XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2022
Revenue Recognition [Abstract]  
Schedule Of Patient Care Service Revenue

The composition of patient care service revenue by payor and level of care for the quarter ended September 30, 2022 is as follows (in thousands):

Medicare

Medicaid

Commercial

Total

Routine home care

$

239,670 

$

10,822 

5,761 

$

256,253 

Continuous care

17,083 

787 

730 

18,600 

Inpatient care

21,391 

1,838 

1,297 

24,526 

$

278,144 

$

13,447 

$

7,788 

$

299,379 

All other revenue - self-pay, respite care, etc.

3,240 

Subtotal

$

302,619 

Medicare cap adjustment

(618)

Implicit price concessions

(2,952)

Room and board, net

(2,513)

Net revenue

$

296,536 

The composition of patient care service revenue by payor and level of care for the quarter ended September 30, 2021 is as follows (in thousands):

Medicare

Medicaid

Commercial

Total

Routine home care

$

249,633 

$

12,102 

$

6,402 

$

268,137 

Continuous care

20,000 

1,105 

922 

22,027 

Inpatient care

25,249 

2,628 

1,491 

29,368 

$

294,882 

$

15,835 

$

8,815 

$

319,532 

All other revenue - self-pay, respite care, etc.

3,225 

Subtotal

$

322,757 

Medicare cap adjustment

(97)

Implicit price concessions

(3,119)

Room and board, net

(2,130)

Net revenue

$

317,411 

The composition of patient care service revenue by payor and level of care for the nine months ended September 30, 2022 is as follows (in thousands):

 

Medicare

Medicaid

Commercial

Total

Routine home care

$

722,035 

$

32,848 

$

16,637 

$

771,520 

Continuous care

53,103 

2,337 

2,277 

57,717 

Inpatient care

66,412 

5,608 

3,694 

75,714 

$

841,550 

$

40,793 

$

22,608 

$

904,951 

All other revenue - self-pay, respite care, etc.

9,461 

Subtotal

$

914,412 

Medicare cap adjustment

(5,118)

Implicit price concessions

(8,992)

Room and board, net

(6,796)

Net revenue

$

893,506 


The composition of patient care service revenue by payor and level of care for the nine months ended September 30, 2021 is as follows (in thousands):

Medicare

Medicaid

Commercial

Total

Routine home care

$

742,759 

$

35,190 

$

18,868 

$

796,817 

Continuous care

66,916 

3,601 

3,141 

73,658 

Inpatient care

74,594 

7,168 

4,133 

85,895 

$

884,269 

$

45,959 

$

26,142 

$

956,370 

All other revenue - self-pay, respite care, etc.

9,241 

Subtotal

$

965,611 

Medicare cap adjustment

(3,597)

Implicit price concessions

(9,428)

Room and board, net

(7,451)

Net revenue

$

945,135 

Schedule Of Disaggregated Revenue

September 30,

2022

2021

Drain cleaning

$

62,764 

$

63,072 

Plumbing

48,737 

45,124 

Excavation

54,164 

52,607 

Other

193 

254 

Subtotal - short term core

165,858 

161,057 

Water restoration

43,645 

39,786 

Independent contractors

20,474 

18,969 

Franchisee fees

1,559 

1,260 

Other

4,030 

3,773 

Gross revenue

235,566 

224,845 

Implicit price concessions and credit memos

(5,630)

(3,589)

Net revenue

$

229,936 

$

221,256 


The composition of disaggregated revenue for the first nine months is as follows (in thousands):

September 30,

2022

2021

Drain cleaning

$

193,983 

$

187,477 

Plumbing

145,294 

131,045 

Excavation

164,898 

159,714 

Other

513 

853 

Subtotal - short term core

504,688 

479,089 

Water restoration

127,678 

115,804 

Independent contractors

62,897 

56,754 

Franchisee fees

4,246 

3,842 

Other

12,462 

11,601 

Gross revenue

711,971 

667,090 

Implicit price concessions and credit memos

(17,168)

(13,942)

Net revenue

$

694,803 

$

653,148