EX-99.1 2 chemex991_041805.htm CHEMICAL FINANICAL CORPORATION EXHIBIT 99.1 TO FORM 8-K Chemical Financial Corporation Exhibit 99.1 to Form 8-K - 04/18/05

EXHIBIT 99.1

PRESS RELEASE

 

NASDAQ:

CHFC

FOR RELEASE:

IMMEDIATE

DATE:

APRIL 18, 2005

 

 

CONTACT:

DAVID B. RAMAKER
(989) 839-5269

LORI A. GWIZDALA
(989) 839-5358



CHEMICAL FINANCIAL CORPORATION ANNOUNCES 2005
FIRST QUARTER OPERATING RESULTS


          Midland, MI-The Board of Directors of Chemical Financial Corporation today announced 2005 first quarter net income of $13.50 million or $0.53 per diluted share, as compared to net income of $14.12 million or $0.56 per diluted share in the first quarter of 2004.

          First Quarter Operating Results

          Net income and earnings per share in the first quarter of 2005 decreased 4.4% and 5.4%, respectively, from the first quarter of 2004. The decreases in net income and earnings per share were attributable to lower net interest income and a slightly higher effective federal income tax rate. These two items were partially offset by slightly higher noninterest income and a slight decrease in operating expenses.

          Net interest income of $35.95 million in the first quarter of 2005 was down $0.88 million, or 2.4% from the first quarter of 2004. The decrease in net interest income was attributable to both a decrease in average interest-earning assets and a reduction in the net interest margin.

          Average interest-earnings assets were $3.59 billion in the first quarter of 2005, down $48 million, or 1.3% from the first quarter of 2004, although approximately the same as in the fourth quarter of 2004. The decrease in average interest-earning assets between the first quarter of 2005 and the first quarter of 2004 was primarily the result of a decline in deposits. Average loans were $2.58 billion in the first quarter of 2005, up $58.3 million, or 2.3% from average loans in the first quarter of 2004, although down $22.8 million, or 0.9% from average loans in the fourth quarter of 2004.

          The net interest margin was 4.11% in the first quarter of 2005, compared to 4.12% in the first quarter of 2004 and 4.18% in the fourth quarter of 2004. The decrease in net interest margin in the first quarter of 2005, compared to the first quarter of 2004, was attributable to the Corporation's increase in its average cost of interest-bearing liabilities exceeding the increase in its average yield on interest-earning assets. The average cost of interest-bearing liabilities was 1.77% in the first quarter of 2005, an increase of 32 basis points over the first quarter of 2004. The increase in the average cost of interest-bearing liabilities was primarily a result of the increase in the average cost of deposits, which has been driven by the overall rise in short-term market interest rates and increased competition for deposits. The Corporation's average yield on interest-earning assets was 5.47% in the first quarter of 2005, an increase of 20 basis points over the first quarter of 2004. The increase in the average yield on interest-earning assets was




primarily driven by the increase in the interest yield on variable rate commercial loans tied to the prime rate.

          The Corporation's provision for loan losses in the first quarter of 2005 was $0.73 million, compared to net loan charge-offs of $0.73 million during the same period. The provision for loan losses in the first quarter of 2004 was $0.75 million compared to net loan charge-offs during the period of $0.43 million.

          Total noninterest income was $10.18 million in the first quarter of 2005, up $0.22 million or 2.2% over the first quarter of 2004. The Corporation experienced slight increases in a number of noninterest income categories, including trust and investment management services revenue, service charges on deposit accounts, ATM and debit card revenue, and investment securities gains. These increases were mostly offset by a continued reduction in mortgage banking revenue and related title insurance agency commissions. Investment securities gains of $1.09 million in the first quarter of 2005 included $0.85 million attributable to the sale of one common stock equity security owned by the parent company. Investment securities gains of $0.98 million in the first quarter of 2004 included $0.61 million of investment securities gains attributable to the sale of common stock equity securities owned by the parent company. The parent company did not hold any remaining common stock equity securities as of March 31, 2005.

          Operating expenses were $24.98 million in the first quarter of 2005, down approximately $0.18 million, or 0.7% from the first quarter of 2004.

