XML 69 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Net carrying value of other intangible assets
The following table shows the net carrying value of the Corporation's other intangible assets.
 
 
December 31,
(Dollars in thousands)
 
2017
 
2016
Core deposit intangible assets
 
$
34,259

 
$
40,211

Non-compete intangible assets
 
12

 

Total other intangible assets
 
$
34,271

 
$
40,211

Carrying amount, accumulated amortization and amortization expense of core deposit intangible assets
The following table sets forth the carrying amount and accumulated amortization of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
December 31,
(Dollars in thousands)
 
2017
 
2016
Gross carrying amount
 
$
59,143

 
$
59,143

Accumulated amortization
 
24,884

 
18,932

Net carrying amount
 
$
34,259

 
$
40,211

Estimated future amortization expense on CDIs
The estimated future amortization expense on core deposit intangible assets for the next five years is as follows:
(Dollars in thousands)
Estimated
amortization
expense
2018
$
5,703

2019
5,441

2020
4,850

2021
4,471

2022
4,218