XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Fair value, as defined by GAAP, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for market activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Investment securities — available-for-sale and loans held-for-sale are recorded at fair value on a recurring basis. Additionally, the Corporation may be required to record other assets, such as impaired loans, goodwill, other intangible assets, other real estate and repossessed assets, at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets.
The Corporation determines the fair value of its financial instruments based on a three-level hierarchy established by GAAP. The classification and disclosure of assets and liabilities within the hierarchy is based on whether the inputs to the valuation methodology used for measurement are observable or unobservable. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect management’s estimates about market data. The three levels of inputs that may be used to measure fair value within the GAAP hierarchy are as follows:
Level 1
Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 valuations for the Corporation would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Valuations are obtained from a third-party pricing service for these investment securities.
Level 2
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 valuations for the Corporation include government sponsored agency securities, including securities issued by the Federal Home Loan Bank, Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, Federal Farm Credit Bank, Student Loan Marketing Corporation and the Small Business Administration, securities issued by certain state and political subdivisions, residential mortgage-backed securities, collateralized mortgage obligations, corporate bonds, preferred stock and available-for-sale trust preferred securities. Valuations are obtained from a third-party pricing service for these investment securities.
Level 3
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models, yield curves and similar techniques. The determination of fair value requires management judgment or estimation and generally is corroborated by external data, which includes third-party pricing services. Level 3 valuations for the Corporation include securities issued by certain state and political subdivisions, held-to-maturity trust preferred investment securities, impaired loans, goodwill, core deposit intangible assets, non-compete intangible assets, MSRs and other real estate and repossessed assets.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Corporation’s financial assets and financial liabilities carried at fair value and all financial instruments disclosed at fair value. In general, fair value is based upon quoted market prices, where available. If quoted market prices are not available, fair value is based upon third-party pricing services when available. Fair value may also be based on internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be required to record financial instruments at fair value. Any such valuation adjustments are applied consistently over time. The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.
While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the fair value amounts may change significantly after the date of the statement of financial position from the amounts reported in the consolidated financial statements and related notes.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
Investment securities — available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are generally measured using independent pricing models or other model-based valuation techniques that include market inputs, such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data and industry and economic events.
The Corporation elected the fair value option for all residential mortgage loans held-for-sale originated on or after July 1, 2012. Accordingly, loans held-for-sale are recorded at fair value on a recurring basis. The fair values of loans held-for-sale are based on the market price for similar loans sold in the secondary market, and therefore, are classified as Level 2 valuations.
Disclosure of Recurring Basis Fair Value Measurements
For assets measured at fair value on a recurring basis, quantitative disclosures about the fair value measurements for each major category of assets were as follows:
 
 
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
Investment securities – available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
5,810

 
$

 
$

 
$
5,810

Government sponsored agencies
 

 
157,022

 

 
157,022

State and political subdivisions
 

 
13,220

 

 
13,220

Residential mortgage-backed securities
 

 
168,616

 

 
168,616

Collateralized mortgage obligations
 

 
100,849

 

 
100,849

Corporate bonds
 

 
9,712

 

 
9,712

Preferred stock and trust preferred securities
 

 
3,323

 

 
3,323

Total investment securities – available-for-sale
 
5,810

 
452,742

 

 
458,552

Loans held-for-sale
 

 
13,990

 

 
13,990

Total assets measured at fair value on a recurring basis
 
$
5,810

 
$
466,732

 
$

 
$
472,542

December 31, 2015
 
 
 
 
 
 
 
 
Investment securities – available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
5,765

 
$

 
$

 
$
5,765

Government sponsored agencies
 

 
194,989

 

 
194,989

State and political subdivisions
 

 
15,120

 

 
15,120

Residential mortgage-backed securities
 

 
187,768

 

 
187,768

Collateralized mortgage obligations
 

 
132,230

 

 
132,230

Corporate bonds
 

 
14,627

 

 
14,627

Preferred stock and trust preferred securities
 

 
3,232

 

 
3,232

Total investment securities – available-for-sale
 
5,765

 
547,966

 

 
553,731

Loans held-for-sale
 

 
10,327

 

 
10,327

Total assets measured at fair value on a recurring basis
 
$
5,765

 
$
558,293

 
$

 
$
564,058

June 30, 2015
 
 
 
 
 
 
 
 
Investment securities – available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
8,294

 
$

 
$

 
$
8,294

Government sponsored agencies
 

 
227,907

 

 
227,907

State and political subdivisions
 

 
26,965

 

 
26,965

Residential mortgage-backed securities
 

 
212,669

 

 
212,669

Collateralized mortgage obligations
 

 
167,032

 

 
167,032

Corporate bonds
 

 
39,678

 

 
39,678

Preferred stock
 

 
3,161

 

 
3,161

Total investment securities – available-for-sale
 
8,294

 
677,412

 

 
685,706

Loans held-for-sale
 

 
7,798

 

 
7,798

Total assets measured at fair value on a recurring basis
 
$
8,294

 
$
685,210

 
$

 
$
693,504


There were no liabilities recorded at fair value on a recurring basis at June 30, 2016December 31, 2015 or June 30, 2015.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Corporation does not record loans held for investment at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allocation of the allowance (valuation allowance) may be established or a portion of the loan is charged off. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including the loan’s observable market price, the fair value of the collateral or the present value of the expected future cash flows discounted at the loan’s effective interest rate. Those impaired loans not requiring a valuation allowance represent loans for which the fair value of the expected repayments or collateral exceed the remaining carrying amount of such loans. Impaired loans where a valuation allowance is established or a portion of the loan is charged off based on the fair value of collateral are subject to nonrecurring fair value measurement and require classification in the fair value hierarchy. The Corporation records impaired loans as Level 3 valuations as there is generally no observable market price or independent appraised value, or management determines the fair value of the collateral is further impaired below the appraised value. When management determines the fair value of the collateral is further impaired below appraised value, discount factors ranging between 70% and 80% of the appraised value are used depending on the nature of the collateral and the age of the most recent appraisal.
Goodwill is subject to impairment testing on an annual basis. The assessment of goodwill for impairment requires a significant degree of judgment. In the event the assessment indicates that it is more-likely-than-not that the fair value is less than the carrying value, the asset is considered impaired and recorded at fair value. Goodwill that is impaired and subject to nonrecurring fair value measurements is a Level 3 valuation. At June 30, 2016December 31, 2015 and June 30, 2015, no goodwill was impaired, and therefore, goodwill was not recorded at fair value on a nonrecurring basis.
Other intangible assets consist of core deposit intangible assets, non-compete intangible assets, and MSRs. These items are recorded at fair value when initially recorded. Subsequently, core deposit intangible assets and non-compete intangible assets are amortized primarily on an accelerated basis over periods ranging from ten to fifteen years and are subject to impairment testing whenever events or changes in circumstances indicate that the carrying amount exceeds the fair value of the asset. If core deposit intangible asset or non-compete intangible asset impairment is identified, the Corporation classifies impaired core deposit intangible assets and impaired non-compete intangible assets subject to nonrecurring fair value measurements as Level 3 valuations. At June 30, 2016December 31, 2015 and June 30, 2015, there was no impairment identified for core deposit intangible assets or non-compete intangible assets. The fair value of MSRs is initially estimated using a model that calculates the net present value of estimated future cash flows using various assumptions, including prepayment speeds, the discount rate and servicing costs. If the valuation model reflects a value less than the carrying value, MSRs are adjusted to fair value, as determined by the model, through a valuation allowance. The Corporation classifies MSRs subject to nonrecurring fair value measurements as Level 3 valuations. At June 30, 2016 , the Corporation recognized a valuation allowance of $0.4 million related to impairment within certain pools attributable to the Corporation's servicing portfolios that were acquired in the Northwestern and Monarch transactions. As a result, the MSRs related to these servicing portfolios were considered to be recorded at fair value on a nonrecurring basis as of June 30, 2016. At December 31, 2015 and June 30, 2015, there was no impairment identified for MSRs and, therefore, no other intangible assets were recorded at fair value on a nonrecurring basis.
The carrying amounts for other real estate (ORE) and repossessed assets (RA) are reported in the consolidated statements of financial position under “Interest receivable and other assets.” ORE and RA include real estate and other types of assets repossessed by the Corporation. ORE and RA are recorded at the lower of cost or fair value upon the transfer of a loan to ORE or RA and, subsequently, ORE and RA continue to be measured and carried at the lower of cost or fair value. Fair value is based upon independent market prices, appraised values of the property or management’s estimation of the value of the property. The Corporation records ORE and RA as Level 3 valuations as management generally determines that the fair value of the property is impaired below the appraised value. When management determines the fair value of the property is further impaired below appraised value, discount factors ranging between 70% and 75% of the appraised value are used depending on the nature of the property and the age of the most recent appraisal.
Disclosure of Nonrecurring Basis Fair Value Measurements
For assets measured at fair value on a nonrecurring basis, quantitative disclosures about fair value measurements for each major category of assets were as follows:
 
 
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
Impaired originated loans
 
$

 
$

 
$
23,655

 
$
23,655

Other real estate/repossessed assets
 

 

 
8,440

 
8,440

Mortgage servicing rights
 

 

 
6,153

 
6,153

Total
 
$

 
$

 
$
38,248

 
$
38,248

December 31, 2015
 
 
 
 
 
 
 
 
Impaired originated loans
 
$

 
$

 
$
42,065

 
$
42,065

Other real estate/repossessed assets
 

 

 
9,935

 
9,935

Total
 
$

 
$

 
$
52,000

 
$
52,000

June 30, 2015
 
 
 
 
 
 
 
 
Impaired originated loans
 
$

 
$

 
$
24,517

 
$
24,517

Other real estate/repossessed assets
 

 

 
14,197

 
14,197

Total
 
$

 
$

 
$
38,714

 
$
38,714


There were no liabilities recorded at fair value on a nonrecurring basis at June 30, 2016December 31, 2015 and June 30, 2015.
The following table presents additional information about the significant unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized within the Level 3 of the fair value hierarchy (fair value in thousands):
 
 
Fair Value at June 30, 2016
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
Impaired originated loans
 
$
23,655

 
Appraisal of collateral
 
Discount for type of collateral and age of appraisal
 
20%-30%
Other real estate/repossessed assets
 
8,440

 
Appraisal of property
 
Discount for type of property and age of appraisal
 
25%-30%
Mortgage servicing rights
 
6,153

 
Discounted cash flow
 
Constant prepayment rate
 
12%-22%
 
 
 
 
 
Discount rate
 
10%-11%

Disclosures about Fair Value of Financial Instruments
GAAP requires disclosures about the estimated fair value of the Corporation's financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring or nonrecurring basis. However, the method of estimating fair value for certain financial instruments, such as loans, that are not required to be measured on a recurring or nonrecurring basis, as prescribed by ASC 820, Fair Value Measurements and Disclosures, does not incorporate the exit-price concept of fair value. The Corporation utilized the fair value hierarchy in computing the fair values of its financial instruments. In cases where quoted market prices were not available, the Corporation employed present value methods using unobservable inputs requiring management's judgment to estimate the fair values of its financial instruments, which are considered Level 3 valuations. These Level 3 valuations are affected by the assumptions made and, accordingly, do not necessarily indicate amounts that could be realized in a current market exchange. It is also the Corporation's general practice and intent to hold the majority of its financial instruments until maturity and, therefore, the Corporation does not expect to realize the estimated amounts disclosed.
The methodologies for estimating the fair value of financial assets and financial liabilities on a recurring or nonrecurring basis are discussed above. At June 30, 2016December 31, 2015 and June 30, 2015, the estimated fair values of cash and cash equivalents, interest receivable and interest payable approximated their carrying values at those dates. The methodologies for other financial assets and financial liabilities follow.
Fair value measurement for investment securities — held-to-maturity is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques that include market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data and industry and economic events. Fair value measurements using Level 2 valuations of investment securities — held-to-maturity include the majority of the Corporation's investment securities issued by state and political subdivisions. Level 3 valuations include certain securities issued by state and political subdivisions and trust preferred investment securities.
Fair value measurements of nonmarketable equity securities, which consisted of Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, are based on their redeemable value, which is cost. The market for these securities is restricted to the issuer of the stock and subject to impairment evaluation. It is not practicable to determine the fair value of these securities within the fair value hierarchy due to the restrictions placed on their transferability.
Loans held-for-sale are carried at fair value, as the Corporation elected the fair value option on these loans. The fair values of loans held-for-sale are based on the market price for similar loans sold in the secondary market, and therefore, are classified as Level 2 valuations.
The fair value of variable interest rate loans that reprice regularly with changes in market interest rates are based on carrying values. The fair values for fixed interest rate loans are estimated using discounted cash flow analyses, using the Corporation’s interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The resulting fair value amounts are adjusted to estimate the impact of changes in the credit quality of borrowers after the loans were originated. The fair value measurements for loans are Level 3 valuations.
The fair values of deposit accounts without defined maturities, such as interest- and noninterest-bearing checking, savings and money market accounts, are equal to the amounts payable on demand. The fair values for variable-interest rate time deposits with defined maturities approximate their carrying amounts. Fair value measurements for fixed-interest rate time deposits with defined maturities are based on the discounted value of contractual cash flows, using the Corporation’s interest rates currently being offered for deposits of similar maturities, and are Level 3 valuations. However, if the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
Short-term borrowings consist of securities sold under agreements to repurchase with customers, short-term FHLB advances and federal funds purchased. Fair value measurements for short-term borrowings are based on the present value of future estimated cash flows using current interest rates offered to the Corporation for debt with similar terms and are Level 2 valuations.
Long-term borrowings consist of long-term FHLB advances, securities sold under agreements to repurchase with an unaffiliated financial institution, a non-revolving line-of-credit and subordinated debt obligations. Fair value measurements for long-term borrowings are based on the present value of future estimated cash flows using current interest rates offered to the Corporation for debt with similar terms. Long-term FHLB advances and the non-revolving line-of-credit included in long-term borrowings are Level 2 valuations, while securities sold under agreements to repurchase with an unaffiliated financial institution and subordinated debt obligations are Level 3 valuations.
The Corporation’s unused commitments to extend credit, standby letters of credit and loan commitments have no carrying amount and have been estimated to have no realizable fair value. Historically, a majority of the unused commitments to extend credit have not been drawn upon and, generally, the Corporation does not receive fees in connection with these commitments other than standby letter of credit fees, which are not significant.
Fair value measurements have not been made for items that are not defined by GAAP as financial instruments, including such items as the value of the Corporation’s Wealth Management department and the value of the Corporation’s core deposit base. The Corporation believes it is impractical to estimate a representative fair value for these types of assets, even though management believes they add significant value to the Corporation.
A summary of carrying amounts and estimated fair values of the Corporation’s financial instruments included in the consolidated statements of financial position was as follows:
 
Level in Fair Value Measurement
Hierarchy
 
June 30, 2016
 
December 31, 2015
 
June 30, 2015
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
 
 
(In thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
Level 1
 
$
232,960

 
$
232,960

 
$
238,789

 
$
238,789

 
$
215,034

 
$
215,034

Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
Level 1
 
5,810

 
5,810

 
5,765

 
5,765

 
8,294

 
8,294

Available-for-sale
Level 2
 
452,742

 
452,742

 
547,966

 
547,966

 
677,412

 
677,412

Held-to-maturity
Level 2
 
552,328

 
568,130

 
509,471

 
512,405

 
469,337

 
466,278

Held-to-maturity
Level 3
 
500

 
285

 
500

 
300

 
500

 
300

Nonmarketable equity securities
NA
 
47,775

 
47,775

 
36,907

 
36,907

 
36,142

 
36,142

Loans held-for-sale
Level 2
 
13,990

 
13,990

 
10,327

 
10,327

 
7,798

 
7,798

Net loans
Level 3
 
7,575,763

 
7,593,013

 
7,197,819

 
7,201,994

 
6,959,802

 
6,969,655

Interest receivable
Level 2
 
23,111

 
23,111

 
21,953

 
21,953

 
21,668

 
21,668

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits without defined maturities
Level 2
 
$
5,904,618

 
$
5,904,618

 
$
5,809,355

 
$
5,809,355

 
$
5,547,764

 
$
5,547,764

Time deposits
Level 3
 
1,560,028

 
1,563,446

 
1,647,412

 
1,647,412

 
1,745,215

 
1,745,215

Interest payable
Level 2
 
1,389

 
1,389

 
1,578

 
1,578

 
1,557

 
1,557

Short-term borrowings
Level 2
 
556,213

 
556,213

 
397,199

 
397,199

 
532,291

 
532,291

Long-term borrowings
Level 2
 
354,320

 
359,043

 
206,394

 
206,394

 
106,469

 
106,469

Long-term borrowings
Level 3
 
17,277

 
17,228

 
35,997

 
35,997

 
42,021

 
42,021