XML 71 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements
PARENT COMPANY ONLY FINANCIAL STATEMENTS
Condensed financial statements of Chemical Financial Corporation (parent company) only follow:
 
 
December 31,
Condensed Statements of Financial Position
 
2013
 
2012
 
 
(In thousands)
Assets:
 
 
 
 
Cash at subsidiary bank
 
$
65,358

 
$
5,960

Investment securities available-for-sale
 

 
4,755

Investment in subsidiary bank
 
625,156

 
579,448

Premises and equipment
 
3,902

 
4,309

Goodwill
 
1,092

 
1,092

Other assets
 
3,309

 
2,598

Total assets
 
$
698,817

 
$
598,162

Liabilities and Shareholders' Equity:
 
 
 
 
Other liabilities
 
$
2,317

 
$
1,821

Shareholders' equity
 
696,500

 
596,341

Total liabilities and shareholders' equity
 
$
698,817

 
$
598,162


 
 
Years Ended December 31,
Condensed Statements of Income
 
2013
 
2012
 
2011
 
 
(In thousands)
Income:
 
 
 
 
 
 
Cash dividends from subsidiary bank
 
$
24,488

 
$
27,550

 
$
22,000

Other income
 
390

 
92

 

Total income
 
24,878

 
27,642

 
22,000

Operating expenses
 
4,735

 
3,773

 
3,350

Income before income taxes and equity in undistributed net income of subsidiary bank
 
20,143

 
23,869

 
18,650

Federal income tax benefit
 
1,556

 
1,311

 
1,171

Equity in undistributed net income of subsidiary bank
 
35,109

 
25,828

 
23,229

Net income
 
$
56,808

 
$
51,008

 
$
43,050





 
 
Years Ended December 31,
Condensed Statements of Cash Flows
 
2013
 
2012
 
2011
 
 
(In thousands)
Operating Activities:
 
 
 
 
 
 
Net income
 
$
56,808

 
$
51,008

 
$
43,050

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Share-based compensation expense
 
2,854

 
1,865

 
1,517

Gain on sale of available-for-sale investment securities
 
(245
)
 

 

Depreciation of premises and equipment
 
416

 
463

 
456

Equity in undistributed net income of subsidiary bank
 
(35,109
)
 
(25,828
)
 
(23,229
)
Net (increase) decrease in other assets
 
(711
)
 
1,033

 
(975
)
Net increase in other liabilities
 
563

 
394

 
256

Net cash provided by operating activities
 
24,576

 
28,935

 
21,075

Investing Activities:
 
 
 
 
 
 
Purchase of available-for-sale investment securities
 

 
(4,755
)
 

Proceeds from redemption of available-for-sale investment securities
 
5,000

 

 

Purchases of premises and equipment, net
 
(9
)
 
(147
)
 
(365
)
Net cash provided by (used in) investing activities
 
4,991

 
(4,902
)
 
(365
)
Financing Activities:
 
 
 
 
 
 
Cash dividends paid
 
(24,521
)
 
(22,566
)
 
(21,964
)
Proceeds from issuance of common stock, net of issuance costs
 
53,925

 

 

Proceeds from directors' stock purchase plan and exercise of stock options
 
806

 
260

 
245

Cash paid for payroll taxes upon conversion of restricted stock units
 
(379
)
 
(248
)
 

Net cash provided by (used in) financing activities
 
29,831

 
(22,554
)
 
(21,719
)
Net increase (decrease) in cash and cash equivalents
 
59,398

 
1,479

 
(1,009
)
Cash and cash equivalents at beginning of year
 
5,960

 
4,481

 
5,490

Cash and cash equivalents at end of year
 
$
65,358

 
$
5,960

 
$
4,481