XML 27 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Series C Preferred Stock
Total
Total
Series B Preferred Stock
Total
Series C Preferred Stock
Preferred Stock
Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Series B Preferred Stock
Retained Earnings
Series C Preferred Stock
Accumulated Other Comprehensive Income (Loss)
Treasury Stock and Other
Non-controlling Interest
Increase (Decrease) in Equity                                
Change in accounting principle $ (116)     $ (116)             $ (116)          
Adjusted balance after cumulative adjustment related to change in accounting principle 2,680,468     2,662,641     $ 265,821   $ 87,474 $ 791,465 1,577,195     $ (18,517) $ (40,797) $ 17,827
Balance (in shares) at Dec. 31, 2017             4,007,000   87,473,708              
Balance at Dec. 31, 2017 2,680,584     2,662,757     $ 265,821   $ 87,474 791,465 1,577,311     (18,517) (40,797) 17,827
Increase (Decrease) in Equity                                
Net income 227,472     218,706             218,706         8,766
Other comprehensive income (loss), net of tax (46,742)     (46,742)                   (46,742)   0
Net investment by (distribution to) non-controlling interest (5,439)                             (5,439)
Redemption of Series B Preferred Stock (in shares)               (4,000,000)                
Redemption of Series B Preferred Stock   $ (100,000)     $ (100,000)     $ (96,519)       $ (3,481)        
Repurchases of shares of common stock (149,912)     (149,912)                     (149,912)  
Dividends on Preferred Stock   $ 0 $ (9,094)   $ 0 $ (9,094)           $ 0 $ (9,094)      
Dividends on common stock (74,916)     (74,916)             (74,916)          
Common stock warrants exercised (in shares)                 533,548              
Common stock warrants exercised                 $ 534 (534)            
Common shares purchased by TCF employee benefit plans (in shares)                 17,594              
Common shares purchased by TCF employee benefit plans 715     715         $ 17 698            
Stock compensation plans, net of tax (in shares)                 176,195              
Stock compensation plans, net of tax 5,460     5,460         $ 176 5,284            
Change in shares held in trust for deferred compensation plans, at cost                   (1,057)         1,057  
Balance (in shares) at Sep. 30, 2018             7,000   88,201,045              
Balance at Sep. 30, 2018 2,528,012     2,506,858     $ 169,302   $ 88,201 795,856 1,708,410     (65,259) (189,652) 21,154
Balance (in shares) at Jun. 30, 2018             7,000   88,166,532              
Balance at Jun. 30, 2018 2,504,579     2,480,933     $ 169,302   $ 88,167 790,933 1,649,449     (52,811) (164,107) 23,646
Increase (Decrease) in Equity                                
Net income 88,839     86,196             86,196         2,643
Other comprehensive income (loss), net of tax (12,448)     (12,448)             0     (12,448)   0
Net investment by (distribution to) non-controlling interest (5,135)                             (5,135)
Repurchases of shares of common stock (24,026)     (24,026)                     (24,026)  
Dividends on Preferred Stock     (2,494)     (2,494)             (2,494)      
Dividends on common stock (24,741)     (24,741)             (24,741)          
Common stock warrants exercised (in shares)                 40,304              
Common stock warrants exercised                 $ 40 (40)            
Stock compensation plans, net of tax (in shares)                 (5,791)              
Stock compensation plans, net of tax 3,438     3,438         $ (6) 3,444            
Change in shares held in trust for deferred compensation plans, at cost                   1,519         (1,519)  
Balance (in shares) at Sep. 30, 2018             7,000   88,201,045              
Balance at Sep. 30, 2018 2,528,012     2,506,858     $ 169,302   $ 88,201 795,856 1,708,410     (65,259) (189,652) 21,154
Balance (in shares) at Dec. 31, 2018             7,000   88,198,460              
Balance at Dec. 31, 2018 2,556,260     2,537,801     $ 169,302   $ 88,198 798,627 1,766,994     (33,138) (252,182) 18,459
Increase (Decrease) in Equity                                
Net income 192,470     183,069             183,069     0 0 9,401
Other comprehensive income (loss), net of tax 89,366     89,366             0     89,366 0 0
Reverse merger with Chemical Financial Corporation (in shares)                 65,539,678              
Reverse merger with Chemical Financial Corporation 3,018,556     3,018,556         $ 65,540 2,687,153         265,863  
Net investment by (distribution to) non-controlling interest (4,547)                             (4,547)
Repurchases of shares of common stock (58,805)     (58,805)                     (58,805)  
Dividends on Preferred Stock     (7,481)     (7,481)             (7,481)      
Dividends on common stock (102,368)     (102,368)             (102,368)          
Stock compensation plans, net of tax (in shares)                 (166,757)              
Stock compensation plans, net of tax 9,966     9,966         $ (167) (5,626)         15,759  
Change in shares held in trust for deferred compensation plans, at cost                   (1,995)         1,995  
Balance (in shares) at Sep. 30, 2019             7,000   153,571,381              
Balance at Sep. 30, 2019 5,693,417     5,670,104     $ 169,302   $ 153,571 3,478,159 1,840,214     56,228 (27,370) 23,313
Balance (in shares) at Jun. 30, 2019             7,000   87,943,860              
Balance at Jun. 30, 2019 2,710,517     2,685,659     $ 169,302   $ 87,944 781,788 1,874,308     37,334 (265,017) 24,858
Increase (Decrease) in Equity                                
Net income 24,978     22,148             22,148         2,830
Other comprehensive income (loss), net of tax 18,894     18,894             0     18,894   0
Reverse merger with Chemical Financial Corporation (in shares)                 65,539,678              
Reverse merger with Chemical Financial Corporation 3,018,556     3,018,556         $ 65,540 2,687,153         265,863  
Net investment by (distribution to) non-controlling interest (4,375)                             (4,375)
Repurchases of shares of common stock (32,310)     (32,310)                     (32,310)  
Dividends on Preferred Stock     $ (2,494)     $ (2,494)             $ (2,494)      
Dividends on common stock (53,748)     (53,748)             (53,748)          
Stock compensation plans, net of tax (in shares)                 87,843              
Stock compensation plans, net of tax 13,399     13,399         $ 87 13,070         242  
Change in shares held in trust for deferred compensation plans, at cost                   (3,852)         3,852  
Balance (in shares) at Sep. 30, 2019             7,000   153,571,381              
Balance at Sep. 30, 2019 $ 5,693,417     $ 5,670,104     $ 169,302   $ 153,571 $ 3,478,159 $ 1,840,214     $ 56,228 $ (27,370) $ 23,313