XML 31 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments And Nature Of The Business
12 Months Ended
Dec. 31, 2017
Segments And Nature Of The Business [Abstract]  
Segments And Nature Of The Business

























































5.Segments and Nature of the Business 

Our segments include the VITAS segment and the Roto-Rooter segment.  Relative contributions of each segment to service revenues and sales were 69% and 31%, respectively, in 2017 and 71% and 29%, respectively, in 2016.  The vast majority of our service revenues and sales from continuing operations are generated from business within the United States.



The reportable segments have been defined along service lines, which is consistent with the way the businesses are managed. In determining reportable segments, the RRSC and RRC operating units of the Roto-Rooter segment have been aggregated on the basis of possessing similar operating and economic characteristics.  The characteristics of these operating segments and the basis for aggregation are reviewed annually.  Accordingly, the reportable segments are defined as follows:



·

The VITAS segment provides hospice services for patients with terminal illnesses.  This type of care is aimed at making the terminally ill patient’s end of life as comfortable and pain-free as possible.  Hospice care is available to patients who have been initially certified or re-certified as terminally ill (i.e., a prognosis of six months or less) by their attending physician, if any, and the hospice physician.  VITAS offers all levels of hospice care in a given market, including routine home care, inpatient care and continuous care.  Over 95% of VITAS’ revenues are derived through the Medicare and Medicaid reimbursement programs.



·

The Roto-Rooter segment provides plumbing, drain cleaning and water restoration services to residential and commercial accounts using the Roto-Rooter registered service marks. They are delivered through company-owned and operated territories, independent contractor-operated territories and franchised locations. This segment also manufactures and sells products and equipment used to provide such services.



·

We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”.  Corporate administrative expense includes the stewardship, accounting and reporting, legal, tax and other costs of operating a publicly held corporation.  Corporate investing and financing income and expenses include the costs and income associated with corporate debt and investment arrangements.  





























Segment data are set forth below (in thousands):





 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

 

2016

 

 

2015

Revenues by Type of Service

 

 

 

    

 

    

VITAS

 

 

 

 

 

 

 

 

  Routine homecare

$

935,913 

 

$

887,940 

 

$

865,145 

  Continuous care

 

124,557 

 

 

138,025 

 

 

150,802 

  General inpatient

 

90,472 

 

 

97,580 

 

 

99,439 

  Medicare cap

 

(2,682)

 

 

(228)

 

 

165 

Total segment

 

1,148,260 

 

 

1,123,317 

 

 

1,115,551 

Roto-Rooter

 

 

 

 

 

 

 

 

  Plumbing repair and maintenance

 

219,516 

 

 

197,280 

 

 

188,065 

  Sewer and drain cleaning

 

151,667 

 

 

145,699 

 

 

142,562 

  Water restoration

 

82,272 

 

 

50,229 

 

 

38,163 

  Independent contractors

 

43,770 

 

 

40,097 

 

 

37,966 

  Other products and services

 

21,239 

 

 

20,259 

 

 

21,081 

Total segment

 

518,464 

 

 

453,564 

 

 

427,837 

Total service revenues and sales

$

1,666,724 

 

$

1,576,881 

 

$

1,543,388 

Aftertax Segment Earnings/(Loss)

 

 

 

 

 

 

 

 

VITAS

$

57,645 

 

$

84,961 

 

$

93,346 

Roto-Rooter

 

73,299 

 

 

52,893 

 

 

48,573 

Total

 

130,944 

 

 

137,854 

 

 

141,919 

Corporate 

 

(32,767)

 

 

(29,111)

 

 

(31,645)

Net income

$

98,177 

 

$

108,743 

 

$

110,274 

Interest Income

 

 

 

 

 

 

 

 

VITAS

$

12,044 

 

$

8,294 

 

$

7,740 

Roto-Rooter

 

5,635 

 

 

3,653 

 

 

3,425 

Total

 

17,679 

 

 

11,947 

 

 

11,165 

Intercompany eliminations

 

(17,252)

 

 

(11,564)

 

 

(10,884)

Total interest income

$

427 

 

$

383 

 

$

281 

Interest Expense

 

 

 

 

 

 

 

 

VITAS

$

188 

 

$

211 

 

$

200 

Roto-Rooter

 

323 

 

 

332 

 

 

348 

Total

 

511 

 

 

543 

 

 

548 

Corporate 

 

3,761 

 

 

3,172 

 

 

3,097 

Total interest expense

$

4,272 

 

$

3,715 

 

$

3,645 



 

 

 

 

 

 

 

 

Income Tax Provision

 

 

 

 

 

 

 

 

VITAS

$

16,436 

 

$

51,910 

 

$

56,675 

Roto-Rooter

 

32,782 

 

 

32,719 

 

 

29,630 

Total

 

49,218 

 

 

84,629 

 

 

86,305 

Corporate 

 

(30,478)

 

 

(16,318)

 

 

(16,453)

Total income tax provision

$

18,740 

 

$

68,311 

 

$

69,852 

Identifiable Assets

 

 

 

 

 

 

 

 

VITAS

$

545,304 

 

$

542,142 

 

$

523,717 

Roto-Rooter

 

294,663 

 

 

261,641 

 

 

255,192 

Total

 

839,967 

 

 

803,783 

 

 

778,909 

Corporate 

 

80,059 

 

 

76,276 

 

 

73,416 

Total identifiable assets

$

920,026 

 

$

880,059 

 

$

852,325 











 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

 

2016

 

 

2015

Additions to Long-Lived Assets

 

 

 

 

 

 

 

 

VITAS

$

23,469 

 

$

22,000 

 

$

23,278 

Roto-Rooter

 

45,386 

 

 

17,709 

 

 

26,476 

Total

 

68,855 

 

 

39,709 

 

 

49,754 

Corporate 

 

483 

 

 

63 

 

 

995 

Total additions to long-lived assets

$

69,338 

 

$

39,772 

 

$

50,749 

Depreciation and Amortization

 

 

 

 

 

 

 

 

VITAS

$

18,630 

 

$

19,090 

 

$

19,547 

Roto-Rooter

 

16,790 

 

 

15,002 

 

 

13,360 

Total

 

35,420 

 

 

34,092 

 

 

32,907 

Corporate 

 

205 

 

 

546 

 

 

592 

Total depreciation and amortization

$

35,625 

 

$

34,638 

 

$

33,499