XML 72 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Short- and Long-term Borrowings
A summary of the Corporation's short- and long-term borrowings follows:
 
 
December 31,
 
 
2017
 
2016
(Dollars in thousands)
 
Amount
 
Weighted Average Rate (1)
 
Amount
 
Weighted Average Rate (1)
Securities sold under agreements to repurchase with customers:
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase with customers
 
$
415,236

 
0.44
%
 
$
343,047

 
0.16
%
Short-term borrowings:
 
 
 
 
 
 
 
 
FHLB advances: 1.25% - 1.50% fixed-rate notes
 
2,000,000

 
1.39

 
825,000

 
0.65

Long-term borrowings:
 
 
 
 
 
 
 
 
FHLB advances: 0.92% - 2.60% fixed-rate notes due 2018 to 2020 (2)
 
337,204

 
1.26

 
438,538

 
1.24

Securities sold under agreements to repurchase(3)
 

 

 
19,144

 
3.17

Line-of-credit: floating-rate based on one-month LIBOR plus 1.75%
 
19,963

 
3.10

 
124,625

 
2.52

Subordinated debt obligations: floating-rate based on three-month LIBOR plus 1.45% - 2.85% due 2034 to 2035 (4)
 
11,425

 
3.69

 
11,285

 
3.14

Subordinated debt obligations: floating-rate based on three-month LIBOR plus 3.25% due in 2032 (5)
 
4,290

 
4.59

 
4,255

 
4.25

Total long-term borrowings
 
372,882

 
1.47

 
597,847

 
1.63

Total short-term and long-term borrowings
 
$
2,788,118

 
1.26
%
 
$
1,765,894

 
0.89
%
(1) 
Weighted average rate presented is the contractual rate which excludes premiums and discounts related to purchase accounting.
(2) 
The December 31, 2017 balance includes advances payable of $337.0 million and purchase accounting premiums of $0.2 million. The December 31, 2016 balance includes advances payable of $437.8 million and purchase accounting premiums of $0.7 million.
(3) 
The December 31, 2016 balance includes advance payable of $19.0 million and purchase accounting premiums of $0.1 million.
(4) 
The December 31, 2017 balance includes advances payable of $15.0 million and purchase accounting discounts of $3.6 million. The December 31, 2016 balance includes advance payable of $15.0 million and purchase accounting premiums of $3.7 million.
(5) 
The December 31, 2017 balance includes advances payable of $5.0 million and purchase accounting discounts of $0.7 million. The December 31, 2016 balance includes advance payable of $5.0 million and purchase accounting premiums of $0.7 million.
Long-term Debt by Maturity
At December 31, 2017, the contractual principal payments due and the amortization/accretion of purchase accounting adjustments for the remaining maturities of long-term debt over the next five years and thereafter are as follows:
(Dollars in thousands)
Long-term Debt by Maturity
Years Ending December 31,
 
2018
$
147,065

2019
100,058

2020
110,044

2021

2022

Thereafter
15,715

Total
$
372,882