XML 52 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments and Balance Sheet Offsetting (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule reflecting the amount and fair value of risk management derivatives and mortgage banking and customer initiated derivatives
The following table presents the notional amount and fair value of the Corporation’s derivative instruments held or issued in connection with customer-initiated and mortgage banking activities. 
 
 
September 30, 2017
 
December 31, 2016
 
 
 
 
Fair Value
 
 
 
Fair Value
(Dollars in thousands)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
 
Notional
Amount (1)
 
Gross
Derivative
Assets (2)
 
Gross
Derivative
Liabilities
(2)
Risk management purposes:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
520,000

 
$
1,174

 
$
109

 
$

 
$

 
$

Total risk management purposes
 
520,000

 
1,174

 
109

 

 

 

Customer-initiated and mortgage banking derivatives:
 
 

 
 

 
 

 
 

 
 

 
 

Customer-initiated derivatives
 
1,059,921

 
8,719

 
9,274

 
600,598

 
4,406

 
4,141

Foreign exchange forwards
 
4,000

 
60

 
55

 

 

 

Forward contracts related to mortgage loans to be delivered for sale
 
180,961

 
660

 

 
140,155

 
635

 

Interest rate lock commitments
 
106,649

 
1,799

 

 
76,034

 
956

 

Power Equity CD
 
38,748

 
2,301

 
2,301

 
36,807

 
2,218

 
2,218

Total customer-initiated and mortgage banking derivatives
 
1,390,279

 
13,539

 
11,630

 
853,594

 
8,215

 
6,359

Total gross derivatives
 
$
1,910,279

 
$
14,713

 
$
11,739

 
$
853,594

 
$
8,215

 
$
6,359

 
(1)
Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement.  These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Position.
(2)
Derivative assets are included within "Interest receivable and other assets" and derivative liabilities are included within "Interest payable and other liabilities" on the Consolidated Statements of Financial Position. Included in the fair value of the derivative assets are credit valuation adjustments for counterparty credit risk totaling $576 thousand at September 30, 2017 and $99 thousand at December 31, 2016.
Schedule reflecting the net gains (losses) relating to derivative instruments related to the changes in fair value
The following table presents the net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to interest rate swaps designated as cash flow hedges for the three and nine months ended September 30, 2017.
(Dollars in thousands)
 
Amount of gain (loss) recognized in other comprehensive income (Effective portion)
 
Amount of gain (loss) reclassified from other comprehensive income to interest income or expense (Effective portion)
 
Amount of gain (loss) recognized in other noninterest income (Ineffective portion)
Three Months Ended September 30, 2017
 
 
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
751

 
$
(575
)
 
$
(3
)
Nine Months Ended September 30, 2017
 
 
 
 
 
 
Interest rate swaps designated as cash flow hedges
 
$
694

 
$
(984
)
 
$
(3
)
The following table presents the net gains (losses) related to derivative instruments reflecting the changes in fair value.
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
Location of Gain (Loss)
 
2017
 
2016
 
2017
 
2016
Forward contracts related to mortgage loans to be delivered for sale
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
$
43

 
$
(156
)
 
$
25

 
$
(798
)
Interest rate lock commitments
 
Net gain (loss) on sale of loans and other mortgage banking revenue
 
(198
)
 
(179
)
 
843

 
307

Foreign exchange forwards
 
Other noninterest income
 
5

 

 
5

 

Customer-initiated derivatives
 
Other noninterest income
 
(39
)
 
(60
)
 
(820
)
 
(60
)
Total gain (loss) recognized in income
 
 
 
$
(189
)
 
$
(395
)
 
$
53

 
$
(551
)
Schedule of the Company's financial instruments eligible for offset, offsetting assets
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
September 30, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets
 
$
9,932

 
$

 
$
9,932

 
$

 
$

 
$
9,932

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
9,438

 

 
9,438

 

 
7,161

 
2,277

December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets
 
$
4,405

 
$

 
$
4,405

 
$

 
$

 
$
4,405

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
4,141

 

 
4,141

 

 
2,550

 
1,591

Schedule of the Company's financial instruments eligible for offset, offsetting liabilities
The tables below present information about the Corporation’s financial instruments that are eligible for offset.
 
 
 
 
 
 
 
 
Gross amounts not offset in the
statements of financial position
 
 
(Dollars in thousands)
 
Gross
amounts
recognized
 
Gross amounts
offset in the
statements of
financial condition
 
Net amounts
presented in the
statements of
financial position
 
Financial
instruments
 
Collateral
(received)/posted
 
Net
Amount
September 30, 2017
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets
 
$
9,932

 
$

 
$
9,932

 
$

 
$

 
$
9,932

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
9,438

 

 
9,438

 

 
7,161

 
2,277

December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

Offsetting derivative assets
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets
 
$
4,405

 
$

 
$
4,405

 
$

 
$

 
$
4,405

Offsetting derivative liabilities
 
 

 
 

 
 

 
 

 
 

Derivative liabilities
 
4,141

 

 
4,141

 

 
2,550

 
1,591