XML 84 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Loans - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     $ 109,984      
Ending balance $ 115,967   115,967      
Allowance for loan losses            
Loans individually evaluated for impairment         $ 11,018 $ 6,804
Loans collectively evaluated for impairment         104,949 102,760
Loans accounted for under ASC 310-30         0 420
Total allowance for loan losses 115,967   115,967   115,967 109,984
Recorded investment (loan balance)            
Loans individually evaluated for impairment         145,701 130,873
Loans collectively evaluated for impairment         12,725,409 11,713,883
Loans acquired with deteriorated credit quality         2,990,793 3,425,023
Total loans         15,861,903 15,269,779
Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     83,179      
Ending balance 87,900   87,900      
Allowance for loan losses            
Loans individually evaluated for impairment         9,763 5,474
Loans collectively evaluated for impairment         78,137 77,285
Loans accounted for under ASC 310-30         0 420
Total allowance for loan losses 87,900   87,900   87,900 83,179
Recorded investment (loan balance)            
Loans individually evaluated for impairment         120,859 105,038
Loans collectively evaluated for impairment         7,925,930 7,268,932
Loans acquired with deteriorated credit quality         1,849,066 2,137,897
Total loans         9,895,855 9,511,867
Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     26,805      
Ending balance 28,067   28,067      
Allowance for loan losses            
Loans individually evaluated for impairment         1,255 1,330
Loans collectively evaluated for impairment         26,812 25,475
Loans accounted for under ASC 310-30         0 0
Total allowance for loan losses 28,067   28,067   28,067 26,805
Recorded investment (loan balance)            
Loans individually evaluated for impairment         24,842 25,835
Loans collectively evaluated for impairment         4,799,479 4,444,951
Loans acquired with deteriorated credit quality         1,141,727 1,287,126
Total loans         5,966,048 5,757,912
Acquired Loan Portfolio [Member]            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   420      
Provision for loan losses 0   (420)      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 0   0      
Allowance for loan losses            
Total allowance for loan losses 0   420   0 420
Acquired Loan Portfolio [Member] | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   420      
Provision for loan losses 0   (420)      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 0   0      
Allowance for loan losses            
Total allowance for loan losses 0   0   0 420
Acquired Loan Portfolio [Member] | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   0      
Provision for loan losses 0   0      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 0   0      
Allowance for loan losses            
Total allowance for loan losses 0   0   0 0
Originated Loan Portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 110,284 $ 94,762 109,564 $ 91,887    
Provision for loan losses 7,502 9,572 9,981 15,828    
Charge-offs (3,624) (5,726) (6,829) (10,550)    
Recoveries 1,805 1,407 3,251 2,850    
Ending balance 115,967 100,015 115,967 100,015    
Allowance for loan losses            
Total allowance for loan losses 110,284 94,762 109,564 91,887 115,967 109,564
Originated Loan Portfolio | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 84,010 67,744 82,759 66,133    
Provision for loan losses 4,848 7,923 6,712 11,323    
Charge-offs (2,013) (3,890) (3,447) (6,484)    
Recoveries 1,055 888 1,876 1,693    
Ending balance 87,900 72,665 87,900 72,665    
Allowance for loan losses            
Total allowance for loan losses 84,010 67,744 82,759 66,133 87,900 82,759
Originated Loan Portfolio | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 26,274 27,018 26,805 25,754    
Provision for loan losses 2,654 1,649 3,269 4,505    
Charge-offs (1,611) (1,836) (3,382) (4,066)    
Recoveries 750 519 1,375 1,157    
Ending balance 28,067 27,350 28,067 27,350    
Allowance for loan losses            
Total allowance for loan losses $ 26,274 $ 27,018 $ 28,067 $ 25,754 $ 28,067 $ 26,805