XML 97 R57.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Narrative (Details)
1 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 18, 2023
USD ($)
Dec. 19, 2022
USD ($)
Mar. 31, 2023
USD ($)
Feb. 28, 2023
USD ($)
installment
vessel
Dec. 31, 2022
USD ($)
Apr. 30, 2022
USD ($)
vessel
Feb. 28, 2022
USD ($)
vessel
Jun. 30, 2023
Dec. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
vessel
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                        
Long-term debt         $ 67,440,000       $ 439,496,000   $ 439,496,000 $ 67,440,000
Number of vessels delivered | vessel                     6  
Proceeds from issuance of long-term debt from related party                   $ 0 $ 1,020,000 1,000,000
AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Fixed interest rate             5.00%          
Sale leaseback transaction, lease term             7 years          
Sale leaseback transaction, purchase option, year three             $ 56,900,000          
Sale leaseback transaction, purchase option, after year seven             47,200,000          
Sale leaseback transaction, cash penalty             25,000,000          
Proceeds from issuance of long-term debt                     200,000,000 54,300,000
Long-term debt         54,300,000       $ 246,100,000   246,100,000 54,300,000
AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Minimum                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, minimum cash balances required             $ 3,600,000          
AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Sixth installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installments, percentage       90.00%                
Sale leaseback transaction, number of quarterly installments | installment       12                
Debt instrument, credit adjustment spread                 0.26161%      
AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Sixth installment | London Inter-Bank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Variable rate (as a percent)               4.50%        
AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Sixth installment | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Variable rate (as a percent)                 4.50%      
CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Fixed interest rate           5.00%            
Sale leaseback transaction, lease term           7 years            
Sale leaseback transaction, purchase option, year three           $ 56,000,000            
Sale leaseback transaction, purchase option, after year seven           $ 46,000,000            
Proceeds from issuance of long-term debt                     160,600,000 20,500,000
Long-term debt         $ 20,500,000       $ 180,200,000   180,200,000 20,500,000
Sale leaseback transaction, cash balances required, newbuilding delivery period           180 days            
Sale leaseback transaction, cash balances required, period           3 months            
CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Minimum                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, minimum cash balances required           $ 1,500,000            
CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, financing amount, percentage of newbuilding contract price           90.00%            
Debt instrument, financing amount           $ 63,000,000            
Jiangsu Financial Leasing Co. Ltd (“Jiangsu”) – Sale and leaseback financing arrangements | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, lease term         7 years              
Sale leaseback transaction, purchase option, year three         $ 56,000,000              
Sale leaseback transaction, purchase option, after year seven         46,000,000              
Proceeds from issuance of long-term debt                     27,400,000  
Long-term debt         0       27,400,000   27,400,000 0
Sale leaseback transaction, average daily bareboat rate                 16,567   16,567  
Drew Holdings Limited - Revolving credit facility | Line of credit | Related party                        
Debt Instrument [Line Items]                        
Facility, amount available to drawdown $ 10,000,000       15,000,000             15,000,000
Proceeds from issuance of long-term debt from related party   $ 1,000,000     1,000,000           1,000,000  
Credit facility, remaining borrowing capacity                 10,000,000   $ 10,000,000  
Drew Holdings Limited - Revolving credit facility | Line of credit | Secured Overnight Financing Rate (SOFR) | Related party                        
Debt Instrument [Line Items]                        
Variable rate (as a percent) 8.00%                      
DNB unsecured bridge facility | Bridge loan                        
Debt Instrument [Line Items]                        
Facility, amount available to drawdown     $ 15,000,000                  
Proceeds from short-term debt     $ 7,500,000                  
DNB unsecured bridge facility | Secured Overnight Financing Rate (SOFR) | Bridge loan                        
Debt Instrument [Line Items]                        
Variable rate (as a percent)     6.00%                  
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc                        
Debt Instrument [Line Items]                        
Number of vessels delivered | vessel                     4  
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc | AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, number of vessels | vessel       4     4          
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc | AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Vessels and equipment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, net book value                 282,100,000   $ 282,100,000  
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc | AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Third installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installment             $ 6,800,000          
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc | AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Fourth installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installment             $ 6,800,000          
Mount Norefjell, Mount Ita, Mount Etna and Mount Blanc | AVIC International Leasing Co., Ltd. (“AVIC”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Sixth installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installment       $ 2,200,000                
Sale leaseback transaction, quarterly installment payment       $ 180,000                
Mount Matterhorn, Mount Neblina, Mount Bandeira, Mount Hua, Mount Elbrus, Mount Denali, Mount Aconcagua and Mount Emai | CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Vessels and equipment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, net book value                 146,500,000   146,500,000  
Mount Matterhorn, Mount Neblina, Mount Bandeira, Mount Hua, Mount Elbrus, Mount Denali, Mount Aconcagua and Mount Emai | CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Newbuildings                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, net book value         $ 91,300,000       $ 87,700,000   87,700,000 $ 91,300,000
Mount Matterhorn, Mount Neblina, Mount Bandeira, Mount Hua, Mount Elbrus, Mount Denali, Mount Aconcagua and Mount Emai | CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Third installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installment           6,800,000            
Mount Matterhorn, Mount Neblina, Mount Bandeira, Mount Hua, Mount Elbrus, Mount Denali, Mount Aconcagua and Mount Emai | CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility | Fourth installment                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, installment           $ 6,900,000            
Mount Matterhorn, Mount Neblina, Mount Bandeira and Mount Hu | CCB Financial Leasing Co., Ltd. (“CCBFL”) – Sale and leaseback financing arrangements | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Sale leaseback transaction, number of vessels | vessel           4            
Mount Bandeira, Mount Hua, Mount Elbrus, Mount Denali, Mount Aconcagua and Mount Emai | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Deferred finance charges                     $ 4,700,000  
Mount Norefjell, Mount Ita, Mount Etna, Mount Blanc, Mount Matterhorn and Mount Neblina                        
Debt Instrument [Line Items]                        
Number of vessels delivered | vessel                     6  
Mount Norefjell, Mount Ita, Mount Etna, Mount Blanc, Mount Matterhorn and Mount Neblina | Sale and leaseback facility                        
Debt Instrument [Line Items]                        
Deferred finance charges                     $ 2,700,000