XML 47 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Balance Sheet Offsetting (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule reflecting the amount and fair value of risk management derivatives and mortgage banking and customer initiated derivatives
The following table presents the notional amount and fair value of the Corporation’s derivative instruments held or issued in connection with customer-initiated and mortgage banking activities. 
 
 
March 31, 2019
 
December 31, 2018
 
 
 
 
Fair Value
 
 
 
Fair Value
(Dollars in thousands)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities (2)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities (2)
Risk management purposes:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
820,000

 
$
5,322

 
$
7,292

 
$
820,000

 
$
10,148

 
$
3,278

Total risk management purposes
 
820,000

 
5,322

 
7,292

 
820,000

 
10,148

 
3,278

Customer-initiated and mortgage banking derivatives:
 
 

 
 

 
 

 
 

 
 

 
 

Customer-initiated derivatives
 
2,635,769

 
39,398

 
40,672

 
2,477,640

 
26,680

 
27,664

Forward contracts related to mortgage loans to be delivered for sale
 
110,328

 

 
653

 
127,159

 

 
719

Interest rate lock commitments
 
92,684

 
1,758

 

 
54,848

 
1,049

 

Power Equity CD
 
36,206

 
881

 
881

 
36,771

 
718

 
718

Total customer-initiated and mortgage banking derivatives
 
2,874,987

 
42,037

 
42,206

 
2,696,418

 
28,447

 
29,101

Total gross derivatives
 
$
3,694,987

 
$
47,359

 
$
49,498

 
$
3,516,418

 
$
38,595

 
$
32,379

(1) 
Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement.  These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Position.
(2) 
Derivative assets are included within "Interest receivable and other assets" and derivative liabilities are included within "Interest payable and other liabilities" on the Consolidated Statements of Financial Position. Included in the fair value of the derivative assets are credit valuation adjustments for counterparty credit risk totaling $1.2 million at March 31, 2019 and $0.9 million at December 31, 2018.

Schedule reflecting the net gains (losses) relating to derivative instruments related to the changes in fair value
The following table presents the net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to interest rate swaps designated as cash flow hedges for the three months ended March 31, 2019 and 2018.
(Dollars in thousands)
 
Amount of gain (loss) recognized in other comprehensive income
 
Amount of gain (loss) reclassified from other comprehensive income to interest income or expense
Three Months Ended March 31, 2019
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
(7,552
)
 
$
1,288

Three Months Ended March 31, 2018
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
7,963

 
(242
)

The following table presents the net gains (losses) related to derivative instruments reflecting the changes in fair value.
 
 
 
 
Three Months Ended March 31,
(Dollars in thousands)
 
Location of Gain (Loss)
 
2019
 
2018
Forward contracts related to mortgage loans to be delivered for sale
 
Net gain on sale of loans and other mortgage banking revenue
 
$
66

 
$
(370
)
Interest rate lock commitments
 
Net gain on sale of loans and other mortgage banking revenue
 
709

 
552

Power Equity CD
 
Other noninterest income
 

 

Customer-initiated derivatives
 
Other noninterest income
 
(290
)
 
327

Total gain (loss) recognized in income
 
 
 
$
485

 
$
509

Schedule of the Company's financial instruments eligible for offset, offsetting assets
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts offset in the statements of financial 
condition
 
Net amounts presented in the statements of financial 
position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
March 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
44,672

 
$

 
$
44,672

 
$

 
$
(39,368
)
 
$
5,304

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
47,810

 

 
47,810

 

 
170

 
47,640

December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
36,791

 
$

 
$
36,791

 
$

 
$
(16,120
)
 
$
20,671

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
30,822

 

 
30,822

 

 
430

 
30,392

(1) 
Amount does not include participated interest rate swaps, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.
Schedule of the Company's financial instruments eligible for offset, offsetting liabilities
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts offset in the statements of financial 
condition
 
Net amounts presented in the statements of financial 
position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
March 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
44,672

 
$

 
$
44,672

 
$

 
$
(39,368
)
 
$
5,304

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities (1)
 
47,810

 

 
47,810

 

 
170

 
47,640

December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets (1)
 
$
36,791

 
$

 
$
36,791

 
$

 
$
(16,120
)
 
$
20,671

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
30,822

 

 
30,822

 

 
430

 
30,392

(1) 
Amount does not include participated interest rate swaps, forward contracts, interest rate lock commitments and power equity CDs as these instruments are not subject to master netting or similar arrangements.