          Balance Sheet and Capital Position

          Total assets of the Corporation at March 31, 2005 were $3.80 billion, up $32.8 million or 0.9% over the $3.76 billion in total assets reported at December 31, 2004. Total deposits at March 31, 2005 were $2.93 billion, up $64.5 million, or 2.3% from total deposits of $2.86 billion at December 31, 2004.

          Total loans were $2.577 billion at March 31, 2005, down $8.8 million, or 0.3% from total loans of $2.586 billion at December 31, 2004. The Corporation achieved an $11.6 million or 2.5% increase in commercial loans and a $2.1 million or 1.7% increase in real estate construction loans during the three months ended March 31, 2005. These increases were offset by slight decreases in the remaining three loan categories, with the largest decrease occurring in consumer loans. Consumer loans declined $16.3 million, or 3.0% during the first quarter of 2005.

          As of March 31, 2005, the allowance for loan losses was $34.17 million or 1.33% of total loans, while nonperforming loans were $10.74 million or 0.42% of total loans. Nonperforming loans were up $0.7 million or 6.8% from December 31, 2004. Nonperforming assets as a percentage of loans plus repossessed assets were 0.67% as of March 31, 2005, compared to 0.65% as of December 31, 2004. Net loan losses as a percentage of average total loans were 0.11% on an annualized basis in the first quarter of 2005, the same percentage as during the twelve months ended December 31, 2004.

          Shareholders' equity at March 31, 2005 was $487 million or $19.32 per share and represented 12.8% of total assets. The Corporation's total risk-based capital and tangible equity to asset ratios were 17.7% and 11.1%, respectively, as of March 31, 2005.



-2-


          Chemical Financial Corporation is the fourth largest bank holding company headquartered in Michigan. The Company's three subsidiary banks operate "Chemical Bank" branch offices throughout the lower peninsula of Michigan.

          Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Financial 100 index.


Forward Looking Statements

This press release contains forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "intends," "should," "will," variations of such words and similar expressions are intended to identify forward-looking statements. These statements reflect management's current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include, among others: changes in the national and local economies or market conditions; changes in interest rates and banking laws and regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions and bank consolidations may not be fully realized at all or within the expected time frames. These and other factors that may emerge could cause decisions and actual results to differ materially from current expectations. Chemical undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.


#          #          #









-3-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation and Subsidiaries


(In thousands)


March 31,
2005



 


December 31,
2004



 


March 31,
2004


Assets:

 

 

 

 

 

 

 

 

Cash and demand deposits due from banks

$

94,135

 

$

106,565

 

$

106,610

Federal funds sold

 

51,500

 

 

34,500

 

 

75,400

Interest-bearing deposits with unaffiliated banks

 

37,151

 

 

5,869

 

 

27,854

 

 

 

 

 

 

 

 

 

Investment securities - available for sale

 

740,738

 

 

716,757

 

 

840,957

Investment securities - held to maturity

 


159,467


 

 


176,517


 

 


169,742


          Total Investment Securities

 

900,205

 

 

893,274

 

 

1,010,699

 

 

 

 

 

 

 

 

 

Commercial loans

 

480,553

 

 

468,970

 

 

444,229

Real estate construction loans

 

122,951

 

 

120,900

 

 

148,592

Real estate commercial loans

 

696,018

 

 

697,779

 

 

640,292

Real estate residential loans

 

756,468

 

 

760,834

 

 

773,195

Consumer loans

 


520,800


 

 


537,102


 

 


542,811


          Total Loans

 

2,576,790

 

 

2,585,585

 

 

2,549,119

Less: Allowance for loan losses

 


34,171


 

 


34,166


 

 


33,494


          Net Loans

 

2,542,619

 

 

2,551,419

 

 

2,515,625

 

 

 

 

 

 

 

 

 

Premises and equipment

 

46,671

 

 

47,577

 

 

48,669

Intangible assets

 

73,728

 

 

74,421

 

 

76,141

Other assets

 


50,881


 

 


50,500


 

 


49,574


          Total Assets

$


3,796,890


 

$


3,764,125


 

$


3,910,572


 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

525,272

 

 

$555,287

 

 

$502,147

Interest-bearing deposits

 


