XML 89 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
6 Months Ended
Jun. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The Corporation has the following types of intangible assets: goodwill, core deposit intangible assets and mortgage servicing rights (MSRs). Goodwill and core deposit intangible assets arose as the result of business combinations or other acquisitions. MSRs arose as a result of selling residential mortgage loans in the secondary market while retaining the right to service these loans and receive servicing income over the life of the loan. Amortization is recorded on the core deposit intangible assets and MSRs. Goodwill is not amortized but is evaluated at least annually for impairment. The Corporation’s most recent annual goodwill impairment test was performed as of October 31, 2012, and no impairment existed for the Corporation’s goodwill at that date. No triggering events have occurred since the most recent annual goodwill impairment review that would require an interim valuation.
The following table shows the net carrying value of the Corporation’s intangible assets:
 
 
June 30, 2013
 
December 31, 2012
 
June 30, 2012
 
 
(In thousands)
Goodwill
 
$
120,164

 
$
120,164

 
$
113,414

Other intangible assets:
 
 
 
 
 
 
Core deposit intangible assets
 
$
10,933

 
$
11,910

 
$
7,144

Mortgage servicing rights
 
3,421

 
3,478

 
3,463

Total other intangible assets
 
$
14,354

 
$
15,388

 
$
10,607


The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
June 30, 2013
 
December 31, 2012
 
June 30, 2012
 
 
(In thousands)
Gross original amount
 
$
18,659

 
$
18,659

 
$
26,468

Accumulated amortization
 
7,726

 
6,749

 
19,324

Carrying amount
 
$
10,933


$
11,910

 
$
7,144

Amortization expense for the three months ended June 30
 
$
484

 
 
 
$
368

Amortization expense for the six months ended June 30
 
$
977

 
 
 
$
735


At June 30, 2013, the remaining amortization expense on core deposit intangible assets that existed as of that date was estimated as follows: 2013$0.9 million; 2014$1.8 million; 2015$1.7 million; 2016$1.5 million; 2017$1.2 million; 2018 and thereafter — $3.8 million.
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
June 30, 2013
 
December 31, 2012
 
June 30, 2012
 
 
(In thousands)
Net carrying value of MSRs
 
$
3,421

 
$
3,478

 
$
3,463

Fair value of MSRs
 
$
6,417

 
$
4,716

 
$
4,938

Loans serviced for others that have servicing rights capitalized
 
$
899,823

 
$
906,314

 
$
916,815


The following table shows the activity for capitalized MSRs:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In thousands)
Balance at beginning of period
 
$
3,485

 
$
3,427

 
$
3,478

 
$
3,593

Additions
 
445

 
669

 
960

 
1,203

Amortization
 
(509
)
 
(633
)
 
(1,017
)
 
(1,333
)
Balance at end of period
 
$
3,421

 
$
3,463

 
$
3,421

 
$
3,463


There was no impairment valuation allowance recorded on MSRs as of June 30, 2013December 31, 2012 or June 30, 2012.