 


145


 


 


98


 


 


121


 


 


130


 

     Total loan recoveries


 


389


 


 


236


 


 


278


 


 


139


 


 


164


 


 


231


 

     Net loan charge-offs


 


(6,498


)


 


(2,460


)


 


(3,439


)


 


(768


)


 


(1,262


)


 


(707


)


Allowance for loan losses at end of
     period



$



39,664



 



$



39,662



 



$



39,422



 



$



38,386



 



$



36,254



 



$



35,016


 


-10-


Chemical Financial Corporation Announces Second Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)


2nd Qtr.
2008



 


1st Qtr.
2008



 


4th Qtr.
2007



 


3rd Qtr.
2007



 


2nd Qtr.
2007


Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$51,508

 

$53,437

 

$55,726

 

$57,157

 

$57,086

Interest expense

15,872

 

19,051

 

22,304

 

24,684

 

24,666

Net interest income

35,636

 

34,386

 

33,422

 

32,473

 

32,420

Provision for loan losses

6,500

 

2,700

 

4,475

 

2,900

 

2,500

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

29,136

 

31,686

 

28,947

 

29,573

 

29,920

Noninterest income

11,959

 

9,580

 

10,832

 

11,057

 

11,356

Operating expenses

26,885

 

26,844

 

25,522

 

25,170

 

27,221

Income taxes

4,600

 

4,751

 

4,411

 

4,850

 

4,543

Net income

$9,610

 

$9,671

 

$9,846

 

$10,610

 

$9,512

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$   0.40

 

$   0.41

 

$   0.41

 

$   0.44

 

$   0.39

     Diluted

0.40

 

0.41

 

0.41

 

0.44

 

0.39

Cash dividends

0.295

 

0.295

 

0.285

 

0.285

 

0.285

Book value - period-end

21.58

 

21.60

 

21.35

 

21.04

 

20.79

Market value - period-end

20.40

 

23.84

 

23.79

 

24.25

 

25.87





-11-