Warrant liabilities (Tables)

12 Months Ended

Dec. 31, 2023

Warrant liabilities [Abstract]

Schedule of Fair Value of the Warrant Liabilities

The fair value of the warrant liabilities presented below were measured using either a BSM valuation model. Significant inputs into the respective model at the inception and reporting period measurement dates are summarized as follows:

			Period Ended		Expiration Date
Valuation Assumption	Issuance Date		Dec 31, 2023		Nov 2, 2028
Exercise Price		0.207		0.207		0.207
Warrant Expiration date		Nov 2, 2028		Nov 2, 2028		Nov 2, 2028
Stock Price		0.13		0.19		-
Interest Rate (Annual)		4.65%		3.39%		-
Volatility (Annual)		100.54%		106.6%		-
Time to Maturity (Years)		5		4.84		Expired
Calculated Value per Share		0.09		0.1421		-

Schedule of Warrant liabilities Fair value at Initial Measurement

Warrant liabilities Fair value at initial measurement	Warrant outstanding		Fair value per share		Fair value
November 2, 2023		34,991,886		0.09	$	3,235,357
Loss on change of fair value of warrant liabilities		-		-		1,736,512
Fair value as of period ended Dec 31, 2023		34,991,886		0.1421		4,971,869