2,402,675


 

 


2,308,186


 

 


2,515,476


          Total Deposits

 

2,927,947

 

 

2,863,473

 

 

3,017,623

Other borrowings - short term

 

94,445

 

 

101,834

 

 

92,002

Interest payable and other liabilities

 

33,828

 

 

28,986

 

 

38,940

FHLB borrowings

 


253,979


 

 


284,996


 

 


292,210


          Total Liabilities

 

3,310,199

 

 

3,279,289

 

 

3,440,775

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

     Common stock, $1 par value

 

25,185

 

 

25,169

 

 

23,931

     Surplus

 

379,149

 

 

378,694

 

 

333,065

     Retained earnings

 

87,096

 

 

80,266

 

 

102,530

     Accumulated other comprehensive income/(loss)

 


(4,739


)

 


707


 

 


10,271


          Total Shareholders' Equity

 


486,691


 

 


484,836


 

 


469,797


          Total Liabilities and Shareholders' Equity

$


3,796,890


 

$


3,764,125


 

$


3,910,572



-4-


Chemical Financial Corporation Announces First Quarter Operating Results


Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation and Subsidiaries

 

Three Months Ended
March 31,

(In thousands, except per share data)


2005


 


2004


Interest Income:

 

 

 

 

 

Interest and fees on loans

$

38,811

 

$

37,478

Interest on investment securities:

 

 

 

 

 

     Taxable

 

7,781

 

 

8,876

     Nontaxable

 


490


 

 


565


          Total Interest on Investment Securities

 

8,271

 

 

9,441

Interest on federal funds sold

 

653

 

 

201

Interest on deposits with unaffiliated banks

 


225


 

 


65


          Total Interest Income

 

47,960

 

 

47,185

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

Interest on deposits

 

9,193

 

 

7,691

Interest on other borrowings - short term

 

348

 

 

96

Interest on FHLB borrowings

 


2,472


 

 


2,576


          Total Interest Expense

 


12,013


 

 


10,363


          Net Interest Income

 

35,947

 

 

36,822

Provision for loan losses

 


730


 

 


746


          Net Interest Income after

 

 

 

 

 

               Provision for Loan Losses

 

35,217

 

 

36,076

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

Service charges on deposit accounts

 

4,716

 

 

4,554

Trust and investment management services revenue

 

2,017

 

 

1,909

Other charges and fees for customer services

 

1,688

 

 

1,548

Mortgage banking revenue

 

489

 

 

780

Investment securities gains

 

1,089

 

 

983

Other

 


181


 

 


188


          Total Noninterest Income

 

10,180

 

 

9,962

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Salaries and employee benefits

 

14,580

 

 

14,801

Occupancy and equipment

 

4,756

 

 

4,844

Other

 


5,647


 

 


5,515


          Total Operating Expenses

 


24,983


 

 


25,160


Income Before Income Taxes

 

20,414

 

 

20,878

          Federal income taxes

 


6,910


 

 


6,759


Net Income

$


13,504


 

$


14,119


 

 

 

 

 

 

Net income per share:

 

 

 

 

 

     Basic

$

0.54

 

$

0.56

     Diluted

 

0.53

 

 

0.56

 

 

 

 

 

 

Cash dividends per share

$

0.265

 

$

0.252

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

     Basic

 

25,183

 

 

25,086

     Diluted

 

25,247

 

 

25,185



-5-


Chemical Financial Corporation Announces First Quarter Operating Results


Financial Summary (Unaudited)
Chemical Financial Corporation and Subsidiaries
(Dollars in thousands)

 

Three Months Ended
March 31,

 


2005


 


2004


Average Balances

 

 

 

 

 

Total assets

$

3,822,046

 

$

3,888,849

Total interest-earning assets

 

3,585,659

 

 

3,633,736

Total loans

 

2,575,331

 

 

2,517,080

Total deposits

 

2,929,347

 

 

3,020,391

Total shareholders' equity

 

487,557

 

 

463,268


 

Three Months Ended
March 31,

 


2005


 


2004


Key Ratios (annualized where applicable)

 

 

 

 

 

Net interest margin

 

4.11%

 

 

4.12%

Efficiency ratio

 

