XML 57 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:      
Net Income $ 62,121us-gaap_NetIncomeLoss $ 56,808us-gaap_NetIncomeLoss $ 51,008us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 6,100us-gaap_ProvisionForLoanAndLeaseLosses 11,000us-gaap_ProvisionForLoanAndLeaseLosses 18,500us-gaap_ProvisionForLoanAndLeaseLosses
Gains on sales of loans (4,451)us-gaap_GainLossOnSalesOfLoansNet (7,108)us-gaap_GainLossOnSalesOfLoansNet (9,645)us-gaap_GainLossOnSalesOfLoansNet
Proceeds from sales of loans 153,743us-gaap_ProceedsFromSaleOfLoansHeldForSale 218,237us-gaap_ProceedsFromSaleOfLoansHeldForSale 314,521us-gaap_ProceedsFromSaleOfLoansHeldForSale
Loans originated for sale (150,795)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (198,683)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (303,723)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Gain on sale of investment securities 0us-gaap_GainLossOnSaleOfInvestments (1,133)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Net gains from sales/writedowns of other real estate and repossessed assets (1,886)us-gaap_GainsLossesOnSalesOfOtherRealEstate (2,943)us-gaap_GainsLossesOnSalesOfOtherRealEstate (1,532)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net (gain) loss on disposal of premises and equipment and branch bank properties 172us-gaap_GainLossOnDispositionOfAssets (281)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Depreciation of premises and equipment 8,980us-gaap_DepreciationNonproduction 8,713us-gaap_DepreciationNonproduction 8,142us-gaap_DepreciationNonproduction
Amortization and impairment of intangible assets 3,545us-gaap_AmortizationOfIntangibleAssets 3,492us-gaap_AmortizationOfIntangibleAssets 3,969us-gaap_AmortizationOfIntangibleAssets
Net amortization of premiums and discounts on investment securities 4,497us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 4,196us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 4,795us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Share-based compensation expense 2,931us-gaap_ShareBasedCompensation 2,854us-gaap_ShareBasedCompensation 1,865us-gaap_ShareBasedCompensation
Deferred income tax (1,700)us-gaap_DeferredIncomeTaxExpenseBenefit 635us-gaap_DeferredIncomeTaxExpenseBenefit 12,668us-gaap_DeferredIncomeTaxExpenseBenefit
Contributions to defined benefit pension plan 0us-gaap_PensionContributions (15,000)us-gaap_PensionContributions (12,000)us-gaap_PensionContributions
Net decrease in interest receivable and other assets 781us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 6,478us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 4,261us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Net increase in interest payable and other liabilities 5,893us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 2,414us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 2,337us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net Cash Provided by Operating Activities 89,931us-gaap_NetCashProvidedByUsedInOperatingActivities 89,679us-gaap_NetCashProvidedByUsedInOperatingActivities 95,166us-gaap_NetCashProvidedByUsedInOperatingActivities
Investment securities — available-for-sale:      
Proceeds from maturities, calls and principal reductions 165,749us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 154,959us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 268,848us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales and redemptions 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 38,028us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (304,264)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (191,689)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Investment securities — held-to-maturity:      
Proceeds from maturities, calls and principal reductions 83,989us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 65,790us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 55,352us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases (127,187)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (109,655)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (102,034)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net increase in loans (586,121)us-gaap_PaymentsForProceedsFromLoansAndLeases (502,687)us-gaap_PaymentsForProceedsFromLoansAndLeases (330,760)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sales of other real estate and repossessed assets 12,486us-gaap_ProceedsFromSaleOfForeclosedAssets 18,018us-gaap_ProceedsFromSaleOfForeclosedAssets 24,341us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchases of premises and equipment, net (13,411)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,664)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,303)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash acquired, net of cash paid, in business combinations (14,260)us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 339,372us-gaap_CashAcquiredFromAcquisition
Net Cash Provided by (Used in) Investing Activities (478,755)us-gaap_NetCashProvidedByUsedInInvestingActivities (648,475)us-gaap_NetCashProvidedByUsedInInvestingActivities 53,127us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Net increase in interest- and noninterest-bearing demand deposits and savings accounts 277,781us-gaap_NetChangeInterestAndNoninterestBearingDepositsDomestic 341,568us-gaap_NetChangeInterestAndNoninterestBearingDepositsDomestic 307,972us-gaap_NetChangeInterestAndNoninterestBearingDepositsDomestic
Net decrease in time deposits (115,642)us-gaap_IncreaseDecreaseInTimeDeposits (140,626)us-gaap_IncreaseDecreaseInTimeDeposits (157,425)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase in short-term borrowings 62,039us-gaap_ProceedsFromRepaymentsOfShortTermDebt 16,965us-gaap_ProceedsFromRepaymentsOfShortTermDebt 6,677us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of FHLB advances 0us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (34,289)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (8,768)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Repayment of subordinated debt obligations (10,310)us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt
Cash dividends paid (29,528)us-gaap_PaymentsOfDividendsCommonStock (24,521)us-gaap_PaymentsOfDividendsCommonStock (22,566)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock, net of issuance costs 76,175us-gaap_ProceedsFromIssuanceOfCommonStock 53,925us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from directors' stock purchase plan and exercise of stock options 1,242us-gaap_ProceedsFromStockPlans 806us-gaap_ProceedsFromStockPlans 260us-gaap_ProceedsFromStockPlans
Cash paid for payroll taxes upon conversion of restricted stock units (701)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings (379)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings (248)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings
Net Cash Provided by Financing Activities 261,056us-gaap_NetCashProvidedByUsedInFinancingActivities 213,449us-gaap_NetCashProvidedByUsedInFinancingActivities 125,902us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash and Cash Equivalents (127,768)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (345,347)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 274,195us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 310,788us-gaap_CashAndCashEquivalentsAtCarryingValue 656,135us-gaap_CashAndCashEquivalentsAtCarryingValue 381,940us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year 183,020us-gaap_CashAndCashEquivalentsAtCarryingValue 310,788us-gaap_CashAndCashEquivalentsAtCarryingValue 656,135us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:      
Interest paid 14,823us-gaap_InterestPaid 18,047us-gaap_InterestPaid 23,859us-gaap_InterestPaid
Federal income taxes paid 25,900us-gaap_IncomeTaxesPaid 19,150us-gaap_IncomeTaxesPaid 9,029us-gaap_IncomeTaxesPaid
Loans transferred to other real estate and repossessed assets 11,308us-gaap_TransferOfOtherRealEstate 6,382us-gaap_TransferOfOtherRealEstate 15,794us-gaap_TransferOfOtherRealEstate
Closed branch offices transferred to other real estate 841chfc_TransferOfOtherRealEstateClosedBranchOffices 382chfc_TransferOfOtherRealEstateClosedBranchOffices 0chfc_TransferOfOtherRealEstateClosedBranchOffices
Business combinations:      
Fair value of tangible assets acquired (noncash) 747,181chfc_FairValueOfTangibleAssetsAcquired 0chfc_FairValueOfTangibleAssetsAcquired 52,337chfc_FairValueOfTangibleAssetsAcquired
Goodwill and identifiable intangible assets acquired 82,090chfc_GoodwillAndIdentifiableIntangibleAssetsAcquired 0chfc_GoodwillAndIdentifiableIntangibleAssetsAcquired 12,350chfc_GoodwillAndIdentifiableIntangibleAssetsAcquired
Liabilities assumed $ 815,011us-gaap_LiabilitiesAssumed1 $ 0us-gaap_LiabilitiesAssumed1 $ 404,059us-gaap_LiabilitiesAssumed1