XML 80 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     $ 91,887      
Ending balance $ 104,041   104,041      
Allowance for loan losses            
Loans individually evaluated for impairment         $ 5,074 $ 8,002
Loans collectively evaluated for impairment         97,997 83,885
Loans acquired with deteriorated credit quality         970 0
Total allowance for loan losses 104,041   91,887   104,041 91,887
Recorded investment (loan balance)            
Loans individually evaluated for impairment         139,450 111,877
Loans collectively evaluated for impairment         11,005,992 9,635,552
Loans acquired with deteriorated credit quality         3,650,810 4,407,838
Total loans         14,796,252 14,155,267
Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     66,133      
Ending balance 75,784   75,784      
Allowance for loan losses            
Loans individually evaluated for impairment         3,556 5,537
Loans collectively evaluated for impairment         71,258 60,596
Loans acquired with deteriorated credit quality         970 0
Total allowance for loan losses 75,784   66,133   75,784 66,133
Recorded investment (loan balance)            
Loans individually evaluated for impairment         111,597 83,797
Loans collectively evaluated for impairment         6,650,763 5,573,389
Loans acquired with deteriorated credit quality         2,291,330 2,803,341
Total loans         9,053,690 8,460,527
Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     25,754      
Ending balance 28,257   28,257      
Allowance for loan losses            
Loans individually evaluated for impairment         1,518 2,465
Loans collectively evaluated for impairment         26,739 23,289
Loans acquired with deteriorated credit quality         0 0
Total allowance for loan losses 28,257   25,754   28,257 25,754
Recorded investment (loan balance)            
Loans individually evaluated for impairment         27,853 28,080
Loans collectively evaluated for impairment         4,355,229 4,062,163
Loans acquired with deteriorated credit quality         1,359,480 1,604,497
Total loans         5,742,562 5,694,740
Acquired Loan Portfolio [Member]            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0 $ 0 0 $ 0    
Provision for loan losses 970 579 970 579    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 970 579 970 579    
Allowance for loan losses            
Total allowance for loan losses 0 0 0 0 970 0
Acquired Loan Portfolio [Member] | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0 0 0 0    
Provision for loan losses 970 409 970 409    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 970 409 970 409    
Allowance for loan losses            
Total allowance for loan losses 0 0 0 0 970 0
Acquired Loan Portfolio [Member] | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0 0 0 0    
Provision for loan losses 0 170 0 170    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 0 170 0 170    
Allowance for loan losses            
Total allowance for loan losses 0 0 0 0 0 0
Originated Loan Portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 100,015 83,797 91,887 78,268    
Provision for loan losses 5,058 4,920 20,886 15,200    
Charge-offs (3,728) (5,442) (14,278) (13,321)    
Recoveries 1,726 1,906 4,576 5,034    
Ending balance 103,071 85,181 103,071 85,181    
Allowance for loan losses            
Total allowance for loan losses 100,015 83,797 91,887 78,268 103,071 91,887
Originated Loan Portfolio | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 72,665 57,955 66,133 51,201    
Provision for loan losses 2,064 664 13,387 9,140    
Charge-offs (1,048) (3,792) (7,532) (7,209)    
Recoveries 1,133 1,270 2,826 2,965    
Ending balance 74,814 56,097 74,814 56,097    
Allowance for loan losses            
Total allowance for loan losses 72,665 57,955 66,133 51,201 74,814 66,133
Originated Loan Portfolio | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 27,350 25,842 25,754 27,067    
Provision for loan losses 2,994 4,256 7,499 6,060    
Charge-offs (2,680) (1,650) (6,746) (6,112)    
Recoveries 593 636 1,750 2,069    
Ending balance 28,257 29,084 28,257 29,084    
Allowance for loan losses            
Total allowance for loan losses $ 27,350 $ 25,842 $ 25,754 $ 27,067 $ 28,257 $ 25,754