XML 68 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Other Borrowings
A summary of the Corporation's short- and long-term borrowings follows:
 
 
December 31,
 
 
2016
 
2015
(Dollars in thousands)
 
Amount
 
Weighted Average Rate (1)
 
Amount
 
Weighted Average Rate (1)
Short-term borrowings:
 
 
 
 
 
 
 
 
FHLB advances: 0.60% - 0.66% fixed-rate notes
 
$
825,000

 
0.65
%
 
$
100,000

 
0.34
%
Long-term borrowings:
 
 
 
 
 
 
 
 
FHLB advances: 0.81% - 7.44% fixed-rate notes due 2017 to 2020 (2)
 
438,538

 
1.24

 
181,394

 
1.41

Securities sold under agreements to repurchase: 1.48% - 4.11% fixed-rate notes due through 2017 (3)
 
19,144

 
3.17

 
17,453

 
0.27

Line-of-credit: floating-rate based on one-month LIBOR plus 1.75%
 
124,625

 
2.52

 
25,000

 
2.27

Subordinated debt obligations: floating-rate based on three-month LIBOR plus 1.45% - 2.85% due 2034 to 2035 (4)
 
11,285

 
3.14

 

 

Subordinated debt obligations: floating-rate based on three-month LIBOR plus 3.25% due in 2032 (5)
 
4,255

 
4.25

 

 

Subordinated debt obligations
 

 

 
18,544

 
3.99

Total long-term borrowings
 
597,847

 
1.63

 
242,391

 
1.61

Total short-term and long-term borrowings
 
$
1,422,847

 
1.06
%
 
$
342,391

 
1.24
%
 
(1)
Weighted average rate presented is the contractual rate which excludes premiums and discounts related to purchase accounting.
(2)
The December 31, 2016 balance includes advances payable of $437.8 million and purchase accounting premiums of $0.7 million. The December 31, 2015 balance includes advances payable of $181.0 million and purchase accounting premiums of $0.4 million.
(3)
The December 31, 2016 balance includes advances payable of $19.0 million and purchase accounting premiums of $0.1 million. The December 31, 2015 balance includes advance payable of $17.0 million and purchase accounting premiums of $0.5 million.
(4)
The December 31, 2016 balance includes advances payable of $15.0 million and purchase accounting discounts of $3.7 million.
(5)
The December 31, 2016 balance includes advances payable of $5.0 million and purchase accounting discounts of $0.7 million.
Schedule of Securities Sold Under Agreements to Repurchase
The remaining contract maturity, excluding purchase accounting adjustments, of long-term securities under agreement to repurchase, is as follows:
 
December 31, 2016
 
Remaining Contractual Maturities of the Agreements
(Dollars in thousands)
Overnight and continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities sold under agreements to repurchase
$

 
$
10,000

 
$

 
$
9,000

 
$
19,000

Total borrowings
$

 
$
10,000

 
$

 
$
9,000

 
$
19,000

Amounts related to securities sold under agreements to repurchase not included in offsetting disclosure
in Footnote 11
 
$
19,000

Long-term Debt by Maturity
At December 31, 2016, the contractual principal payments due and the amortization/accretion of purchase accounting adjustments for the remaining maturities of long-term debt over the next five years and thereafter are as follows:
(Dollars in thousands)
Long-term Debt by Maturity
Years Ending December 31,
 
2017
$
126,089

2018
159,207

2019
186,338

2020
110,673

2021

Thereafter
15,540

Total
$
597,847