XML 64 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Net carrying value of other intangible assets
The following table shows the net carrying value of the Corporation's other intangible assets:
 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Core deposit intangible assets
 
$
40,211

 
$
26,654

Non-compete intangible assets
 

 
328

Total other intangible assets
 
$
40,211

 
$
26,982

Carrying amount, accumulated amortization and amortization expense of core deposit intangible assets
The following table presents the Corporation's carrying amount and accumulated amortization of CDIs:
 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Gross carrying amount
 
$
59,143

 
$
40,055

Accumulated amortization
 
18,932

 
13,401

Net carrying amount
 
$
40,211

 
$
26,654

Estimated future amortization expense on CDIs
The estimated future amortization expense on CDIs for the next five years is as follows:
(Dollars in thousands)
Estimated
amortization
expense
2017
$
5,952

2018
5,703

2019
5,441

2020
4,850

2021
4,471