54.7%

 

 

53.3%

Return on average assets

 

1.43%

 

 

1.46%

Return on average shareholders' equity

 

11.2%

 

 

12.3%

Average shareholders' equity as a

 

 

 

 

 

     percent of average assets

 

12.8%

 

 

11.9%

Tangible shareholders' equity as a

 

 

 

 

 

     percent of total assets

 

11.1%

 

 

10.3%

Total risk-based capital ratio

 

17.7%

 

 

16.5%



 


March 31,
2005



 


December 31,
2004



 


September 30,
2004



 


June 30,
2004



 


March 31,
2004


Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

7,823

 

$

8,397

 

$

5,787

 

$

5,413

 

$

5,317

Loans 90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and still accruing

 

2,914

 

 

1,653

 

 

5,914

 

 

5,488

 

 

6,559

Total nonperforming loans

 

10,737

 

 

10,050

 

 

11,701

 

 

10,901

 

 

11,876

Repossessed assets acquired (RAA)

 

6,544

 

 

6,799

 

 

6,924

 

 

7,344

 

 

6,294

Total nonperforming assets

 

17,281

 

 

16,849

 

 

18,625

 

 

18,245

 

 

18,170

Net loan charge-offs -- year-to-date

 

725

 

 

2,832

 

 

1,658

 

 

1,034

 

 

431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

1.33%

 

 

1.32%

 

 

1.29%

 

 

1.30%

 

 

1.31%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of nonperforming loans

 

318%

 

 

340%

 

 

288%

 

 

308%

 

 

282%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans

 

0.42%

 

 

0.39%

 

 

0.45%

 

 

0.42%

 

 

0.47%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     percent of total loans plus RAA

 

0.67%

 

 

0.65%

 

 

0.71%

 

 

0.70%

 

 

0.71%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     average loans -- year-to-date (annualized)

 

0.11%

 

 

0.11%

 

 

0.09%

 

 

0.08%

 

 

0.07%



 


March 31,
2005



 


December 31,
2004



 


September 30,
2004



 


June 30,
2004



 


March 31,
2004


Additional Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

63,293

 

$

63,293

 

$

63,293

 

$

63,293

 

$

63,293

Core deposits and other intangibles

 

7,324

 

 

7,931

 

 

8,572

 

 

9,138

 

 

9,613

Mortgage servicing rights (MSR),

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     net of MSR impairment reserve

 

3,111

 

 

3,197

 

 

3,441

 

 

3,252

 

 

3,235

MSR impairment reserve

 

-

 

 

-

 

 

-

 

 

443

 

 

693

Amortization of intangibles

 

800

 

 

948

 

 

931

 

 

1,079

 

 

851



-6-


Chemical Financial Corporation Announces First Quarter Operating Results


Selected Quarterly Information (Unaudited)
Chemical Financial Corporation and Subsidiaries


 


1st Qtr.
2005



 


4th Qtr.
2004



 


3rd Qtr.
2004



 


2nd Qtr.
2004



 


1st Qtr.
2004


(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$47,960

 

$48,164

 

$47,318

 

$46,583

 

$47,185

Interest expense

12,013

 

10,914

 

10,165

 

10,174

 

10,363

Net interest income

35,947

 

37,250

 

37,153

 

36,409

 

36,822

Provision for loan losses

730

 

1,711

 

701

 

661

 

746

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

35,217

 

35,539

 

36,452

 

35,748

 

36,076

Noninterest income

10,180

 

9,739

 

9,623

 

10,005

 

9,962

Noninterest expense

24,983

 

23,890

 

24,499

 

24,920

 

25,160

Income taxes

6,910

 

6,987

 

7,280

 

6,967

 

6,759

Net income

13,504

 

14,401

 

14,296

 

13,866

 

14,119

 


 


 


 


 


 


 


 


 


 


Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$0.54

 

$0.57

 

$0.58

 

$0.55

 

$0.56

     Diluted

0.53

 

0.57

 

0.57

 

0.55

 

0.56

Cash dividends

0.265

 

0.252

 

0.252

 

0.252

 

0.252

Book value

19.32

 

19.26

 

19.04

 

18.63

 

18.70






-7-