XML 156 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Lease Right-of-Use Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Operating Lease Right-of-Use Assets and Liabilities Operating Lease Right-of-Use Assets and Liabilities

Operating lease right-of-use assets, included in other assets, were $118.7 million at December 31, 2019. Operating lease liabilities, included in other liabilities, were $138.4 million at December 31, 2019. In connection with the Merger, the Corporation recorded $39.8 million and $41.6 million of operating lease right-of-use assets and operating lease liabilities, respectively. Undiscounted future minimum operating lease payments and a reconciliation to the amount recorded as operating lease liabilities at December 31, 2019 were as follows:
(In thousands)
 
2020
$
32,819

2021
24,635

2022
19,707

2023
16,943

2024
15,332

Thereafter
43,958

Total undiscounted future minimum operating lease payments
153,394

Discount
(15,001
)
Total operating lease liabilities
$
138,393



As of December 31, 2019, the Corporation had approximately $233.6 million in additional leases for real property that have not yet commenced and are excluded from the operating lease liability table above. Of this amount, $231.6 million was related to a lease agreement for the Corporation's new headquarters building in Detroit, Michigan signed on May 31, 2019 by Legacy Chemical, with an organization 50% owned by indirect related parties. The new headquarter lease has a term of 22.5 years commencing January 1, 2022 with renewal options.

The weighted-average discount rate and remaining lease term for operating leases was as follows:
 
At December 31, 2019
Weighted-average discount rate
2.67
%
Weighted-average remaining lease term (years)
6.8 years


The components of total lease cost for operating leases, included in occupancy and equipment noninterest expense, were as follows:
(In thousands)
Year Ended December 31, 2019
Lease expense
$
39,724

Short-term and variable lease cost
732

Sublease income
(1,716
)
Total lease cost for operating leases
$
38,740


Supplemental cash flow information related to operating leases was as follows:
(In thousands)
Year Ended December 31, 2019
Operating lease right-of-use assets obtained in exchange for operating lease liabilities
$
131,305

Cash paid for amounts included in the measurement of lease liabilities - operating
33,231