XML 40 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale Securities
The following is a summary of the amortized cost and fair value of investment securities carried at fair value and investment securities held-to-maturity at March 31, 2018 and December 31, 2017:
 
 
Investment Securities Carried at Fair Value
(Dollars in thousands)
 
Amortized
Cost
 
Unrealized
Gains(1)
 
Unrealized
Losses(1)
 
Fair
Value
March 31, 2018
 
 
 
 
 
 
 
 
Debt securities
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$
194,256

 
$
436

 
$
1,674

 
$
193,018

State and political subdivisions
 
421,564

 
183

 
11,346

 
410,401

Residential mortgage-backed securities
 
146,736

 
5

 
4,007

 
142,734

Collateralized mortgage obligations
 
1,300,250

 
156

 
22,430

 
1,277,976

Corporate bonds
 
238,717

 
777

 
4,578

 
234,916

Trust preferred securities
 
34,934

 
1,369

 
32

 
36,271

Total debt securities available-for-sale
 
2,336,457

 
2,926

 
44,067

 
2,295,316

Equity securities
 
 
 
 
 
 
 
 
Preferred stock
 
1,389

 
418

 

 
1,807

Total equity securities
 
1,389

 
418

 

 
1,807

Total
 
$
2,337,846

 
$
3,344

 
$
44,067

 
$
2,297,123

December 31, 2017
 
 
 
 
 
 
 
 
Debt securities
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$
203,099

 
$
765

 
$
948

 
$
202,916

State and political subdivisions
 
350,088

 
310

 
4,428

 
345,970

Residential mortgage-backed securities
 
151,752

 
5

 
1,626

 
150,131

Collateralized mortgage obligations
 
1,042,240

 
89

 
8,484

 
1,033,845

Corporate bonds
 
193,230

 
1,156

 
1,592

 
192,794

Trust preferred securities
 
34,848

 
1,280

 
62

 
36,066

Total debt securities available-for-sale
 
1,975,257

 
3,605

 
17,140

 
1,961,722

Equity securities
 
 
 
 
 
 
 
 
Preferred stock
 
1,389

 
435

 

 
1,824

Total equity securities
 
1,389

 
435

 

 
1,824

Total
 
$
1,976,646

 
$
4,040

 
$
17,140

 
$
1,963,546

Held-to-maturity Securities
 
 
Investment Securities Held-to-Maturity
(Dollars in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
March 31, 2018
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
676,347

 
$
2,183

 
$
15,334

 
$
663,196

Trust preferred securities
 
500

 

 
75

 
425

Total
 
$
676,847

 
$
2,183

 
$
15,409

 
$
663,621

December 31, 2017
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
676,593

 
$
3,856

 
$
17,933

 
$
662,516

Trust preferred securities
 
500

 

 
110

 
390

Total
 
$
677,093

 
$
3,856

 
$
18,043

 
$
662,906

Proceeds from sales of securities and the associated gains and losses recorded in earnings
Proceeds from sales of securities and the associated gains and losses recorded in earnings are listed below:
 
 
Three Months Ended March 31,
(Dollars in thousands)
 
2018
 
2017
Proceeds
 
$

 
$

Gross gains
 

 
90

Gross losses
 

 

Amortized cost and fair value of debt securities by contractual maturity
The following is a summary of the amortized cost and fair value of investment securities at March 31, 2018, by maturity, for both carried at fair value and held-to-maturity. The maturities of residential mortgage-backed securities and collateralized mortgage obligations are based on scheduled principal payments. The maturities of all other debt securities are based on final contractual maturity.
 
 
March 31, 2018
(Dollars in thousands)
 
Amortized
Cost
 
Fair Value
Investment Securities Carried at Fair Value:
 
 
 
 
Due in one year or less
 
$
21,498

 
$
21,471

Due after one year through five years
 
131,011

 
129,135

Due after five years through ten years
 
397,319

 
388,757

Due after ten years
 
1,786,629

 
1,755,953

Preferred stock
 
1,389

 
1,807

Total
 
$
2,337,846

 
$
2,297,123

Investment Securities Held-to-Maturity:
 
 
 
 
Due in one year or less
 
$
81,162

 
$
81,076

Due after one year through five years
 
241,937

 
238,254

Due after five years through ten years
 
162,648

 
157,828

Due after ten years
 
191,100

 
186,463

Total
 
$
676,847

 
$
663,621

Summary of continuous unrealized loss position of securities
The following schedule summarizes information for debt securities both available-for-sale and held-to-maturity with gross unrealized losses at March 31, 2018 and December 31, 2017, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position. As of March 31, 2018, the Corporation’s securities portfolio consisted of 2,234 securities, 1,600 of which were in an unrealized loss position.
 
 
Less Than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$
114,568

 
$
910

 
$
14,236

 
$
764

 
$
128,804

 
$
1,674

State and political subdivisions
 
577,711

 
15,991

 
347,810

 
10,689

 
925,521

 
26,680

Residential mortgage-backed securities
 
89,157

 
1,767

 
53,532

 
2,240

 
142,689

 
4,007

Collateralized mortgage obligations
 
1,098,199

 
20,529

 
88,873

 
1,901

 
1,187,072

 
22,430

Corporate bonds
 
125,675

 
3,551

 
48,557

 
1,027

 
174,232

 
4,578

Trust preferred securities
 

 

 
4,274

 
107

 
4,274

 
107

Total
 
$
2,005,310


$
42,748

 
$
557,282

 
$
16,728

 
$
2,562,592

 
$
59,476

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$
63,818

 
$
510

 
$
24,621

 
$
438

 
$
88,439

 
$
948

State and political subdivisions
 
437,407

 
12,268

 
349,242

 
10,093

 
786,649

 
22,361

Residential mortgage-backed securities
 
93,508

 
383

 
56,576

 
1,243

 
150,084

 
1,626

Collateralized mortgage obligations
 
713,525

 
7,235

 
73,707

 
1,249

 
787,232

 
8,484

Corporate bonds
 
71,447

 
1,138

 
47,878

 
454

 
119,325

 
1,592

Trust preferred securities
 

 

 
11,164

 
172

 
11,164

 
172

Total
 
$
1,379,705

 
$
21,534

 
$
563,188

 
$
13,649

 
$
1,942,893

 
$
35,183