XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 17,835us-gaap_NetIncomeLoss $ 13,813us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,500us-gaap_ProvisionForLoanAndLeaseLosses 1,600us-gaap_ProvisionForLoanAndLeaseLosses
Gains on sales of loans (1,589)us-gaap_GainLossOnSalesOfLoansNet (647)us-gaap_GainLossOnSalesOfLoansNet
Proceeds from sales of loans 54,280us-gaap_ProceedsFromSaleOfLoansHeldForSale 22,080us-gaap_ProceedsFromSaleOfLoansHeldForSale
Loans originated for sale (53,238)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (20,028)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Net gains from sales/writedowns of other real estate and repossessed assets (570)us-gaap_GainsLossesOnSalesOfOtherRealEstate (379)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Depreciation of premises and equipment 2,479us-gaap_DepreciationNonproduction 2,119us-gaap_DepreciationNonproduction
Amortization of intangible assets 1,825us-gaap_AmortizationOfIntangibleAssets 695us-gaap_AmortizationOfIntangibleAssets
Gain on sale of investment securities (579)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Net amortization of premiums and discounts on investment securities 1,373us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,093us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Share-based compensation expense 755us-gaap_ShareBasedCompensation 554us-gaap_ShareBasedCompensation
Net increase in interest receivable and other assets (9,562)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,319)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Net increase (decrease) in interest payable and other liabilities (7,038)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,239us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 7,471us-gaap_NetCashProvidedByUsedInOperatingActivities 20,820us-gaap_NetCashProvidedByUsedInOperatingActivities
Investment securities – available-for-sale:    
Proceeds from sales 13,172us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities, calls and principal reductions 57,449us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 28,426us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Investment securities – held-to-maturity:    
Proceeds from maturities, calls and principal reductions 7,542us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 31,798us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases (72,748)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (36,309)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net increase in loans (20,233)us-gaap_PaymentsForProceedsFromLoansAndLeases (109,965)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sales of other real estate and repossessed assets 3,693us-gaap_ProceedsFromSaleOfForeclosedAssets 2,197us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchases of premises and equipment, net of disposals (1,469)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,590)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (12,594)us-gaap_NetCashProvidedByUsedInInvestingActivities (85,443)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Net increase in interest- and noninterest-bearing demand deposits and savings accounts 247,244us-gaap_NetChangeInterestAndNoninterestBearingDepositsDomestic 78,246us-gaap_NetChangeInterestAndNoninterestBearingDepositsDomestic
Net increase (decrease) in time deposits (5,862)us-gaap_IncreaseDecreaseInTimeDeposits 30,662us-gaap_IncreaseDecreaseInTimeDeposits
Net increase (decrease) in short-term borrowings (17,231)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 33,803us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Cash dividends paid (7,899)us-gaap_PaymentsOfDividendsCommonStock (6,881)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from directors’ stock plans and exercise of stock options, net of shares withheld 447us-gaap_ProceedsFromStockPlans 867us-gaap_ProceedsFromStockPlans
Cash paid for payroll taxes upon conversion of share-based awards (658)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings (477)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings
Net cash provided by financing activities 216,041us-gaap_NetCashProvidedByUsedInFinancingActivities 136,220us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 210,918us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 71,597us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 183,020us-gaap_CashAndCashEquivalentsAtCarryingValue 310,788us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 393,938us-gaap_CashAndCashEquivalentsAtCarryingValue 382,385us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Interest paid 3,426us-gaap_InterestPaid 3,858us-gaap_InterestPaid
Loans transferred to other real estate and repossessed assets 3,662us-gaap_TransferOfOtherRealEstate 2,098us-gaap_TransferOfOtherRealEstate
Income Taxes Paid $ 9,800us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet