XML 26 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net (loss)/profit from continuing operations $ (1,362,270) $ 6,296,515 $ (1,704,994)
Net profit from discontinued operations 6,908,558
Adjustments to reconcile net profit/(loss) to net cash used in operating activities:      
Interest expense 269,444
Bad debt expenses 5,557
(Gain)/Loss on change of fair value of warrant liability (6,638,916) 1,736,512
Changes in operating assets and liabilities (decrease)/increase in - continuing operations:      
Other current assets 390,705 (656,373)
Loan receivables 800,000 (800,000)
Prepayment (98,664,545)
Accrued expenses and other payables 420,313 (2,237,103) (334,692)
Advances from customer 34,967 45,173 1,600,769
Net changes in operating assets and liabilities (decrease)/increase - discontinued operations (7,066,731)
Net cash used in operating activities-continuing operations (99,302,091) (1,338,069) (158,778)
Net cash used in operating activities-discontinued operations (158,173)
Net cash used in operating activities (99,302,091) (1,338,069) (316,951)
Cash flows from investing activities:      
Disposal of subsidiaries, net of cash 265,668
Net cash provided by investing activities-continuing operations 265,668
Net cash provided by investing activities-discontinued operations 61,376
Net Cash provided by investing activities 327,044
Cash flows from financing activities:      
Repayment to a short-term borrowing from a third party, net (1,550,000)
Proceeds from a private placement 21,904,912
Proceeds from issuance of convertible note 20,000,000
Payment for offering costs (122,500)
Net cash provided by/(used in) financing activities-continuing operations 19,877,500 21,904,912 (1,550,000)
Net cash provided by financing activities-discontinued operations
Net cash provided by/(used in) financing activities 19,877,500 21,904,912 (1,550,000)
Net change in cash and cash equivalents, and restricted cash from continuing operations (79,424,591) 20,566,843 (1,443,110)
Net change in cash and cash equivalents, and restricted cash from discontinued operations (96,797)
Net change in cash and cash equivalents, and restricted cash (79,424,591) 20,566,843 (1,539,907)
Cash and cash equivalents, and restricted cash beginning balance from continuing operations 86,624,171 66,057,328 67,500,438
Cash and cash equivalents, and restricted cash beginning balance from discontinued operations 96,797
Cash and cash equivalents, and restricted cash beginning balance 86,624,171 66,057,328 67,597,235
Cash and cash equivalents, and restricted cash ending balance from continuing operations 7,199,580 86,624,171 66,057,328
Cash and cash equivalents, and restricted cash ending balance from discontinued operations
Cash and cash equivalents, and restricted cash ending balance 7,199,580 86,624,171 66,057,328
Reclassification between continuing operations and discontinued operations      
Cash flow reclassification - continuing operations
Cash flow reclassification - discontinued operations
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets      
Cash and cash equivalents-continuing operations 2,812,921 82,272,479 61,750,809
Restricted cash-continuing operations 4,386,659 4,351,692 4,306,519
Total cash and cash equivalents -continuing operations 7,199,580 86,624,171 66,057,328
Cash and cash equivalents-discontinued operations
Restricted cash – discontinued operations
Total cash, cash equivalents, and restricted cash 7,199,580 86,624,171 66,057,328
Supplemental cash flows information:      
Cash paid for tax 176 150 61,428
Cash received from interest-continuing operations $ 227,468 $ 1,005,431
March 1, 2024      
Supplemental cash flows information:      
Warrants Exercised Cashless (in Shares) 21,501,710    
February 13, 2024      
Supplemental cash flows information:      
Warrants Exercised Cashless (in Shares) 14,532,865    
June 17, 2024      
Supplemental cash flows information:      
Warrants Exercised Cashless (in Shares) 489,880    
July 9, 2024      
Supplemental cash flows information:      
Warrants Exercised Cashless (in Shares) 979,770