XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets
Other Intangible Assets

The following table shows the net carrying value of the Corporation’s other intangible assets.

(Dollars in thousands)
 
September 30,
2018
 
December 31,
2017
Core deposit intangible assets
 
$
29,981

 
$
34,259

Non-compete intangible assets
 

 
12

Total other intangible assets
 
$
29,981

 
$
34,271



Core Deposit Intangible Assets

The Corporation recorded core deposit intangible assets associated with each of its acquisitions and its merger with Talmer. Core deposit intangible assets are amortized on an accelerated basis over their estimated useful lives and have an estimated remaining weighted-average useful life of 6.8 years as of September 30, 2018.

The following table sets forth the carrying amount and accumulated amortization of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
(Dollars in thousands)
 
September 30,
2018
 
December 31,
2017
Gross original amount
 
$
56,456

 
$
59,143

Accumulated amortization
 
26,475

 
24,884

Net carrying amount
 
$
29,981


$
34,259



Amortization expense recognized on core deposit intangible assets was $1.4 million and $1.5 million for the three months ended September 30, 2018 and 2017, respectively, and $4.3 million and $4.5 million for the nine months ended September 30, 2018 and 2017, respectively.

The estimated future amortization expense on core deposit intangible assets for periods ending after September 30, 2018 is as follows: 2018$1.4 million; 2019$5.4 million; 2020$4.9 million; 2021$4.5 million; 2022$4.2 million; 2023 and thereafter — $9.6 million.