Leases (Tables)

3 Months Ended

Mar. 31, 2019

Leases [Abstract]

Lessee, Operating Lease, Disclosure

The following table presents balances and assumptions utilized in determining the right to use asset and lease liability for operating leases as of March 31, 2019:

	March 31, 2019
(Dollars in thousands)
Weighted-average remaining lease terms (in years)	8.1
Weighted-average discount rate	3.1	%

Lease, Cost

The components of net operating lease cost were as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2019
Operating lease cost	$	1,914
Variable lease cost(1)	206
Sublease income	(55		)
Total lease cost(2)	$	2,065

⁽¹⁾  Represents non-lease components such as common area maintenance, taxes, insurance and utilities.

⁽²⁾  Included within "Occupancy" expense in the Consolidated Statements of Income.

Lessee, Operating Lease, Liability, Maturity

Maturities of operating lease liability due under these lease arrangements as of March 31, 2019 are as follows:

(Dollars in thousands)	Operating Leases
Remainder of 2019	$	5,905
2020	7,132
2021	6,744
2022	6,071
2023	5,017
Thereafter	17,041
Total	$	47,910
Less: Present value discount	5,744
Lease liability	$	42,166

Operating Lease, Lease Income

The components of operating lease income were as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2019
Total lease income(1)	$	194

⁽¹⁾  Included within "Other" noninterest income in the Consolidated Statements of Income.