XML 69 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The Corporation has the following types of intangible assets: goodwill, core deposit intangible assets and mortgage servicing rights (MSRs). Goodwill and core deposit intangible assets arose as the result of business combinations or other acquisitions. MSRs arose as a result of selling residential mortgage loans in the secondary market while retaining the right to service these loans and receive servicing income over the life of the loan. Amortization is recorded on the core deposit intangible assets and MSRs. Goodwill is not amortized but is evaluated at least annually for impairment. The Corporation’s most recent annual goodwill impairment test performed as of October 31, 2013 did not indicate that an impairment of goodwill existed. The Corporation also determined that no triggering events have occurred that indicated impairment from the most recent valuation date through September 30, 2014 and that the Corporation's goodwill was not impaired at September 30, 2014.
The following table shows the net carrying value of the Corporation’s intangible assets:
 
 
September 30,
2014
 
December 31,
2013
 
September 30,
2013
 
 
(In thousands)
Goodwill
 
$
120,164

 
$
120,164

 
$
120,164

Other intangible assets:
 
 
 
 
 
 
Core deposit intangible assets
 
$
8,665

 
$
10,001

 
$
10,466

Mortgage servicing rights
 
3,293

 
3,423

 
3,399

Total other intangible assets
 
$
11,958

 
$
13,424

 
$
13,865


The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
September 30,
2014
 
December 31,
2013
 
September 30,
2013
 
 
(In thousands)
Gross original amount
 
$
18,659

 
$
18,659

 
$
18,659

Accumulated amortization
 
9,994

 
8,658

 
8,193

Carrying amount
 
$
8,665


$
10,001

 
$
10,466

Amortization expense for the three months ended September 30
 
$
445

 
 
 
$
467

Amortization expense for the nine months ended September 30
 
$
1,336

 
 
 
$
1,444


The estimated future amortization expense on core deposit intangible assets for periods ending after September 30, 2014 is as follows: 2014$0.4 million; 2015$1.7 million; 2016$1.5 million; 2017$1.2 million; 2018$1.2 million; 2019 and thereafter — $2.7 million.
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
September 30,
2014
 
December 31,
2013
 
September 30,
2013
 
 
(In thousands)
Net carrying value of MSRs
 
$
3,293

 
$
3,423

 
$
3,399

Fair value of MSRs
 
$
6,618

 
$
6,878

 
$
6,839

Loans serviced for others that have servicing rights capitalized
 
$
875,720

 
$
886,730

 
$
886,980


The following table shows the activity for capitalized MSRs:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(In thousands)
Balance at beginning of period
 
$
3,344

 
$
3,421

 
$
3,423

 
$
3,478

Additions
 
324

 
311

 
745

 
1,271

Amortization
 
(375
)
 
(333
)
 
(875
)
 
(1,350
)
Balance at end of period
 
$
3,293

 
$
3,399

 
$
3,293

 
$
3,399


There was no impairment valuation allowance recorded on MSRs as of September 30, 2014December 31, 2013 or September 30, 2013.