XML 1069 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Condensed Statement of Financial Position
Condensed financial statements of Chemical Financial Corporation (parent company) only follow:
 
 
December 31,
Condensed Statements of Financial Position
 
2015
 
2014
 
 
(In thousands)
Assets:
 
 
 
 
Cash at subsidiary bank
 
$
28,884

 
$
45,820

Investment in subsidiaries
 
1,023,285

 
745,045

Premises and equipment
 
3,632

 
3,601

Goodwill
 
1,092

 
1,092

Other assets
 
13,051

 
4,654

Total assets
 
$
1,069,944

 
$
800,212

Liabilities and Shareholders' Equity:
 
 
 
 
Other liabilities
 
$
10,426

 
$
3,079

Non-revolving line of credit
 
25,000

 

Subordinated debentures
 
18,544

 

Shareholders' equity
 
1,015,974

 
797,133

Total liabilities and shareholders' equity
 
$
1,069,944

 
$
800,212

Parent Company Condensed Statement of Income
 
 
Years Ended December 31,
Condensed Statements of Income
 
2015
 
2014
 
2013
 
 
(In thousands)
Income:
 
 
 
 
 
 
Cash dividends from subsidiaries
 
$
56,860

 
$
64,468

 
$
24,488

Other income
 
144

 
95

 
390

Total income
 
57,004

 
64,563

 
24,878

Expenses:
 
 
 
 
 
 
Interest expense
 
761

 
42

 

Operating expenses
 
7,794

 
7,200

 
4,735

Total expenses
 
8,555

 
7,242

 
4,735

Income before income taxes and equity in undistributed net income of subsidiaries
 
48,449

 
57,321

 
20,143

Federal income tax benefit
 
2,582

 
2,302

 
1,556

Equity in undistributed net income of subsidiaries
 
35,799

 
2,498

 
35,109

Net income
 
$
86,830

 
$
62,121

 
$
56,808

Parent Company Condensed Statement of Cash Flows
 
 
Years Ended December 31,
Condensed Statements of Cash Flows
 
2015
 
2014
 
2013
 
 
(In thousands)
Operating Activities:
 
 
 
 
 
 
Net income
 
$
86,830

 
$
62,121

 
$
56,808

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Share-based compensation expense
 
3,478

 
2,931

 
2,854

Gain on sale of available-for-sale investment securities
 

 

 
(245
)
Depreciation of premises and equipment
 
318

 
327

 
416

Equity in undistributed net income of subsidiaries
 
(35,799
)
 
(2,498
)
 
(35,109
)
Net (increase) decrease in other assets
 
2,873

 
1,101

 
(711
)
Net increase (decrease) in other liabilities
 
(19,033
)
 
(2,519
)
 
563

Net cash provided by operating activities
 
38,667

 
61,463

 
24,576

Investing Activities:
 
 
 
 
 
 
Cash paid, net of cash assumed, in business combinations
 
(45,267
)
 
(117,853
)
 

Proceeds from redemption of available-for-sale investment securities
 

 

 
5,000

Purchases of premises and equipment, net
 
(320
)
 
(26
)
 
(9
)
Net cash provided by (used in) investing activities
 
(45,587
)
 
(117,879
)
 
4,991

Financing Activities:
 
 
 
 
 
 
Cash dividends paid
 
(36,918
)
 
(29,528
)
 
(24,521
)
Proceeds from issuance of common stock, net of issuance costs
 

 
76,175

 
53,925

Repayment of subordinated debt obligations
 

 
(10,310
)
 

Proceeds from issuance of other borrowings
 
25,000

 

 

Proceeds from directors' stock purchase plan and exercise of stock options
 
2,473

 
1,242

 
806

Cash paid for payroll taxes upon conversion of restricted stock units
 
(571
)
 
(701
)
 
(379
)
Net cash provided by (used in) financing activities
 
(10,016
)
 
36,878

 
29,831

Net increase (decrease) in cash and cash equivalents
 
(16,936
)
 
(19,538
)
 
59,398

Cash and cash equivalents at beginning of year
 
45,820

 
65,358

 
5,960

Cash and cash equivalents at end of year
 
$
28,884

 
$
45,820

 
$
65,358