XML 96 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers and Acquisitions (Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 31, 2016
May 31, 2015
Apr. 01, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Investment securities:            
Goodwill       $ 1,133,534   $ 1,134,568
Bank-owned life insurance       143,700   147,600
Fair value of liabilities assumed:            
Short-term borrowings       825,000   2,000,000
Long-term borrowings       597,847   $ 372,882
Talmer            
Consideration paid:            
Stock $ 1,504,811          
Cash 107,638          
Total consideration 1,612,449          
Fair value of identifiable assets acquired:            
Cash and cash equivalents 433,352          
Investment securities:            
Available-for-sale 808,894          
Held-to-maturity 1,657          
Loans held-for-sale 244,916          
Premises and equipment 38,793          
Loan servicing rights 42,462          
Other intangible assets 19,088          
Interest receivable and other assets 395,539          
Goodwill 847,701          
Loans 4,882,402          
Total identifiable assets acquired 6,867,103          
Fair value of liabilities assumed:            
Noninterest-bearing deposits 1,236,902          
Interest-bearing deposits 4,057,716          
Interest payable and other liabilities 100,936          
Securities sold under agreements to repurchase with customers 19,704          
Short-term borrowings 387,500          
Long-term borrowings 299,597          
Total liabilities assumed 6,102,355          
Fair value of net identifiable assets acquired $ 764,748          
Lake Michigan            
Consideration paid:            
Stock   $ 132,916        
Cash   54,478        
Total consideration   187,394   187,394    
Fair value of identifiable assets acquired:            
Cash and cash equivalents       39,301    
Investment securities       66,699    
Investment securities:            
Loans   985,500   985,542    
Premises and equipment       10,975    
Other intangible assets       8,003    
Deferred tax asset, net       16,715    
Goodwill   101,061   101,061    
Bank-owned life insurance       23,844    
Loans       37,695    
Total identifiable assets acquired       1,289,835    
Fair value of liabilities assumed:            
Deposits   924,700   924,697    
Short-term borrowings       30,000    
Long-term borrowings       124,857    
Other liabilities       22,887    
Total liabilities assumed       $ 1,102,441    
Fair value of net identifiable assets acquired   1,240,000        
Shareholders' equity   89,280        
Loans   (22,600)        
Allowance for loan losses   15,888        
Deferred tax assets, net   4,096        
Premises and equipment   (5,031)        
Core deposit intangibles   8,003        
Deposits and borrowings, net   (3,182)        
Other assets and other liabilities   (121)        
Fair value of adjusted net assets acquired   $ 86,333        
Monarch            
Consideration paid:            
Stock     $ 26,988      
Cash     203      
Total consideration     27,191   $ 27,191  
Fair value of identifiable assets acquired:            
Cash and cash equivalents         32,171  
Investment securities:            
Loans         121,783  
Premises and equipment         3,019  
Other intangible assets         1,930  
Net operating loss carryforward         7,900  
Deferred tax asset, net         2,392  
Goodwill     5,339   5,339  
Mortgage servicing rights         1,284  
Loans         6,972  
Total identifiable assets acquired         182,790  
Fair value of liabilities assumed:            
Deposits     144,300   144,300  
Long-term borrowings         8,000  
Other liabilities         3,299  
Total liabilities assumed         $ 155,599  
Fair value of net identifiable assets acquired     182,800      
Shareholders' equity     15,270      
Loans     (7,150)      
Allowance for loan losses     2,128      
Net operating loss carryforward     7,900      
Other     1,826      
Premises and equipment     (415)      
Core deposit intangibles     1,930      
Mortgage servicing rights     315      
Other assets and other liabilities     48      
Fair value of adjusted net assets acquired     $ 21,852