XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
9 Months Ended
Sep. 30, 2012
Earnings Per Share [Abstract]  
Earnings Per Share

4.  Earnings per Share

Earnings per share (“EPS”) are computed using the weighted average number of shares of capital stock outstanding.  Earnings and diluted earnings per share are computed as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

For the Three Months Ended September 30,

 

Income

 

Shares

 

Earnings per Share

2012 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

20,845 

 

18,960 

 

$

1.10 

 

Dilutive stock options

 

 

 -

 

341 

 

 

 

 

Nonvested stock awards

 

 

 -

 

103 

 

 

 

 

Diluted earnings

 

$

20,845 

 

19,404 

 

$

1.07 

 

 

 

 

 

 

 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

21,887 

 

20,674 

 

$

1.06 

 

Dilutive stock options

 

 

 -

 

293 

 

 

 

 

Nonvested stock awards

 

 

 -

 

88 

 

 

 

 

Diluted earnings

 

$

21,887 

 

21,055 

 

$

1.04 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

For the Nine Months Ended September 30,

 

Income

 

Shares

 

Earnings per Share

2012 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

62,564 

 

18,977 

 

$

3.30 

 

Dilutive stock options

 

 

 -

 

313 

 

 

 

 

Nonvested stock awards

 

 

 -

 

92 

 

 

 

 

Diluted earnings

 

$

62,564 

 

19,382 

 

$

3.23 

 

 

 

 

 

 

 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

60,274 

 

20,934 

 

$

2.88 

 

Dilutive stock options

 

 

 -

 

379 

 

 

 

 

Nonvested stock awards

 

 

 -

 

87 

 

 

 

 

Diluted earnings

 

$

60,274 

 

21,400 

 

$

2.82 

For the three and nine-month periods ended September 30, 2012, 1.4 million stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price for most of the period. For the three and nine-month period ended September 30, 2011,  1.5 million and 980,000, respectively, stock options were excluded from the computation of diluted earnings per share.

 

Diluted earnings per share may be impacted in the future as the result of the issuance of our 1.875% Senior Convertible Notes (the “Notes”) and related purchased call options and sold warrants.  Per FASB’s authoritative guidance on the effect of contingently convertible instruments on diluted earnings per share and convertible bonds with an issuer option to settle for cash upon conversion, we will not include any shares related to the Notes in our calculation of diluted earnings per share until our average stock price for a quarter exceeds the current conversion price.  We would then include in our diluted earnings per share calculation those shares issuable using the treasury stock method.  The amount of shares issuable is based upon the amount by which the average stock price for the quarter exceeds the conversion price.  The purchased call option does not impact the calculation of diluted earnings per share as it is always anti-dilutive. The sold warrants become dilutive when our average stock price for a quarter exceeds the strike price of the warrant.

 

The following table provides examples of how changes in our stock price impact the number of shares that would be included in our diluted earnings per share calculation at September 30, 2012.  It also shows the impact on the number of shares issuable upon conversion of the Notes and settlement of the purchased call options and sold warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

Total Treasury

 

Shares Due

 

Incremental

 

 

 

Underlying 1.875%

 

 

 

Method

 

to the Company

 

Shares Issued/

 

Share

 

Convertible

 

Warrant

 

Incremental

 

under Notes

 

Received by the Company

 

Price

 

Notes

 

Shares

 

Shares (a)

 

Hedges

 

upon Conversion (b)

$

80.73 

 

44,670 

 

 -

 

44,670 

 

(47,786)

 

(3,116)

$

90.73 

 

299,912 

 

 -

 

299,912 

 

(320,837)

 

(20,925)

$

100.73 

 

504,477 

 

 -

 

504,477 

 

(539,674)

 

(35,197)

$

110.73 

 

672,093 

 

120,638 

 

792,731 

 

(718,985)

 

73,746 

$

120.73 

 

811,941 

 

319,805 

 

1,131,746 

 

(868,591)

 

263,155 

$

130.73 

 

930,395 

 

488,502 

 

1,418,897 

 

(995,309)

 

423,588 

 

a)

Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.

b)

Represents the number of incremental shares to be issued by the Company upon conversion of the 1.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants.