XML 1056 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Net carrying value of other intangible assets
The following table shows the net carrying value of the Corporation's other intangible assets:
 
 
December 31,
 
 
2015
 
2014
 
 
(In thousands)
Other intangible assets:
 
 
 
 
Core deposit intangible assets
 
$
26,654

 
$
20,863

Non-compete intangible assets
 
328

 

Mortgage servicing rights (MSRs)
 
11,122

 
12,217

Total other intangible assets
 
$
38,104

 
$
33,080

Carrying amount, accumulated amortization and amortization expense of core deposit intangible assets
The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
December 31,
 
 
2015
 
2014
 
 
(In thousands)
Gross original amount
 
$
40,055

 
$
31,550

Accumulated amortization
 
13,401

 
10,687

Carrying amount
 
$
26,654

 
$
20,863

Amortization expense for the year ended December 31
 
$
4,142

 
$
2,029

Net carrying value and fair value of MSRs and total loans that Corporation is servicing for others
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
December 31,
 
 
2015
 
2014
 
 
(In thousands)
Net carrying value of MSRs
 
$
11,122

 
$
12,217

Fair value of MSRs
 
$
15,542

 
$
14,979

Loans serviced for others that have servicing rights capitalized
 
$
2,082,899

 
$
2,093,140

Activity for capitalized MSRs
The following shows activity for capitalized MSRs for the last three years:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(In thousands)
Balance at beginning of year
 
$
12,217

 
$
3,423

 
$
3,478

Acquired through acquisitions
 
1,284

 
9,235

 

Additions
 
1,476

 
1,075

 
1,528

Amortization
 
(4,055
)
 
(1,316
)
 
(1,583
)
Change in valuation allowance
 
200

 
(200
)
 

Balance at end of year
 
$
11,122

 
$
12,217

 
$
3,423

Valuation allowance at December 31
 
$

 
$
200

 
$