XML 90 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     $ 78,268      
Ending balance $ 85,760   85,760      
Allowance for loan losses            
Loans individually evaluated for impairment         $ 5,714 $ 9,392
Loans collectively evaluated for impairment         79,467 68,876
Loans acquired with deteriorated credit quality         579 0
Total allowance for loan losses 85,760   78,268   85,760 78,268
Recorded investment (loan balance)            
Loans individually evaluated for impairment         110,094 106,869
Loans collectively evaluated for impairment         9,046,002 7,351,532
Loans acquired with deteriorated credit quality         4,677,272 5,532,378
Total loans         13,833,368 12,990,779
Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     51,201      
Ending balance 56,506   56,506      
Allowance for loan losses            
Loans individually evaluated for impairment         3,181 5,234
Loans collectively evaluated for impairment         52,916 45,967
Loans acquired with deteriorated credit quality         409 0
Total allowance for loan losses 56,506   51,201   56,506 51,201
Recorded investment (loan balance)            
Loans individually evaluated for impairment         81,762 78,523
Loans collectively evaluated for impairment         5,067,670 4,026,526
Loans acquired with deteriorated credit quality         2,987,924 3,489,163
Total loans         8,137,356 7,594,212
Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance     27,067      
Ending balance 29,254   29,254      
Allowance for loan losses            
Loans individually evaluated for impairment         2,533 4,158
Loans collectively evaluated for impairment         26,551 22,909
Loans acquired with deteriorated credit quality         170 0
Total allowance for loan losses 29,254   27,067   29,254 27,067
Recorded investment (loan balance)            
Loans individually evaluated for impairment         28,332 28,346
Loans collectively evaluated for impairment         3,978,332 3,325,006
Loans acquired with deteriorated credit quality         1,689,348 2,043,215
Total loans         5,696,012 5,396,567
Originated Loan Portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 83,797 $ 71,506 78,268 $ 73,328    
Provision for loan losses 4,920 4,103   8,603    
Charge-offs (5,442) (2,861) (13,321) (11,939)    
Recoveries 1,906 1,027 5,034 3,783    
Ending balance 85,181 73,775 85,181 73,775    
Allowance for loan losses            
Total allowance for loan losses 83,797 71,506 78,268 73,328 85,181 78,268
Originated Loan Portfolio | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 57,955 44,228 51,201 47,234    
Provision for loan losses 664 3,537   5,437    
Charge-offs (3,792) (824) (7,209) (7,262)    
Recoveries 1,270 489 2,965 2,021    
Ending balance 56,097 47,430 56,097 47,430    
Allowance for loan losses            
Total allowance for loan losses 57,955 44,228 51,201 47,234 56,097 51,201
Originated Loan Portfolio | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 25,842 27,278 27,067 26,094    
Provision for loan losses 4,256 566   3,166    
Charge-offs (1,650) (2,037) (6,112) (4,677)    
Recoveries 636 538 2,069 1,762    
Ending balance 29,084 26,345 29,084 26,345    
Allowance for loan losses            
Total allowance for loan losses 25,842 $ 27,278 27,067 $ 26,094 29,084 27,067
Acquired Loan Portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   0      
Provision for loan losses 579   579      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 579   579      
Allowance for loan losses            
Total allowance for loan losses 0   0   579 0
Acquired Loan Portfolio | Commercial loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   0      
Provision for loan losses 409   409      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 409   409      
Allowance for loan losses            
Total allowance for loan losses 0   0   409 0
Acquired Loan Portfolio | Consumer loan portfolio            
Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment            
Beginning balance 0   0      
Provision for loan losses 170   170      
Charge-offs 0   0      
Recoveries 0   0      
Ending balance 170   170      
Allowance for loan losses            
Total allowance for loan losses $ 0   $ 0   $ 170 $ 0