XML 62 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of assets measured at fair value on a recurring basis
s and liabilities measured at fair value on a recurring basis, quantitative disclosures about the fair value measurements for each major category of assets and liabilities follow:
(Dollars in thousands)
 
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
December 31, 2017
 
 
 
 
 
 
 
 
Investment securities — available-for-sale:
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$

 
$
202,916

 
$

 
$
202,916

State and political subdivisions
 

 
345,970

 

 
345,970

Mortgage-backed securities
 

 
150,131

 

 
150,131

Collateralized mortgage obligations
 

 
1,033,845

 

 
1,033,845

Corporate bonds
 

 
192,794

 

 
192,794

Preferred stock and trust preferred securities
 

 
37,890

 

 
37,890

Total investment securities — available-for-sale
 

 
1,963,546

 

 
1,963,546

Loans held-for-sale
 

 
52,133

 

 
52,133

Loan servicing rights
 

 

 
63,841

 
63,841

Derivative assets:
 
 
 
 
 
 
 
 
Customer-initiated derivatives
 

 
9,376

 

 
9,376

Interest rate lock commitments
 

 
1,222

 

 
1,222

Power Equity CD
 

 
2,184

 

 
2,184

Risk management derivatives
 

 
5,899

 

 
5,899

Total derivatives
 

 
18,681

 

 
18,681

Total assets at fair value
 
$

 
$
2,034,360

 
$
63,841

 
$
2,098,201

Derivative liabilities:
 
 
 
 
 
 
 
 
Customer-initiated derivatives
 
$

 
$
10,139

 
$

 
$
10,139

Forward contracts related to mortgage loans to be delivered for sale
 

 
34

 

 
34

Power Equity CD
 

 
2,184

 

 
2,184

Total derivatives
 

 
12,357

 

 
12,357

Total liabilities at fair value
 
$

 
$
12,357

 
$

 
$
12,357

(Dollars in thousands)
 
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
December 31, 2016
 
 
 
 
 
 
 
 
Investment securities — available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
5,793

 
$

 
$

 
$
5,793

Government sponsored agencies
 

 
215,011

 

 
215,011

State and political subdivisions
 

 
300,088

 

 
300,088

Residential mortgage-backed securities
 

 
272,282

 

 
272,282

Collateralized mortgage obligations
 

 
320,025

 

 
320,025

Corporate bonds
 

 
89,474

 

 
89,474

Preferred stock and trust preferred securities
 

 
32,291

 

 
32,291

Total investment securities — available-for-sale
 
5,793

 
1,229,171

 

 
1,234,964

Loans held-for-sale
 

 
81,830

 

 
81,830

Loan servicing rights
 

 

 
48,085

 
48,085

Derivative assets:
 
 
 
 
 
 
 


Customer-initiated derivatives
 

 
4,406

 

 
4,406

Forward contracts related to mortgage loans to be delivered for sale
 

 
635

 

 
635

Interest rate lock commitments
 

 
956

 

 
956

Power Equity CD
 

 
2,218

 

 
2,218

Total derivatives
 

 
8,215

 

 
8,215

Total assets at fair value
 
$
5,793

 
$
1,319,216

 
$
48,085

 
$
1,373,094

Derivative liabilities:
 
 
 
 
 
 
 
 
Customer-initiated derivatives
 

 
4,141

 

 
4,141

Power Equity CD
 

 
2,218

 

 
2,218

Total derivatives
 

 
6,359

 

 
6,359

Total liabilities at fair value
 
$

 
$
6,359

 
$

 
$
6,359


There
Summary of changes in Level 3 assets measured at fair value on a recurring basis
wing table summarizes the changes in Level 3 assets measured at fair value on a recurring basis.
 
 
Year Ended December 31,
 
 
2017
 
2016
(Dollars in thousands)
 
Loan servicing rights
Balance, beginning of period
 
$
48,085

 
$

Additions due to acquisition
 

 
42,462

Transfer in based on new accounting policy election(1)
 
15,891

 

Gains (losses):
 
 

 
 
Recorded in earnings (realized):
 
 
 
 
Recorded in "Net gain on sale of loans and other mortgage banking revenue"
 
(8,880
)
 
4,593

New originations
 
8,745

 
1,030

Balance, end of period
 
$
63,841

 
$
48,085

(1) 
Refe
Schedule of aggregate fair value contractual balance and gain (loss) for loans held-for-sale
gate fair value, contractual balance (including accrued interest), and gain or loss for loans held-for-sale carried at fair value option was as follows:
 
 
December 31,
(Dollars in thousands)
 
2017
 
2016
Aggregate fair value
 
$
52,133

 
$
81,830

Contractual balance
 
50,597

 
81,009

Unrealized gain (loss)
 
1,536

 
821

 
The to
Amount of gains (losses) from loans held for sale included in the Consolidated Statements of Income
amount of gains (losses) from loans held-for-sale included in the Consolidated Statements of Income was as follows:
 
 
Year Ended December 31,
(Dollars in thousands)
 
2017
 
2016
 
2015
Interest income(1)
 
$
2,540

 
$
1,606

 
$
83

Change in fair value(2)
 
715

 
39

 
(61
)
Net gain on sales of loans(2)
 
31,734

 
15,686

 
6,354

Total included in earnings
 
$
34,989

 
$
17,331

 
$
6,376

(1) 
Included in "Interest and fees on loans" in the Consolidated Statements of Income.
(2) 
Included in "Net gain on sale of loans and other mortgage banking revenue" in the Consolidated Statements of Income.

Assets
Summary of assets measured at fair value on a nonrecurring basis
s measured at fair value on a nonrecurring basis, quantitative disclosures about fair value measurements for each major category of assets follow:
(Dollars in thousands)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
December 31, 2017
 
 
 
 
Impaired loans
 
$
70,619

 
$
70,619

Other real estate and repossessed assets
 
2,899

 
2,899

Total
 
$
73,518

 
$
73,518

December 31, 2016
 
 
 
 
Impaired loans
 
$
62,184

 
$
62,184

Other real estate and repossessed assets
 
1,386

 
1,386

Loan servicing rights
 
2

 
2

Total
 
$
63,572

 
$
63,572

There w
Additional information about significant unobservable inputs used in the fair value measurement of financial assets
wing table presents additional information about the significant unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized within the Level 3 of the fair value hierarchy:
(Dollars in thousands)
 
Fair Value at December 31, 2017
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
Impaired loans
 
$
70,619

 
Appraisal of collateral
 
Discount for type of collateral and age of appraisal
 
20%-30%
Other real estate and repossessed assets
 
2,899

 
Appraisal of property
 
Discount for type of property and age of appraisal
 
20%-30%
Disclosu
Summary of carrying amounts and estimated fair values of the financial instruments
of carrying amounts and estimated fair values of the Corporation's financial instruments not recorded at fair value in their entirety on a recurring basis on the Consolidated Statements of Financial Position was as follows:
 
 
 
 
December 31,
 
 
Level in Fair Value Measurement Hierarchy
 
2017
 
2016
(Dollars in thousands)
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
Level 1
 
$
455,991

 
$
455,991

 
$
474,402

 
$
474,402

Investment securities:
 
 
 
 
 
 
 
 
 
 
Held-to-maturity
 
Level 2
 
676,593

 
662,516

 
622,927

 
608,221

Held-to-maturity
 
Level 3
 
500

 
390

 
500

 
310

Nonmarketable equity securities
 
Level 2
 
180,091

 
180,091

 
97,350

 
97,350

Net loans(1)
 
Level 3
 
14,063,380

 
14,114,545

 
12,912,511

 
13,069,315

Interest receivable
 
Level 2
 
50,710

 
50,710

 
42,235

 
42,235

  Bank-owned life insurance
 
Level 2
 
147,584

 
147,584

 
143,718

 
143,718

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Deposits without defined maturities
 
Level 2
 
$
10,425,596

 
$
10,425,596

 
$
9,862,755

 
$
9,862,755

Time deposits
 
Level 2
 
3,217,207

 
3,225,847

 
3,010,367

 
3,010,048

Total deposits
 
 
 
13,642,803

 
13,651,443

 
12,873,122

 
12,872,803

Interest payable
 
Level 2
 
6,329

 
6,329

 
5,415

 
5,415

Securities sold under agreements to repurchase with customers
 
Level 2
 
415,236

 
415,236

 
343,047

 
343,047

Short-term borrowings
 
Level 2
 
2,000,000

 
1,999,137

 
825,000

 
825,000

Long-term borrowings
 
Level 2
 
372,882

 
367,984

 
597,847

 
591,227

(1) 
Included $70.6 million and $62.2 million of impaired loans recorded at fair value on a nonrecurring basis at December 31, 2017 and 2016, respectively.